Skip to content
Screener

Moelis & Company MC Stock-Based Comp

Stock-Based Comp at other companies

Brown-Forman Corporation logo
Brown-Forman CorporationBF.A
$10M+25.0%
Inter Parfums logo
Inter ParfumsIPAR
$425K-24.0%
Signet Jewelers logo
Signet JewelersSIG
$7.5M+7.1%
Goldman Sachs Group logo
Goldman Sachs GroupGS
$2.53B+4.7%
Morgan Stanley logo
Morgan StanleyMS
$571M+5.9%
Houlihan Lokey logo
Houlihan LokeyHLI
$51.53M+15.9%

Other financials

Income statement

See full
Operating income$40.5M+9.7%
Net income$42.3M-21.3%
EPS (diluted)$0.48-25.0%

Balance sheet

See full
Cash & equivalents$77.4M+15.5%
Total debt$267.2M+21.4%
Total equity$487.1M+0.5%
Total assets$1.3B+6.9%

Cash flow

See full
Operating cash flow-$278.8M-68.5%
CapEx$12.8M+312%
Free cash flow-$291.6M-73.0%

Valuation

See full
Market cap$4.98B-4.1%
Enterprise value$5.17B-2.7%
P/E20.1×-3.6×

Returns & leverage

See full
Return on equity51.1%+6.8pp
Debt / equity0.5×+0.1×

Where this comes from

Reported directly by Moelis & Company in its filing.

Tagged under the XBRL concept us-gaap:ShareBasedCompensation.

The source filing: Moelis & Company’s 10-Q, filed April 30, 2026.

Filed
Apr 29, 2026, 5:50 PM EDT
Fiscal quarter
Q1 FY2026
Calendar quarter
Q1 2026
Accession
0001193125-26-192462
Line itemThree Months Ended March 31, 2026Three Months Ended March 31, 2025
Adjustments to reconcile net income to net cash provided by (used in) operating activities:
Bad debt expense (benefit)892388
Depreciation and amortization3,4932,779
Equity-based compensation72,20886,232
Deferred tax provision (benefit)3,866(10,722)
Other(198)(1,274)
Changes in assets and liabilities:
Accounts receivable(16,929)(4,250)

Item 1. Financial Statements

FAQ

What is Moelis & Company's stock-based comp?
Moelis & Company (MC) reported stock-based comp of $72.21M in Q1 2026.
How has Moelis & Company's stock-based comp changed year-over-year?
Moelis & Company's stock-based comp decreased by 16.3% year-over-year, from $86.23M to $72.21M.
What is the long-term trend for Moelis & Company's stock-based comp?
Over 4 years (2021 to 2025), Moelis & Company's stock-based comp has grown at a 8.2% compound annual growth rate (CAGR), from $167.94M to $230.26M.
What does stock-based comp mean?
Total non-cash stock-based compensation expense for equity awards (RSUs, options, ESPP), added back to net income in cash flow reconciliation.

Ask your AI about Moelis & Company's stock-based comp.

Connect your AI assistant and compare it to peers, right in your chat.

Connect your AI
Harbor at dusk
Claude