Skip to content
OpenCapital
Collapse sidebar
Watchlist
Screener
Filings
Earnings
Charts
Collapse sidebar
Screener
Ramaco Resources
METC
Adjustment to Reconcile Net Income to Cash Provided by (Used in) Operating Activity
Adjustment to Reconcile Net Income to Cash Provided by (Used in) Operating Activity at other companies
JAK
Jakks Pacific
JAKK
$26.08M
+3,723%
Saga Communications
SGA
$3.34M
+29.6%
Lakeland Financial
LKFN
$8.19M
-7.4%
Corebridge Financial
CRBG
$52M
-95.0%
Bank of Marin Bancorp
BMRC
-$7.43M
-12,475%
Coastal Financial
CCB
$118.96M
+116%
Segments
By segment
See full
Metallurgical Coal
$14.54M
-14.6%
Ree Critical Minerals
-$5.44M
-27.0%
Other financials
Income statement
See full
Revenue
$144.8M
-5.3%
Gross profit
$16.6M
-11.5%
Operating income
-$18.2M
-31.8%
Net income
-$15.4M
-10.3%
EPS (diluted)
-$0.26
+10.3%
Balance sheet
See full
Cash & equivalents
$282.5M
+904%
Total debt
$15.6M
-24.7%
Total equity
$376.1M
+8.2%
Total assets
$1.0B
+51.9%
Cash flow
See full
Operating cash flow
-$34.6M
-233%
CapEx
$27.1M
+79.1%
Free cash flow
-$15.0M
+22.9%
Valuation
See full
Market cap
$649.1M
-58.1%
Enterprise value
$382.17M
-75.2%
P/S
1.3×
-1.2×
Profitability
See full
Gross margin
13.5%
-3.5pp
Operating margin
-14.1%
-18.9pp
Net margin
-12%
-18.7pp
FCF margin
-22.2%
-24.9pp
Returns & leverage
See full
Return on equity
-17.1%
-33.0pp
Debt / equity
0×
0.0×
Current ratio
4.2×
+2.9×
Watchlist
Screener
Filings
Earnings
Charts