Mirion Technologies MIR Business Combination Provisional Information Initial Accounting Incomplete Adjustment Inventory

Business Combination Provisional Information Initial Accounting Incomplete Adjustment Inventory at other companies

Williams CompaniesWMB

-$56M—

Mirion TechnologiesMIR

$1.6M—

Flutter EntertainmentFLUT

$0—

Mirion TechnologiesMIR

-$800K—

Mirion TechnologiesMIR

$0—

Mirion TechnologiesMIR

$0—

Segments

By segment

See full

Nuclear & Safety$1.6M—

Other financials

Income statement

See full

Revenue$257.6M+27.5%

Gross profit$119.1M+23.9%

Operating income$3.7M-57.5%

Net income-$3.4M-1,233%

EPS (diluted)-$0.01—

Balance sheet

See full

Cash & equivalents$400.8M+115%

Total debt$478.3M-33.5%

Total equity$1.8B+22.2%

Total assets$3.5B+34.7%

Cash flow

See full

Operating cash flow$18.9M-46.9%

CapEx$9.5M+11.8%

Free cash flow$9.4M-65.3%

Valuation

See full

Market cap$4.55B+35.0%

Profitability

See full

Gross margin47.1%+0.1pp

Operating margin4.7%+0.3pp

Net margin2.6%—

FCF margin9.1%-0.6pp

Returns & leverage

See full

Return on equity1.5%—

Debt / equity0.3×-0.2×

Current ratio3.2×+1.0×