Skip to content
Screener

Other segment segments

TriLink
$9.5M-76.2%

Similar metrics at other companies

Constellation Brands logo
STZConstellationwinesandspirits — Goodwill
$5.23B+2.1%
Dycom Industries logo
DYCommunications — Goodwill
$332.65M
Lennar logo
LENHomebuilding — Goodwill
$3.44B0.0%
Coherent logo
COHRIndustrial — Goodwill
$3.25B
Lennar logo
LENMultifamily — Goodwill
$0
Cisco Systems, Inc. logo
CSCOAmericas — Goodwill
$36.57B+0.5%

Other financials

Income statement

See full
Revenue$51.4M+8.5%
Gross profit$20.7M+166%
Operating income-$15.1M+77.2%
Net income-$12.4M+68.6%
EPS (diluted)-$0.08+70.4%

Balance sheet

See full
Cash & equivalents$70.6M-73.8%
Total debt$176.7M-52.4%
Total equity$204.6M-23.0%
Total assets$603.7M-32.7%

Cash flow

See full
Operating cash flow$4.0M+139%
CapEx$370.0K-87.1%
Free cash flow$3.6M+128%

Valuation

See full
Market cap$918.96M+210%
Enterprise value$1.03B+158%
P/S4.4×+3.1×

Profitability

See full
Gross margin34.9%+4.4pp
Operating margin-56.1%-21.3pp
Net margin-37.1%-13.6pp
FCF margin-17.2%

Returns & leverage

See full
Return on equity-32.9%-9.4pp
Debt / equity0.9×-0.5×
Current ratio4.1×-1.1×

Where this comes from

Reported directly by Maravai LifeSciences Holdings, Inc. in its filing.

Tagged under the XBRL concept us-gaap:Goodwill.

The source filing: Maravai LifeSciences Holdings, Inc.’s 10-K, filed February 26, 2026.

Filed
Feb 26, 2026, 4:06 PM EST
Fiscal year
FY2025
Accession
0001823239-26-000011
Line itemTri Link (1)Cygnus (2)Total
Balance as of December 31, 2024$39,950$119,928$159,878
Acquisitions12,20712,207
Impairment(42,884)(42,884)
Foreign currency translation228228
Balance as of December 31, 2025$9,501$119,928$129,429

Item 8. Financial Statements and Supplementary Data

FAQ

What is Maravai LifeSciences Holdings, Inc.'s cygnus — goodwill?
Maravai LifeSciences Holdings, Inc. (MRVI) reported cygnus — goodwill of $119.93M in Q4 2025.
What does cygnus — goodwill mean?
Represents the intangible asset value recorded when the Cygnus business segment was acquired for a price exceeding the fair market value of its identifiable net assets. It reflects the premium paid for brand reputation, customer relationships, and intellectual property associated with this specific segment.

Ask your AI about Maravai LifeSciences Holdings, Inc.'s cygnus — goodwill.

Connect your AI assistant and compare segments, right in your chat.

Connect your AI
Harbor at dusk
Claude