Skip to content

Number of reporting units at other companies

Paycom Software logo
Paycom SoftwarePAYC
10.0%
NextNav logo
NextNavNN
10.0%
MillerKnoll logo
MillerKnollMLKN
4
Grand Canyon Education logo
Grand Canyon EducationLOPE
10.0%
Mayville Engineering logo
Mayville EngineeringMEC
0.30.0%
RBC Bearings logo
RBC BearingsRBC
200%0.0pp

Segments

By segment

See full
TriLink2

Other financials

Income statement

See full
Revenue$65.8M+40.5%
Gross profit$33.7M+336%
Operating income-$2.2M+95.6%
Net income-$3.7M+87.5%
EPS (diluted)-$0.02+90.5%

Balance sheet

See full
Cash & equivalents$165.9M-41.8%
Total debt$270.9M-17.1%
Total equity$211.6M-29.6%
Total assets$713.2M-25.7%

Cash flow

See full
Operating cash flow$8.7M+192%
CapEx$4.4M-1.4%
Free cash flow$4.2M+130%

Valuation

See full
Market cap$902.74M+204%
Enterprise value$1.01B+198%
P/S4.4×+3.2×

Profitability

See full
Gross margin29.3%-8.0pp
Operating margin-82.2%-16.6pp
Net margin-51.1%-9.9pp
FCF margin-25.7%

Returns & leverage

See full
Return on equity-40.8%-4.0pp
Debt / equity1.3×+0.2×
Current ratio5.9×-0.1×