Skip to content
OpenCapital
Get started

Mine Safety Appliances Company MSA Payments for Restructuring

Segments

By segment

See full
International segment$1.9M-68.9%
Americas segment$400K+300%

Other financials

Income statement

See full
Revenue$463.6M+10.0%
Gross profit$219.6M+13.5%
Operating income$93.0M+19.6%
Net income$71.3M+19.6%
EPS (diluted)$1.83+21.2%

Balance sheet

See full
Cash & equivalents$181.3M+5.9%
Total debt$658.3M+20.2%
Total equity$1.4B+13.9%
Total assets$2.6B+14.7%

Cash flow

See full
Operating cash flow$75.7M+22.4%
CapEx$10.6M-1.8%
Free cash flow$65.1M+27.5%

Valuation

See full
Market cap$6.35B+10.4%
Enterprise value$6.82B+11.4%
P/E21.8×+1.8×
P/S3.3×+0.1×

Profitability

See full
Gross margin46.8%-0.5pp
Operating margin20.2%-1.1pp
Net margin15.2%-0.6pp
FCF margin16.1%+2.2pp

Returns & leverage

See full
Return on equity22.8%-3.4pp
Debt / equity0.5×0.0×
Current ratio3.2×+0.2×