Skip to content
Screener

Matador Resources MTDR Other non-cash changes

Other non-cash changes at other companies

Ingredion logo
IngredionINGR
$11M-26.7%
Rogers Corporation logo
Rogers CorporationROG
-$1.4M-170%
Linde logo
LindeLIN
$5.75M+132%
Liberty Latin America logo
Liberty Latin AmericaLILA
$9M-98.2%
Motorola Solutions, Inc. logo
Motorola Solutions, Inc.MSI
-$8M+33.3%
HTF
Heartflow, Inc.HTFL
$545K+8.1%

Other financials

Income statement

See full
Revenue$1.2B+32.5%
Gross profit$872.0M+4.5%
Operating income$577.3M+100.0%
Net income$390.7M+160%
EPS (diluted)$3.15+160%

Balance sheet

See full
Cash & equivalents$90.9M+4.8%
Total debt$911.0M+17.1%
Total equity$5.9B+10.5%
Total assets$13.5B+19.6%

Cash flow

See full
Operating cash flow$937.1M+87.0%
CapEx$2.1M+126%
Free cash flow$937.2M+87.4%

Valuation

See full
Market cap$6.09B+5.9%
Enterprise value$6.91B+7.2%
P/E8.4×+1.7×
P/S1.7×+0.1×

Profitability

See full
Gross margin94.4%-0.9pp
Operating margin32.2%-5.7pp
Net margin19.9%-2.7pp
FCF margin71.3%+7.6pp

Returns & leverage

See full
Return on equity12.8%-4.3pp
Debt / equity0.2×0.0×
Current ratio0.7×-0.2×

Where this comes from

Reported directly by Matador Resources in its filing.

Tagged under the XBRL concept mtdr:Netgainlossonassetsalesandinventoryimpairment.

The source filing: Matador Resources’s 10-K, filed February 26, 2026.

Filed
Feb 26, 2026, 6:57 AM EST
Fiscal year
FY2025
Accession
0001520006-26-000002
Line itemYear Ended December 31, 2025Year Ended December 31, 2024Year Ended December 31, 2023
Unrealized (gain) loss on derivatives(18,084)(13,299)1,261
Amortization of debt issuance cost and other debt related costs14,76416,5337,047
Accretion of asset retirement obligations7,8466,0273,943
Other non-cash changes4,259(1,386)(7,262)
Changes in operating assets and liabilities
Accounts receivable, prepaid expenses and other current assets114,285(138,137)48,136
Lease and well equipment inventory(35,313)(10,934)(3,034)
Other long-term assets(10)4,052646

Item 16. Form 10-K Summary.

FAQ

What is Matador Resources's other non-cash changes?
Matador Resources (MTDR) reported other non-cash changes of $1.06M in Q4 2025.
How has Matador Resources's other non-cash changes changed year-over-year?
Matador Resources's other non-cash changes increased by 407.3% year-over-year, from -$346.5K to $1.06M.
What is the long-term trend for Matador Resources's other non-cash changes?
Over 4 years (2021 to 2025), Matador Resources's other non-cash changes has grown at a 89.4% compound annual growth rate (CAGR), from $331K to $4.26M.
What does other non-cash changes mean?
Captures miscellaneous non-cash adjustments to net income that do not fall under standard operating categories, such as minor asset write-downs or inventory valuation adjustments. Monitoring this metric helps analysts understand the frequency and magnitude of non-recurring operational adjustments. It serves as a gauge for the quality of earnings by highlighting non-operational volatility.

Ask your AI about Matador Resources's other non-cash changes.

Connect your AI assistant and compare it to peers, right in your chat.

Connect your AI
Harbor at dusk
Claude