Skip to content
OpenCapital
Get started

Murphy USA MUSA Accretion Expense

Accretion Expense at other companies

Clean Harbors logo
Clean HarborsCLH
$3.54M-2.2%
Newmont logo
NewmontNEM
$2M0.0%
Coeur Mining logo
Coeur MiningCDE
$4.84M+2.3%
Clean Harbors logo
Clean HarborsCLH
$2.18M+5.9%
Clean Harbors logo
Clean HarborsCLH
$0—
Antero Resources logo
Antero ResourcesAR
$666K+2.6%

Segments

By segment

See full
Marketing$900K0.0%

Other financials

Income statement

See full
Revenue$4.8B+6.5%
Operating income$205.2M+133%
Net income$136.3M+156%
EPS (diluted)$7.28+177%

Balance sheet

See full
Cash & equivalents$118.6M+140%
Total debt$2.8B+7.8%
Total equity$658.7M-8.5%
Total assets$4.9B+8.1%

Cash flow

See full
Operating cash flow$320.0M+149%
CapEx$98.3M+12.0%
Free cash flow$221.7M+445%

Valuation

See full
Market cap$10.18B-1.7%
Enterprise value$12.9B-0.2%
P/E18.4×-2.8×
P/S0.5×0.0×

Profitability

See full
Gross margin85.4%—
Operating margin4.2%+0.6pp
Net margin2.8%+0.4pp
FCF margin2.8%+1.0pp

Returns & leverage

See full
Return on equity80.3%+15.1pp
Debt / equity4.3×+0.6×
Current ratio0.8×0.0×