Skip to content
OpenCapital
Collapse sidebar
Watchlist
Screener
Filings
Earnings
Charts
Collapse sidebar
Screener
NeoGenomics
NEO
Adjustment for Amortization
Adjustment for Amortization at other companies
PNC Financial Services
PNC
$37.75M
+8.6%
Xylem
XYL
$75M
-2.6%
Arthur J. Gallagher
AJG
$278M
+32.8%
WEC Energy Group
WEC
$15M
+7.9%
Gilead Sciences
GILD
$600M
+0.3%
TMC the metals company Inc.
TMC
$39K
-32.8%
Segments
By segment
See full
Reportable Segment
$7.63M
-6.0%
Other financials
Income statement
See full
Revenue
$201.7M
+11.2%
Gross profit
$91.9M
+18.9%
Operating income
-$9.8M
+79.5%
Net income
$2.2M
+105%
EPS (diluted)
$0.02
+106%
Balance sheet
See full
Cash & equivalents
$145.5M
-5.9%
Total debt
$448.4M
+534%
Total equity
$785.7M
-8.0%
Total assets
$1.4B
-3.0%
Cash flow
See full
Operating cash flow
$20.0M
-1.8%
CapEx
$8.2M
+30.0%
Free cash flow
-$13.1M
+56.0%
Valuation
See full
Market cap
$2B
+182%
Enterprise value
$2.3B
+268%
P/S
2.6×
+1.6×
Profitability
See full
Gross margin
43.9%
0.0pp
Operating margin
-8.9%
-2.8pp
Net margin
-6.8%
-2.4pp
FCF margin
-4.9%
—
Returns & leverage
See full
Return on equity
-6.3%
-2.0pp
Debt / equity
0.6×
+0.5×
Current ratio
3.6×
-0.3×
Watchlist
Screener
Filings
Earnings
Charts