Skip to content
Screener

D&A at other companies

Universal Corporation logo
Universal CorporationUVV
$13.23M-13.1%
Altria Group logo
Altria GroupMO
$56M-21.1%
Ispire Technology Inc. logo
Ispire Technology Inc.ISPR
$210.65K+5.9%
Church & Dwight logo
Church & DwightCHD
$105.6M+369%
Achieve Life Sciences logo
Achieve Life SciencesACHV
$57K-8.1%
Canopy Growth Corporation logo
Canopy Growth CorporationCGC
$5.35M+12.6%

Segments

By segment

See full
International Smoke-Free$90M
International Combustibles$69M

Other financials

Income statement

See full
Revenue$11.2B+10.4%
Gross profit$7.7B+11.6%
Operating income$4.5B+22.0%
Net income$2.8B-7.3%
EPS (diluted)$1.80-7.7%

Balance sheet

See full
Cash & equivalents$6.0B+44.3%
Total debt$49.2B-4.5%
Total equity-$8.6B+28.3%
Total assets$68.3B-0.3%

Cash flow

See full
Operating cash flow$5.5B+61.0%
CapEx$380.0M+6.7%
Free cash flow$5.1B+67.3%

Valuation

See full
Market cap$295.47B+11.4%
Enterprise value$338.65B+8.4%
P/E27.2×-2.9×
P/S6.9×+0.2×

Profitability

See full
Gross margin67.5%+1.1pp
Operating margin37.7%+1.5pp
Net margin25.6%+3.0pp
FCF margin29.9%+6.9pp

Returns & leverage

See full
Return on equity-105.8%
Debt / equity-5.7×
Current ratio+0.1×

Where this comes from

Reported directly by Philip Morris International in its filing.

Tagged under the XBRL concept us-gaap:DepreciationDepletionAndAmortization.

The source filing: Philip Morris International’s 10-K, filed February 6, 2026.

Filed
Feb 6, 2026, 7:14 AM EST
Fiscal year
FY2025
Accession
0001628280-26-005939
for the years ended December 31,202520242023
CASH PROVIDED BY (USED IN) OPERATING ACTIVITIES
Net earnings$11,848$7,503$8,268
Adjustments to reconcile net earnings to operating cash flows:
Depreciation and amortization expense1,9961,7871,398
Impairment of goodwill and other intangibles (Note 4)4127680
Losses on sales of businesses (including held-for-sale) (Note 3)94206
Impairment related to the RBH equity investment (Note 5)2,316
Deferred income tax (benefit) provision(847)(123)(330)

Item 8.Financial Statements and Supplementary Data.

FAQ

What is Philip Morris International's D&A?
Philip Morris International (PM) reported D&A of $521M in Q4 2025.
How has Philip Morris International's D&A changed year-over-year?
Philip Morris International's D&A increased by 9.2% year-over-year, from $477M to $521M.
What is the long-term trend for Philip Morris International's D&A?
Over 3 years (2021 to 2025), Philip Morris International's D&A has grown at a 26.0% compound annual growth rate (CAGR), from $998M to $2B.
What does D&A mean?
Total non-cash depreciation of tangible assets and amortization of intangible assets — the largest add-back to net income in the operating cash flow reconciliation.

Ask your AI about Philip Morris International's d&a.

Connect your AI assistant and compare it to peers, right in your chat.

Connect your AI
Harbor at dusk
Claude