Skip to content

Repligen RGEN Q2 2026 earnings

Reported July 28, 2026 · Before market open

Revenue$204.1MBeat by $2.5M
Adjusted EPS$0.54Beat by $0.09
Revenue estimate$201.6M
EPS estimate$0.45
We were very pleased to deliver 13% organic growth in the second quarter, reflecting sequential acceleration and continued market outperformance. This reflects the strength and diversification of our portfolio and our disciplined execution. The order momentum from the first quarter continued into the second quarter. Our strong first half results and improved line of sight to the second half give us the confidence to increase our full year guidance.
Olivier Loeillot

Next report

Oct 27, 2026 (in 3 months)
Revenue estimate$206.9M
EPS estimate$0.46

Financials

Q2 2026

Income statement

See full
Revenue$204.1M+11.9%
Gross profit$110.0M+20.7%
Operating income$14.0M+0.6%
Net income$5.0M-66.3%
EPS (diluted)$0.09-65.4%

Balance sheet

See full
Cash & equivalents$606.8M-14.4%
Total debt$690.9M+354%
Total equity$2.1B+2.4%
Total assets$3.0B+1.7%

Cash flow

See full
Operating cash flow$32.8M+14.5%
CapEx$5.3M-24.9%
Free cash flow$27.4M+27.5%

Valuation & ratios

Valuation

as of 07/28/26
See full
Market cap$7.39B+10.0%
Enterprise value$7.48B+21.3%
P/E178×
P/S9.6×

Returns & leverage

See full
Return on equity2%+1.6pp
Debt / equity0.3×+0.3×
Current ratio9.1×+0.5×

Segments

By product

See full
Royalty$43.0K+16.2%

Versus estimates

Full release

8-K filed July 28, 2026

View on SEC.gov
Repligen Corporation 41 Seyon Street Building #1, Suite 100 Waltham, Massachusetts 02453

Repligen Reports Second Quarter 2026 Financial Results and Updates Full Year 2026 Financial Guidance

  • Second quarter revenue of $204 million, a year-over-year increase of 12% as reported and 13% organic
  • GAAP operating income increased 1% year-over-year while adjusted operating income increased 55%
  • Raising both FY26 organic revenue growth guidance to 10.5%-13.5% and adjusted EPS to $2.03-$2.09

WALTHAM, Mass., July 28, 2026 -- Repligen Corporation (NASDAQ:RGEN), a life sciences company focused on bioprocessing technology leadership, today reported financial results for its second quarter of 2026, covering the three-month period ended June 30, 2026. The Company is also providing updated financial guidance for the full year 2026.

Olivier Loeillot, President and Chief Executive Officer of Repligen said, “We were very pleased to deliver 13% organic growth in the second quarter, reflecting sequential acceleration and continued market outperformance. This reflects the strength and diversification of our portfolio and our disciplined execution. The order momentum from the first quarter continued into the second quarter. Our strong first half results and improved line of sight to the second half give us the confidence to increase our full year guidance.”

Mr. Loeillot continued, “The announcement of our definitive agreement to acquire BioLife Solutions is a key milestone in our company’s journey. We believe this fast-tracks our cell therapy leadership, with a transaction that is accretive to our revenue growth, margin, and adjusted EPS.”

BUSINESS HIGHLIGHTS

  • Announced Definitive Agreement to Acquire BioLife Solutions. The financially compelling transaction strengthens Repligen’s position in cell therapy by adding a differentiated, deeply embedded consumables platform with recurring revenue, commercial-stage exposure, and strong customer workflow integration.
  • New Repligen Training & Innovation Center (“RTIC”). Opened a new RTIC at our OPUS® Pre-packed Chromatography Columns manufacturing facility in Breda, the Netherlands.
  • 2025 Sustainability Report. Published our 2025 Sustainability Report “Driving Sustainable Growth Together”, highlighting the company’s progress across a range of initiatives supporting responsible business practices, workforce development, community engagement, and strong corporate governance.

FINANCIAL PERFORMANCE

Q2 2026 Financial Performance (compared to prior year periods except as noted) All adjusted figures are non-GAAP and, except for earnings per share (“EPS”), are rounded to the nearest million, and are reconciled in the tables included later in this press release.

  • Q2 reported revenue was $204 million, compared to $182 million, an increase of 12% as reported and 13% organic.
  • GAAP Results. Q2 income from operations was $14 million, compared to $14 million. Q2 EPS was $0.09 on a fully diluted basis, compared to $0.26.
  • Adjusted Results. Q2 adjusted income from operations was $34 million, compared to $22 million. Q2 adjusted EPS was $0.54 on a fully diluted basis, compared to $0.37.
MARGIN SUMMARY
GAAP MarginsQ2 2026Q2 2025Q2-YTD 2026Q2-YTD 2025
Gross Margin53.9%51.0%54.8%52.4%
Operating (EBIT) Margin6.8%7.6%7.5%5.8%
Net Income Margin2.5%8.2%3.3%5.9%
Adjusted (non-GAAP) MarginsQ2 2026Q2 2025Q2-YTD 2026Q2-YTD 2025
Gross Margin53.9%51.1%54.6%52.3%
Operating (EBIT) Margin16.7%12.0%16.0%12.9%
Net Income Margin15.1%11.6%14.5%12.3%
EBITDA Margin21.4%17.6%21.0%18.5%

Cash, cash equivalents and marketable securities at June 30, 2026, were $810 million, compared to $768 million at December 31, 2025.

FINANCIAL GUIDANCE FOR FULL YEAR 2026

All adjusted figures are non-GAAP Our financial guidance for the full year 2026 is based on expectations for our existing business. Our Adjusted (non-GAAP) guidance excludes the impact of any potential or pending business acquisitions in 2026, and future fluctuations in foreign currency exchange rates.

FY 2026Adjusted (non-GAAP)
CURRENT GUIDANCE
(at July 28, 2026)
Total Reported Revenue$813M - $835M
Reported Growth10% - 13%
Organic Growth10.5% - 13.5%
Gross Margin53.7% - 54.2%
Income from Operations$128M - $134M
Operating Margin15.7% - 16.0%
Other Income (Expense)~$19M
Adjusted EBITDA Margin20.6% - 21.0%
Tax Rate on Pre-Tax Income~22%
Net Income$115.5M - $118.5M
Earnings Per Share - Diluted$2.03 - $2.09

Total reported revenue guidance reflects less than 50 basis points of benefit from foreign currency and approximately one-point headwind primarily from the divestiture of Polymem.

Conference Call and Webcast Access

Repligen will host a conference call and webcast today, July 28, 2026, at 8:00 a.m. ET, to discuss second quarter 2026 financial results, corporate developments and financial guidance for 2026. The conference call will be accessible by dialing toll-free (833) 461-5787 for domestic callers and (585) 542-9983 for international callers. The meeting ID is: 768981187. In addition, a webcast will be accessible via the Investor Relations section of the Company’s website. The webcast will be archived for a period of time following the live event. You can access the replay on the Investor Relations section of the Company’s website.

About Repligen Corporation

Repligen Corporation is a global life sciences company that develops and commercializes highly innovative bioprocessing technologies and systems that enable efficiencies in the process of manufacturing biological drugs. We are “inspiring advances in bioprocessing” for the customers we serve; primarily biopharmaceutical drug developers and contract development and manufacturing organizations (CDMOs) worldwide. Our focus areas are Filtration and Fluid Management, Chromatography, Process Analytics and Proteins. Our corporate headquarters are located in Waltham, Massachusetts, and the majority of our manufacturing sites are in the U.S., with additional key sites in Estonia, Germany, Ireland, the Netherlands and Sweden. For more information about the Company see our website at www.repligen.com, and follow us on LinkedIn.

Non-GAAP Measures of Financial Performance

To supplement our financial statements, which are presented on the basis of U.S. generally accepted accounting principles (“GAAP”), the following Adjusted (“non-GAAP”) measures of financial performance are included in this release: organic revenue and organic revenue growth; adjusted gross profit and adjusted gross margin; adjusted income from operations and adjusted operating margin; organic adjusted operating margin year-over-year change; adjusted net income and adjusted net income margin; adjusted earnings per share (diluted); adjusted earnings before interest, taxes, depreciation and amortization (EBITDA), and adjusted EBITDA margin. The Company provides the impact of foreign currency translation, to enable determination of revenue and margin growth rates at constant currency. To calculate the impact of foreign currency translation, the Company converts the reported amounts from local currency to U.S. dollars using constant foreign currency exchange rates in the current and prior year periods.

The Company’s non-GAAP financial results and/or non-GAAP guidance exclude the impact of: acquisition, integration and divestiture costs; restructuring charges including the costs of severance and accelerated depreciation among other non-cash charges; inventory step-up costs and adjustments; transformation costs including incremental, non-recurring expenses for discrete strategic projects that are designed to deliver long-term benefits, including improvements to enhance productivity and enable company growth that do not meet the definition of restructuring; contingent consideration related to the Company’s acquisitions; intangible amortization costs; non-cash interest expense related to the accretion of the debt discount; amortization of debt issuance costs related to Company’s convertible debt; foreign currency impact of certain intercompany loans; loss on sale of business; and, the related impact on tax of non-GAAP charges.

These costs are excluded because management believes that such expenses do not have a direct correlation to future business operations, nor do the resulting charges recorded accurately reflect the performance of our ongoing operations for the period in which such charges are recorded. Additionally, for a project to be considered transformational, the project expenses are expected to bring long-term growth, profitability improvements and defined process and technology improvements. Our transformation initiative is multi-year but each project has a discrete, defined timeline. Further, organic adjusted operating margin year-over-year change excludes the effect of adjustments above, as well as the impact of mergers, acquisitions and divestitures and foreign exchange. This measure is used by the Company in periods of acquisition because the timing, size and number of such transactions and their related impact on the financial statements may vary and make comparison of long-term results difficult.

All reconciliations of above GAAP figures to adjusted (non-GAAP) figures are detailed in the tables included later in this press release. Certain prior year amounts have been reclassified to conform with the current year presentation. When analyzing the Company’s operating performance and guidance, investors should not consider non-GAAP measures as a substitute for the comparable financial measures prepared in accordance with GAAP.

The Company does not provide GAAP financial measures on a forward-looking basis as the Company is unable to provide a quantitative reconciliation of forward-looking non-GAAP measures to the most directly comparable forward-looking GAAP measure, without unreasonable effort. The Company cannot reasonably predict items including, but not limited to, the timing and amount of future restructuring and cost-savings actions or transformation, acquisition and integration related costs. These items are generally uncertain and are not indicative of ongoing operations of the business, and the impact could be material to our results in accordance with GAAP.

Forward-Looking Statements

This press release contains forward-looking statements, which are made pursuant to and in reliance upon the safe harbor provisions of federal securities laws, including the Private Securities Litigation Reform Act of 1995, Section 27A of the Securities Act of 1933, as amended, and Section 21E of the Securities Exchange Act of 1934, as amended. Any statements contained herein which do not describe historical facts, including, among others, any express or implied statements or guidance regarding current or future financial performance and position, including our 2026 financial guidance and related assumptions; expected demand in the markets in which we operate; and the expected performance of our business and momentum across our portfolio, are based on management’s current expectations and beliefs and are forward-looking statements which involve risks and uncertainties that could cause actual results to differ materially from those discussed in such forward-looking statements.

Such risks and uncertainties include, among others, our ability to successfully grow our bioprocessing business; our ability to manage through and predict headwinds; the risk that we have assumed that markets and franchises will improve and grow as predicted; our ability to achieve our 2026 financial guidance; our ability to develop and commercialize products and the market acceptance of our products; our ability to complete the proposed acquisition of BioLife Solutions, including the anticipated timing and completion of the transaction, the expected benefits and synergies of the transaction, the ability to integrate the businesses, and the Company’s expectations regarding the future performance of the combined company; our ability to successfully integrate any acquired businesses and relevant personnel in a timely manner or at all, and to achieve the expected benefits of such acquisitions; the risk that demand for our products could decline, which could adversely impact our future revenues, cash flows, results of operations and financial condition; our ability to compete with larger, better financed bioprocessing companies; risks around the Company’s effectiveness of disclosure controls and procedures and the effectiveness of our internal control over financial reporting; our compliance with all U.S. Food and Drug Administration and European Medicines Evaluation Agency regulations; our volatile stock price; the impact of tariffs on our business, and other risks and uncertainties detailed in Repligen’s filings with the U.S. Securities and Exchange Commission (the Commission), including our Annual Report on Form 10-K for the year ended December 31, 2025 and in subsequently filed reports with the Commission, including our Quarterly Reports on Form 10-Q and Current Reports on Form 8-K and any subsequent filings made with the Commission, which are available at the Commission’s website at www.sec.gov. Actual results may differ materially from those Repligen contemplated by these forward-looking statements, which reflect management’s current views, expectations, and assumptions regarding the future of our business, future plans and strategies, projections, anticipated events and trends, the economy and other future conditions, and are based only on information currently available to us. Repligen cautions you not to place undue reliance on any forward-looking statements, which speak only as of the date they are made. Repligen disclaims any obligation to update or revise any such statements to reflect any change in expectations or in events, conditions or circumstances on which any such statements may be based, or that may affect the likelihood that actual results will differ from those set forth in the forward-looking statements.

Repligen Contact:

MetricQ3 '24Q4 '24Q1 '25Q2 '25Q3 '25Q4 '25Q1 '26Q2 '26
Cash and Equivalents$783.96M$757.36M$697.23M$708.86M$748.75M$566.02M$582.65M$606.78M
Total Current Assets$1.13B$1.07B$1.03B$1.06B$1.1B$1.14B$1.16B$1.2B
Accounts Receivable Net$129.03M$134.12M$147.41M$156.95M$148.97M$158.59M$151.55M$157.71M
Inventories$182.47M$142.96M$153.11M$155.86M$160.32M$170.46M$179.26M$186.6M
Prepaid and Other Current Assets$36.12M$31.61M$34.71M$35.2M$38.45M$40.71M$46.02M$45.79M
Property Plant Equipment Net$202.58M$197.74M$195.52M$193.49M$188.93M$186.61M$173.46M$167.51M
Intangible Assets Net$380.75M$397.9M$409.23M$406.21M$395.44M$386.15M$368.19M$357.62M
Goodwill$987.62M$1.03B$1.08B$1.11B$1.11B$1.11B$1.11B$1.1B
Operating Lease Rou Assets$127.27M$135.38M$129.67M$127.68M$124.16M$119.54M$113.64M$115.56M
Other Non Current Assets$748K$868K$2.11M$2.57M$5.11M$4.91M$5.88M$4.05M
Total Assets$2.83B$2.83B$2.85B$2.9B$2.92B$2.95B$2.93B$2.95B
Accounts Payable$21.36M$32.13M$26.94M$25.63M$29.43M$30.01M$34.66M$33.23M
Operating Lease Liabilities Current$12.17M$15.1M$15.15M$16.04M$19.31M$21.56M$21.07M$19.32M
Accrued Expenses$60.9M$62.42M$76.04M$76.18M$77.29M$79.21M$65.26M$77.08M
Current Liabilities Accrued Liabilities Current$60.9M$62.42M$76.04M$76.18M$77.29M$79.21M$65.26M$77.08M
Total Current Liabilities$108.37M$126.79M$152M$123.01M$131.14M$135.83M$126.21M$132.66M
Long Term Debt$525.57M$537.93M$542.21M$546.59M$551.05M
Operating Lease Liabilities Non Current$138.69M$145.58M$138.94M$136.3M$131.63M$126.18M$119.96M$120.58M
Other Non Current Liabilities$11.61M$16.58M$17.08M$16.87M$17.32M$15.56M$16.76M$17.09M
Total Liabilities$813.96M$856.95M$866.66M$839.89M$840.62M$843.57M$825.31M$838.15M
Common Stock$560K$561K$562K$563K$563K$563K$564K$564K
Equity Common Stock Value$560K$561K$562K$563K$563K$563K$564K$564K
Additional Paid In Capital$1.61B$1.62B$1.62B$1.63B$1.64B$1.65B$1.65B$1.66B
Equity Additional Paid In Capital Common Stock$1.61B$1.62B$1.62B$1.63B$1.64B$1.65B$1.65B$1.66B
Aoci-$34.62M-$52.53M-$47.84M-$1.72M-$4.11M-$2.53M-$14.31M-$19.79M
Retained Earnings$441.22M$407.35M$413.18M$428.05M$442.96M$456.25M$464.58M$469.59M
Total Stockholders Equity$2.02B$1.97B$1.99B$2.06B$2.08B$2.11B$2.11B$2.11B
Total Liabilities and Equity$2.83B$2.83B$2.85B$2.9B$2.92B$2.95B$2.93B$2.95B
Short Term Investments$0$201.61M$201.88M$203.67M
Current Assets Marketable Securities Current$0$201.61M$201.88M$203.67M
Non Current Assets Other Assets Noncurrent$748K$868K$2.11M$2.57M$5.11M$4.91M$5.88M$4.05M
MetricQ1 '24Q2 '24Q3 '24Q4 '24Q1 '25Q2 '25Q3 '25Q4 '25Q1 '26Q2 '26
Total Revenue$151.35M$154.07M$154.87M$169.17M$182.37M$188.81M$194.26M$204.13M
Total Cost of Revenue$76.39M$77.31M$77.38M$77.8M$91.22M$88.29M$85.97M$94.09M
Research and Development$11.24M$10.58M$9.71M$12.11M$13.96M$14.18M$14.46M$14.42M
Selling General and Administrative$61.69M$64.7M$75.61M$70.71M$71.23M$73.66M$76.54M$76.62M
Other Selling General and Administrative Expense$61.69M$64.7M$75.61M$70.71M$71.23M$73.66M$76.54M$76.62M
Restructuring Charges$1.42M$972K$2.92M$1.97M$2.16M$1.5M$2.72M
Total Costs and Expenses$149.32M$152.59M$162.7M$162.59M$168.47M$171.98M$178.32M$190.15M
Operating Income$2.03M$1.49M-$7.83M$6.58M$13.9M$16.83M$15.94M$13.98M
Other Operating Income Loss$2.03M$1.49M-$7.83M$6.58M$13.9M$16.83M$15.94M$13.98M
Interest Income$8.99M$9.41M$9.13M$7.31M$6.59M$6.92M$6.34M$6.43M
Operating Investment Income Net$8.99M$9.41M$9.13M$7.31M$6.59M$6.92M$6.34M$6.43M
Other Investment Income Net$8.99M$9.41M$9.13M$7.31M$6.59M$6.92M$6.34M$6.43M
Interest Expense$4.89M$5.12M$5.12M$5.25M$5.35M$5.41M$5.58M$5.66M
Other Amortization of Financing Costs$429K$413K$414K$416K$419K$421K
Other Gain Loss On Sale of Business$0$0-$13.76M$103K
Other Income Expense Net$83K$3.7M$6.68M$1.37M$4.32M$287K-$14.17M$177K
Income Before Tax$2.11M$5.18M-$1.15M$7.94M$18.22M$17.11M$1.77M$14.15M
Income Tax Expense$20K$1.86M-$495K$2.11M$3.35M$2.2M-$6.56M$9.15M
Net Income-$654K-$33.87M$5.83M$14.87M$14.91M$13.29M$8.33M$5.01M
Eps Basic$0.04$0.06-$0.01$0.10$0.26$0.27$0.15$0.09
Eps Diluted$0.04$0.06-$0.01$0.10$0.26$0.26$0.15$0.09
Weighted Shares Basic55.8M55.9M56K56.1M56.2M56.3M56.4M56.4M
Weighted Shares Diluted56.5M56.4M56K56.6M56.5M56.5M56.7M56.6M
Product: Product Revenue From Contract With Customer Including Assessed Tax$154.83M$167.39M$169.14M$182.33M$188.77M$197.73M$194.21M$204.09M
Royalty: Royalty Revenue From Contract With Customer Including Assessed Tax$37K$153K$35K$37K$39K$185K$44K$43K
MetricQ1 '24Q2 '24Q3 '24Q4 '24Q1 '25Q2 '25Q3 '25Q4 '25Q1 '26Q2 '26
Net Income Cf-$654K-$33.87M$5.83M$14.87M$14.91M$13.29M$8.33M$5.01M
Operating Increase Decrease In Prepaid Deferred Expense 313362-$2.57M$610K-$4.16M$2.19M$5.32M$2.26M$1.98M$3.98M
Change In Other Assets-$44K-$120K$0$1.2M$345K$180K-$26K-$1.87M
Change In Accounts Payable-$645K$2.19M$233K$11.12M-$6.69M-$1.58M$5.92M$194K
Operating Increase Decrease In Operating Lease Liability-$29.72M-$2.44M-$4.84M-$4.97M-$2.29M-$3.46M-$5.59M-$7.76M
Operating Increase Decrease In Other Noncurrent Liabilities-$40K$5.46M$475K-$219K$637K-$2.45M$1.27M$221K
Operating Business Combination Contingent Consideration 7f0be7$0$3.19M$0-$7.94M-$4.15M-$1.52M-$146K$2.31M
Gain Loss On Sale of Assets Cf$0$0-$1.22M$0-$13.76M$103K
Depreciation and Amortization Cf$17.66M$18.37M$18.7M$20.08M$20.01M$19.95M$19.76M$19.06M
Operating Amortization of Financing Costs and Discounts$3.96M$4.04M$4.12M$4.2M$4.29M$4.37M$4.46M
Stock Based Compensation$22.4M$6.36M$7.27M$8.38M$8.97M$7.98M$8.32M$377K
Operating Operating Lease Right of Use Asset Amortizatio 94fda1$4.14M$4.48M$4.69M$4.4M$4.64M$4.78M$4.71M
Operating Other Noncash Income Expense$105K$67K-$279K$337K-$1.03M-$2.18M$1.33M$488K
Change In Accounts Receivable$7.9M$3.39M$9.4M$9.92M$5.24M$9.86M-$3.19M$7.55M
Change In Inventories-$7.31M-$9.66M-$36.76M$3.83M$4.52M$9.6M$12.07M$8.09M
Net Cash From Operating$49.32M$39.18M$15.01M$28.61M$48.1M$25.7M$28.3M$32.77M
Other Payments to Acquire Marketable Securities$0$0$64.63M$66.07M
Investing Proceeds From Maturities Prepayments and Calls Bc784f$0$0$0$0$0$0$66M$66M
Investing Payments to Acquire Software$155K$1.45M$867K$504K$684K$156K$237K$735K
Capital Expenditures$6.98M$5.54M$3.56M$7.1M$4.7M$8.15M$4.71M$5.33M
Net Cash From Investing-$5.86M-$64.76M-$74.11M-$7.84M-$7.78M-$208.74M-$3.99M-$2.09M
Proceeds From Stock Issuance$578K$1.93M$1.46M$0$678K$1.03M$0$94K
Taxes Paid for Shares$546K$479K$6.49M$676K$824K$839K$5.54M$1.07M
Net Cash From Financing-$69.6M$0-$5.03M-$10.13M-$239K$0-$5.54M-$6.2M
Fx Effect$961K-$2.47M$4.01M$987K$0$119K-$145K-$311K
Net Change In Cash$29.29M$28.53M-$60.13M-$182.73M$18.62M$24.17M

RECONCILIATIONS OF GAAP TO NON-GAAP FINANCIAL MEASURES

(Unaudited, amounts in thousands, except percentage and earnings per share data) In all tables below, totals may not add due to rounding Reconciliation of Total Revenue (GAAP) Growth to Organic Revenue Growth (Non-GAAP)

Three Months Ended June 30,Six Months Ended June 30,
2026202520262025
TOTAL REPORTED REVENUE (GAAP) GROWTH12%15%13%13%
Acquisition and divestiture revenue1%(2)%1%(1)%
Currency exchange0%(2)%(1)%0%
ORGANIC REVENUE GROWTH (NON-GAAP)13%11%12%11%

Reconciliation of Income from Operations (GAAP) to Adjusted Income from Operations (Non-GAAP)

Three Months Ended June 30,Six Months Ended June 30,
2026202520262025
INCOME FROM OPERATIONS (GAAP)$13,976$13,896$29,916$20,474
ADJUSTMENTS TO INCOME FROM OPERATIONS (GAAP):
Acquisition, integration and divestiture costs2,1274,2824,81810,315
Restructuring activities and other charges (1)2,7182,1984,2144,171
Transformation costs (2)2,949(1,409)3,078(2,293)
Intangible amortization9,54710,20419,34119,325
Contingent Consideration2,308(7,939)2,162(7,939)
Inventory step-up charges577577
Other(4)379102379686
ADJUSTED INCOME FROM OPERATIONS (NON-GAAP)$34,004$21,911$63,908$45,316
OPERATING (EBIT) MARGIN (GAAP)6.8%7.6%7.5%5.8%
ADJUSTED OPERATING (EBIT) MARGIN (NON-GAAP)16.7%12.0%16.0%12.9%

Reconciliation of Operating (EBIT) Margin Growth to Organic Adjusted Operating Margin Growth (Non-GAAP)

Three Months Ended June 30, 2026Six Months Ended June 30, 2026
OPERATING (EBIT) MARGIN (GAAP) YEAR-OVER-YEAR CHANGE(0.8)%1.7%
Acquisition, integration and divestiture costs(1.3)%(1.7)%
Restructuring activities and other charges (1)0.1%(0.1)%
Transformation costs (2)2.2%1.4%
Intangible amortization(0.9)%(0.6)%
Contingent Consideration5.5%2.8%
Inventory step-up charges(0.3)%(0.2)%
Other(4)0.1%(0.1)%
ADJUSTED OPERATING (EBIT) MARGIN (NON-GAAP) YEAR-OVER-YEAR CHANGE4.6%3.2%
Impact of mergers, acquisitions, and divestitures(0.4)%0.5%
Currency exchange(0.1)%(0.4)%
ORGANIC ADJUSTED OPERATING MARGIN (NON-GAAP) YEAR-OVER-YEAR CHANGE4.1%3.3%

Reconciliation of Net Income (GAAP) to Adjusted Net Income (Non-GAAP)

Three Months Ended June 30,Six Months Ended June 30,
2026202520262025
NET INCOME (GAAP)$5,008$14,866$13,341$20,696
ADJUSTMENTS TO NET INCOME (GAAP):
Acquisition, integration and divestiture costs2,1274,2824,81810,315
Restructuring activities and other charges (1)2,7182,1984,2144,171
Transformation costs (2)2,949(1,409)3,078(2,293)
Intangible amortization9,54710,20419,34119,325
Contingent Consideration2,212(11,053)2,064(11,053)
Inventory step-up charges577577
Non-cash interest expense4,1613,8278,2357,574
Amortization of debt issuance costs421414840827
Foreign currency impact of certain intercompany loans (3)6181,508
Loss on sale of business(103)13,660
Other(4)379102379686
Tax effect of non-GAAP charges740(2,853)(13,547)(7,429)
ADJUSTED NET INCOME (NON-GAAP)$30,777$21,155$57,931$43,396
NET INCOME MARGIN (GAAP)2.5%8.2%3.3%5.9%
ADJUSTED NET INCOME MARGIN (NON-GAAP)15.1%11.6%14.5%12.3%

Reconciliation of EPS (GAAP) to EPS (Non-GAAP)

Three Months Ended June 30,Six Months Ended June 30,
2026202520262025
EPS (GAAP) - DILUTED$0.09$0.26$0.24$0.37
ADJUSTMENTS TO EPS (GAAP) - DILUTED:
Acquisition, integration and divestiture costs0.040.080.090.18
Restructuring activities and other charges (1)0.050.040.070.07
Transformation costs (2)0.05(0.02)0.05(0.04)
Intangible amortization0.170.180.340.34
Contingent Consideration0.04(0.20)0.04(0.20)
Inventory step-up charges0.010.01
Non-cash interest expense0.070.070.150.13
Amortization of debt issuance costs0.010.010.010.01
Foreign currency impact of certain intercompany loans (3)0.010.03
Loss on sale of business(0.00)0.24
Other(4)0.010.000.010.01
Tax effect of non-GAAP charges0.01(0.05)(0.24)(0.13)
ADJUSTED EPS (NON-GAAP) - DILUTED$0.54$0.37$1.02$0.77

Reconciliation of Net Income (GAAP) to Adjusted EBITDA (Non-GAAP)

Three Months Ended June 30,Six Months Ended June 30,
2026202520262025
NET INCOME (GAAP)$5,008$14,866$13,341$20,696
ADJUSTMENTS:
Investment income(6,431)(6,585)(12,773)(13,899)
Interest expense5,6635,35411,24110,604
Amortization of debt issuance costs421414840827
Income tax (benefit) provision9,1453,3492,5845,462
Depreciation9,5159,85019,48319,405
Intangible amortization9,54710,23119,34119,380
EBITDA (NON-GAAP)$32,868$37,479$54,057$62,475
OTHER ADJUSTMENTS:
Acquisition, integration and divestiture costs2,1274,2824,81810,315
Restructuring activities and other charges (1)2,7182,1984,2144,171
Transformation costs (2)2,949(1,409)3,078(2,293)
Contingent Consideration2,212(11,053)2,064(11,053)
Inventory step-up charges577577
Foreign currency impact of certain intercompany loans (3)6181,508
Loss on sale of business(103)13,660
Other(4)379102379686
ADJUSTED EBITDA (NON-GAAP)$43,768$32,176$83,778$64,878
NET INCOME MARGIN (GAAP)2.5%8.2%3.3%5.9%
ADJUSTED EBITDA MARGIN (NON-GAAP)21.4%17.6%21.0%18.5%

FOOTNOTES FOR ALL TABLES ABOVE:

(1)

Restructuring activities and other charges includes the costs of severance and accelerated depreciation among other non-cash charges. Charges for the three and six months ended June 30, 2026, consists of activities to simplify the global manufacturing footprint of the organization and align its workforce to support long-term company growth.

(2)

For the three and six months ended June 30, 2026, transformation costs include $3.8 million and $4.8 million, respectively, of expenses for discrete strategic projects that are designed to deliver long-term growth under our Transformation Office, partially offset by $0.8 million and $1.7 million, respectively, for the benefit received from the sale of inventory that had previously been reserved for as part of past restructuring plans. The three and six months ended June 30, 2025 includes a benefit of $1.4 million and $2.3 million, respectively, from the sale of inventory that had previously been reserved as part of past restructuring plans.

(3)

During the three and six months ended June 30, 2026 we recorded foreign currency losses on certain intercompany loans of $0.6 million and $1.5 million, respectively. This is recorded in other (expense), net within the condensed consolidated statements of operations.

(4)

Other charges for the three and six months ended June 30, 2026 includes other expenses that are non-indicative of our ongoing performance. The three and six months ended June 30, 2025 includes charges related to one-time events relating to a cybersecurity incident, net of insurance, and costs associated with the restatement of previously issued financial statements.

Ask the moment Repligen reports.

Connect your AI and ask the moment the filing drops. It reads the release, surfaces what management said, and gives you its own read.

Connect your AI
Harbor at dusk
Claude

Questions, answered.

When did Repligen report Q2 2026 earnings?
Repligen (RGEN) reported Q2 2026 earnings on July 28, 2026 before market open.
What were Repligen's Q2 2026 revenue and EPS?
Repligen reported revenue of $204.1M and adjusted eps of $0.54 for Q2 2026.
Did Repligen beat estimates in Q2 2026?
Revenue beat the consensus estimate of $201.6M by $2.5M. EPS beat the consensus estimate of $0.45 by $0.09.
How did Repligen's Q2 2026 results compare year-over-year?
Compared to the same quarter a year prior, revenue grew 11.9% from $182.4M a year earlier.
Where can I find Repligen's Q2 2026 SEC filings?
You can read the 8-K earnings release (0001193125-26-318853) and the 10-Q periodic report (0001193125-26-323773) directly on SEC EDGAR. The filing index links above go to sec.gov.