Income StatementBalance SheetCash FlowSegments
Stardust Power, Inc. logo

Stardust Power, Inc. Income Statement

Revenue, expenses, and profitability over time

Diluted EPS is $-1.46, which grew 0.7% year-over-year.

Operating Income (TTM)-$14.3MNet Income (TTM)-$21.5MEps Diluted (TTM)$-1.46
Market Cap$24.0M
ROE166.24%

Earnings Per Share

MetricQ4 '24Q1 '25Q2 '25Q3 '25Q4 '25Q1 '26
Basic earnings per share$-2.15$-0.72$-0.06$-0.53$-0.34$-0.53
Diluted earnings per share$-2.15$-0.72$-0.06$-0.53$-0.34$-0.53
Weighted-average shares, basic112.7K5.3M63.2M8.4M712.1K9.9M
Weighted-average shares, diluted112.7K5.3M63.2M8.4M712.1K9.9M

Other Income & Expense

MetricQ4 '24Q1 '25Q2 '25Q3 '25Q4 '25Q1 '26
Gain (loss) on extinguishment of debt—$96.0K$96.0K$96.0K$96.0K—
Change in Accounts Payable—$290.9K——-$165.3K$318.8K
Change In Fair Value Of Investment In Equity Securities-$171.1K$10.8K-$738.9K$27.7K-$8.5K$5.6K
Finance Charge$1.9M$198.4K$20.7K$54.8K$59.2K$227.2K
Gain On Extinguishment Of Liability—————$5.0K
Loss On Writeoff Of Promissory Notes And Deposit—$141.2K$141.2K$141.2K$141.2K—
Other income (expense), net-$3.1M$1.9M-$668.1K-$634.1K—-$1.2M

Net Income

MetricQ4 '24Q1 '25Q2 '25Q3 '25Q4 '25Q1 '26
Net income-$9.6M-$3.8M-$3.7M-$4.5M—-$5.2M

Other

MetricQ4 '24Q1 '25Q2 '25Q3 '25Q4 '25Q1 '26
Accounts payable—$290.9K——-$165.3K$318.8K
Increase in accrued expenses and other liabilities$1.5M-$360.3K$31.6K$501.7K$155.1K$178.6K
Cash Provided by (Used in) Financing Activity, Including Discontinued Operation$4.0M$4.5M$3.9M$1.8M$4.0M-$4.4K
Cash Provided by (Used in) Investing Activity, Including Discontinued Operation-$3.5M-$960.3K-$1.3M-$784.6K-$398.8K-$174.8K
Cash Provided by (Used in) Operating Activity, Including Discontinued Operation-$1.2M-$2.9M-$1.6M-$2.1M-$1.7M-$2.1M
Membership and other income$5.5K—————
Proceeds from Issuance of Common Stock$65.2K$16.4K$106.1K$1.5M$486.3K$97.1K