Skip to content
Screener

Solaris Energy Infrastructure SEI Purchase Price Adjustments

Purchase Price Adjustments at other companies

Welltower logo
WelltowerWELL
$12.45M—
HNI logo
HNIHNI
-$30.65M-11,245%
The Baldwin Insurance Group, Inc. logo
The Baldwin Insurance Group, Inc.BWIN
$341K—
Flutter Entertainment logo
Flutter EntertainmentFLUT
$0—
Medline, Inc. logo
Medline, Inc.MDLN
$1M—
Solventum logo
SolventumSOLV
-$21M—

Segments

By segment

See full
Solaris Power Solutions-$700K-123%
Solaris Logistics Solutions$0—

Other financials

Income statement

See full
Revenue$219.4M+46.9%
Gross profit$28.1M+1.9%
Operating income$56.5M+58.9%
Net income$20.5M+71.4%
EPS (diluted)$0.26-13.3%

Balance sheet

See full
Cash & equivalents$894.8M+544%
Total debt$1.6B+5,441%
Total equity$902.0M+126%
Total assets$4.2B+186%

Cash flow

See full
Operating cash flow$186.5M+671%
CapEx$491.8M+166%
Free cash flow-$305.4M-89.7%

Valuation

See full
Market cap$3.49B+147%
Enterprise value$4.23B+225%
P/E61.9×-0.7×
P/S4.6×+1.4×

Profitability

See full
Gross margin39.4%+2.4pp
Operating margin24.3%+4.4pp
Net margin7.4%+2.4pp
FCF margin-95.5%-2.8pp

Returns & leverage

See full
Return on equity8.7%+1.2pp
Debt / equity1.8×+1.7×
Current ratio4.1×+1.0×