Scotts Miracle-Gro (SMG) Segment Reporting, Other Segment Item, Amount — Quarterly & Annual

Screener

Segment Reporting, Other Segment Item, Amount at other companies

ConocoPhillipsCOP

$7.45B+42.3%

PRA GroupPRAA

$35.48M-6.5%

Matthews InternationalMATW

-$15.63M-883%

Collegium Pharmaceutical, Inc.COLL

$25.48M+4,316%

Radiant LogisticsRLGT

-$271K-113%

Microbot MedicalMBOT

$557K+7.3%

Segments

By segment

Hawthorne-$600K+60.0%

Other financials

Income statement

Revenue$1.2B+1.1%

Gross profit$367.1M-2.0%

Operating income$169.6M-23.5%

Net income$112.2M-24.7%

EPS (diluted)$1.90-25.2%

Balance sheet

Cash & equivalents$27.7M-30.1%

Total debt$2.5B+1.3%

Total equity-$208.7M-22.1%

Total assets$3.2B+2.5%

Cash flow

Operating cash flow$345.6M-23.9%

CapEx$24.5M+45.0%

Free cash flow$321.1M-26.6%

Valuation

Market cap$3.61B+3.5%

Enterprise value$6.09B+2.8%

P/E9.6×—

P/S1×0.0×

Profitability

Gross margin32.2%+1.8pp

Operating margin0.3%-0.2pp

Net margin1.6%+0.9pp

FCF margin10.5%-3.4pp

Returns & leverage

Return on equity-47.6%+65.7pp

Debt / equity25.2×+16.1×

Current ratio1.2×-0.4×