Skip to content
Screener

Scotts Miracle-Gro SMG Hawthorne — Adjusted cost of sales

Similar metrics at other companies

JEL
JELDEurope — Adjusted cost of sales
$217.26M+9.8%
Interface logo
TILEAMS — Adjusted cost of sales
$117.37M+8.1%
Interface logo
TILEEAAA — Adjusted cost of sales
$86.95M+13.4%
MillerKnoll logo
MLKNGlobal Retail — Adjusted cost of sales
$162M+7.3%
MillerKnoll logo
MLKNInternational Contract — Adjusted cost of sales
$112.5M-4.3%
JEL
JELDNorth America — Adjusted cost of sales
$408.71M-12.2%

Other financials

Income statement

See full
Revenue$1.2B+1.1%
Gross profit$367.1M-2.0%
Operating income$169.6M-23.5%
Net income$112.2M-24.7%
EPS (diluted)$1.90-25.2%

Balance sheet

See full
Cash & equivalents$27.7M-30.1%
Total debt$2.5B+1.3%
Total equity-$208.7M-22.1%
Total assets$3.2B+2.5%

Cash flow

See full
Operating cash flow$345.6M-23.9%
CapEx$24.5M+45.0%
Free cash flow$321.1M-26.6%

Valuation

See full
Market cap$3.61B+3.5%
Enterprise value$6.09B+2.8%
P/E9.6×
P/S0.0×

Profitability

See full
Gross margin32.2%+1.8pp
Operating margin0.3%-0.2pp
Net margin1.6%+0.9pp
FCF margin10.5%-3.4pp

Returns & leverage

See full
Return on equity-47.6%+65.7pp
Debt / equity25.2×+16.1×
Current ratio1.2×-0.4×

Where this comes from

Reported directly by Scotts Miracle-Gro in its filing.

Tagged under the XBRL concept smg:CostOfProductAndServiceSoldAdjusted.

The source filing: Scotts Miracle-Gro’s 10-K, filed November 25, 2025.

Filed
Nov 25, 2025
Fiscal year
FY2025
Accession
0000825542-25-000022
Line itemU.S. ConsumerHawthorneTotal
Net sales$2,993.7$165.8
Adjusted cost of sales (a)2,008.4129.6
Adjusted selling, general and administrative (b)392.134.0
Other segment items (c)20.6(0.6)
Segment Profit$572.6$2.8$575.4
Other non-reportable operating segment profit12.7
Corporate(133.4)
Intangible asset amortization(12.3)

ITEM 16. FORM 10-K SUMMARY

FAQ

What is Scotts Miracle-Gro's hawthorne — adjusted cost of sales?
Scotts Miracle-Gro (SMG) reported hawthorne — adjusted cost of sales of $32.4M in Q3 2025.
How has Scotts Miracle-Gro's hawthorne — adjusted cost of sales changed year-over-year?
Scotts Miracle-Gro's hawthorne — adjusted cost of sales decreased by 49.9% year-over-year, from $64.65M to $32.4M.
What is the long-term trend for Scotts Miracle-Gro's hawthorne — adjusted cost of sales?
Over 2 years (2023 to 2025), Scotts Miracle-Gro's hawthorne — adjusted cost of sales has grown at a -46.1% compound annual growth rate (CAGR), from $446.7M to $129.6M.
What does hawthorne — adjusted cost of sales mean?
Represents the direct costs attributable to the production or procurement of goods sold by a specific business segment, excluding non-recurring or non-operational items. Monitoring this metric helps assess the segment's production efficiency and gross margin management.

Ask your AI about Scotts Miracle-Gro's hawthorne — adjusted cost of sales.

Connect your AI assistant and compare it to peers, right in your chat.

Connect your AI
Harbor at dusk
Claude