Sunoco SUN Property, plant, and equipment additions

Property, plant, and equipment additions at other companies

Murphy USAMUSA

——

Valero EnergyVLO

——

Fuel Distribution$339M+46.8%

Terminals$124M+79.7%

Pipeline Systems$87M+97.7%

Refinery$27M—

Revenue$10.7B+106%

Gross profit$1.7B+159%

Operating income$866.0M+193%

Net income$644.0M+211%

EPS (diluted)$2.85+136%

Cash & equivalents$718.0M+317%

Total debt$16.0B+91.4%

Total assets$30.3B+111%

Operating cash flow$454.0M+191%

CapEx$199.0M+97.0%

Free cash flow$255.0M+364%

Market cap$11.96B+54.8%

Enterprise value$27.2B+71.0%

P/E12.4×+3.2×

P/S0.4×0.0×

Gross margin12.5%+2.3pp

Operating margin4.9%+1.4pp

Net margin3.1%-0.6pp

FCF margin2.7%—

Current ratio1.4×-0.2×