Skip to content
Screener

Redeemable NCI at other companies

AT&T logo
AT&TT
$2.01B+1.1%
Comcast logo
ComcastCMCSA
$185M-19.9%
IDT Corporation logo
IDT CorporationIDT
$12.02M+5.9%
Shenandoah Telecom logo
Shenandoah TelecomSHEN
$91.69M+7.3%
ADTRAN Holdings, Inc. logo
ADTRAN Holdings, Inc.ADTN
$369.02M-12.7%
SBA Communications logo
SBA CommunicationsSBAC
$85.2M+30.8%

Other financials

Income statement

See full
Revenue$309.3M+3.6%
Operating income$373.2M+3,133%
Net income$298.4M+2,479%
EPS (diluted)$2.42+4,940%

Balance sheet

See full
Cash & equivalents$2.2B+293%
Total debt$1.2B-75.4%
Total equity$5.2B+3.3%
Total assets$8.4B+2.6%

Cash flow

See full
Operating cash flow$55.6M-86.8%
CapEx$168.9M+96.2%
Free cash flow-$113.3M-134%

Valuation

See full
Market cap$3.88B-12.2%
Enterprise value$2.93B-67.2%
P/E9.1×
P/S3.1×-0.6×

Profitability

See full
Gross margin77.2%
Operating margin-21.9%
Net margin33.8%
FCF margin87.7%

Returns & leverage

See full
Return on equity8.4%
Debt / equity0.2×-0.8×
Current ratio3.8×+2.0×

Where this comes from

Reported directly by Telephone and Data Systems in its filing.

Tagged under the XBRL concept us-gaap:RedeemableNoncontrollingInterestEquityFairValue.

The source filing: Telephone and Data Systems’s 10-K, filed February 24, 2026.

Filed
Feb 24, 2026, 4:15 PM EST
Fiscal year
FY2025
Accession
0001051512-26-000011

The estimated aggregate amount that would be due and payable to settle all of these noncontrolling interests, assuming an orderly liquidation of the finite-lived consolidated partnerships on December 31, 2025, net of estimated liquidation costs, is $9.1 million. This amount excludes redemption amounts recorded in Noncontrolling interests with redemption features in the Consolidated Balance Sheet. The estimate of settlement value was based on certain factors and assumptions which are subjective in nature. Changes in those factors and assumptions could result in a materially larger or smaller settlement amount. The corresponding carrying value of the mandatorily redeemable noncontrolling interests in finite-lived consolidated partnerships at December 31, 2025, was $1.2 million, and is included in Noncontrolling interests in the Consolidated Balance Sheet. The excess of the aggregate settlement value over the aggregate carrying value of these mandatorily redeemable noncontrolling interests is due primarily to the unrecognized appreciation of the noncontrolling interest holders’ share of the underlying net assets and operations of the consolidated partnerships. Neither the noncontrolling interest holders’ share, nor TDS’ share, of the appreciation of the underlying net assets and operations of these subsidiaries is reflected in the consolidated financial statements.

Item 8. Financial Statements and Supplementary Data

FAQ

What is Telephone and Data Systems's redeemable NCI?
Telephone and Data Systems (TDS) reported redeemable NCI of $9.1M in Q4 2025.
How has Telephone and Data Systems's redeemable NCI changed year-over-year?
Telephone and Data Systems's redeemable NCI decreased by 56.7% year-over-year, from $21M to $9.1M.
What is the long-term trend for Telephone and Data Systems's redeemable NCI?
Over 5 years (2020 to 2025), Telephone and Data Systems's redeemable NCI has grown at a -14.6% compound annual growth rate (CAGR), from $20M to $9.1M.
What does redeemable NCI mean?
Minority interests in subsidiaries that include a put option allowing the minority holder to require the parent to repurchase their stake.

Ask your AI about Telephone and Data Systems's redeemable nci.

Connect your AI assistant and compare it to peers, right in your chat.

Connect your AI
Harbor at dusk
Claude