What is Tidewater's stock-based comp?

Tidewater (TDW) reported stock-based comp of $3.06M in Q1 2026.

How has Tidewater's stock-based comp changed year-over-year?

Tidewater's stock-based comp decreased by 12.3% year-over-year, from $3.49M to $3.06M.

What is the long-term trend for Tidewater's stock-based comp?

Over 4 years (2021 to 2025), Tidewater's stock-based comp has grown at a 26.6% compound annual growth rate (CAGR), from $5.64M to $14.48M.

What does stock-based comp mean?

Total non-cash stock-based compensation expense for equity awards (RSUs, options, ESPP), added back to net income in cash flow reconciliation.

Tidewater TDW Stock-Based Comp

Stock-Based Comp at other companies

TransoceanRIG

$8M0.0%

International Seaways, Inc.INSW

$1.46M-24.9%

ValarisVAL

$6.4M+14.3%

Noble CorporationNE

$9.52M+35.0%

Oceaneering InternationalOII

$5.21M+40.5%

Helmerich & PayneHP

$10.39M+28.3%

Other financials

Income statement

See full

Revenue$326.2M-2.2%

Operating income$70.6M-9.2%

Net income$6.0M-92.9%

EPS (diluted)$1.66+95.3%

Balance sheet

See full

Cash & equivalents$552.3M+61.6%

Total debt$654.4M+2.9%

Total equity$1.4B+22.9%

Total assets$2.3B+13.3%

Cash flow

See full

Operating cash flow$19.2M-76.1%

CapEx$14.9M+45.0%

Free cash flow$4.3M-93.9%

Valuation

See full

Market cap$3.22B+90.4%

Enterprise value$3.32B+71.8%

P/E12.5×+4.8×

P/S2.4×+1.1×

Profitability

See full

Operating margin20.9%-2.2pp

Net margin19.1%+3.0pp

FCF margin21.4%+0.7pp

Returns & leverage

See full

Return on equity20.7%+0.5pp

Debt / equity0.5×-0.1×

Current ratio3.3×+1.3×

Where this comes from

Reported directly by Tidewater in its filing.

Tagged under the XBRL concept us-gaap:ShareBasedCompensation.

The official record: Tidewater’s 10-Q, filed May 4, 2026, on SEC EDGAR. View the filing →

Ask your AI about Tidewater's stock-based comp.

Connect your AI assistant and compare it to peers, right in your chat.

Connect your AI

Claude

Questions, answered.

What is Tidewater's stock-based comp?: Tidewater (TDW) reported stock-based comp of $3.06M in Q1 2026.
How has Tidewater's stock-based comp changed year-over-year?: Tidewater's stock-based comp decreased by 12.3% year-over-year, from $3.49M to $3.06M.
What is the long-term trend for Tidewater's stock-based comp?: Over 4 years (2021 to 2025), Tidewater's stock-based comp has grown at a 26.6% compound annual growth rate (CAGR), from $5.64M to $14.48M.
What does stock-based comp mean?: Total non-cash stock-based compensation expense for equity awards (RSUs, options, ESPP), added back to net income in cash flow reconciliation.