Skip to content
OpenCapital
Get started

Under Armour, Inc. UA FX & Other Adjustments

FX & Other Adjustments at other companies

eXp World Holdings, Inc. Common Stock logo
eXp World Holdings, Inc. Common StockAGNT
$161.5K+158%
AvePoint, Inc. logo
AvePoint, Inc.AVPT
-$809K-196%
Scansource logo
ScansourceSCSC
$657K-22.7%
Kyndryl Holdings logo
Kyndryl HoldingsKD
-$1M-133%
SolarEdge Technologies logo
SolarEdge TechnologiesSEDG
$435.75K+147%
ALH
Alliance Laundry Holdings Inc.ALH
$2.43M+304%

Segments

By geography

See full
EMEA$238K+103%
Asia-Pacific$76K-93.5%
North America$0—

Other financials

Income statement

See full
Revenue$1.2B-0.8%
Gross profit$492.0M-10.7%
Operating income-$33.7M+53.2%
Net income-$43.4M+35.7%
EPS (diluted)-$0.10+37.5%

Balance sheet

See full
Cash & equivalents$309.2M-40.0%
Total debt$1.9B+49.3%
Total equity$1.4B-25.2%
Total assets$4.4B+2.7%

Cash flow

See full
Operating cash flow-$332.2M-64.3%
CapEx$15.1M-47.6%
Free cash flow-$347.3M-50.3%

Valuation

See full
Market cap$2.51B-10.7%
Enterprise value$4.14B+15.2%
P/S0.5×0.0×

Profitability

See full
Gross margin45.5%-2.4pp
Operating margin-3.3%-0.3pp
Net margin-10%-27.8pp
FCF margin-3.3%-0.7pp

Returns & leverage

See full
Return on equity-30%-59.6pp
Debt / equity1.4×+0.7×
Current ratio1.6×-0.5×