Skip to content
Screener

Other, net at other companies

Netflix logo
NetflixNFLX
-$8.57M-139%
Fox Corporation logo
Fox CorporationFOXA
$11M-15.4%
Nexstar Media Group, Inc. logo
Nexstar Media Group, Inc.NXST
-$3M+25.0%
iHeartMedia, Inc. logo
iHeartMedia, Inc.IHRT
-$1.85M-170%
Comcast logo
ComcastCMCSA
-$316M-1,417%
PSK
Paramount Skydance CorporationPSKY

Other financials

Income statement

See full
Revenue$1.7B-1.1%
Gross profit$1.0B-0.3%
Operating income$442.0M-11.4%
Net income$286.0M-22.1%
EPS (diluted)$1.99-22.0%

Balance sheet

See full
Cash & equivalents$1.2B+23,820%
Total debt$3.0B
Total equity$8.0B-25.9%
Total assets$12.5B

Cash flow

See full
Operating cash flow$585.0M+22.4%
CapEx$27.0M+28.6%
Free cash flow$558.0M+22.1%

Valuation

See full
Market cap$5.41B+3.2%
Enterprise value$7.16B
P/E4.1×
P/S0.8×

Profitability

See full
Gross margin57.8%+0.5pp
Operating margin26.8%-0.5pp
Net margin19.8%-0.5pp
FCF margin29.6%-1.9pp

Returns & leverage

See full
Return on equity12.1%
Debt / equity0.4×
Current ratio2.3×

Where this comes from

Reported directly by Versant Media Group, Inc. in its filing.

Tagged under the XBRL concept us-gaap:ProceedsFromPaymentsForOtherFinancingActivities.

The source filing: Versant Media Group, Inc.’s 10-Q, filed May 14, 2026.

Filed
May 14, 2026, 4:16 PM EDT
Fiscal quarter
Q1 FY2026
Calendar quarter
Q1 2026
Accession
0002067876-26-000027
Line itemThree months ended March 31, 2026Three months ended March 31, 2025
Repurchases of common stock under repurchase program and employee plans(100)
Net transfers to Comcast(2,250)(454)
Settlement payment from NBCUniversal70
Other(2)(3)
Net cash used in financing activities(309)(458)
Increase (decrease) in cash, cash equivalents and restricted cash104(3)
Cash and cash equivalents and restricted cash, beginning of year1,0928
Cash and cash equivalents, end of period$1,196$5

Item 1. Financial Statements

FAQ

What is Versant Media Group, Inc.'s other, net?
Versant Media Group, Inc. (VSNT) reported other, net of -$2M in Q1 2026.
How has Versant Media Group, Inc.'s other, net changed year-over-year?
Versant Media Group, Inc.'s other, net increased by 33.3% year-over-year, from -$3M to -$2M.
What does other, net mean?
Includes miscellaneous cash flows related to financing activities that are not categorized as debt issuance, dividends, or share repurchases. This may include changes in non-controlling interests, debt issuance costs, or other unique financing-related transactions. It provides a comprehensive view of non-standard financing cash movements.

Ask your AI about Versant Media Group, Inc.'s other, net.

Connect your AI assistant and compare it to peers, right in your chat.

Connect your AI
Harbor at dusk
Claude