Skip to content
Screener

Vistra VST Other, net

Other, net at other companies

Nextra Energy logo
Nextra EnergyNEE
-$49M+60.5%
CNP
CenterPoint EnergyCNP
-$27M-68.8%
BKV logo
BKVBKV
$0+100%
Xcel Energy logo
Xcel EnergyXEL
-$35M-250%
NorthWestern Energy Group, Inc. logo
NorthWestern Energy Group, Inc.NWE
-$1.43M+57.1%
American Electric Power logo
American Electric PowerAEP
-$29M-61.1%

Other financials

Income statement

See full
Revenue$4.0B-5.5%
Operating income$553.0M+7.4%
Net income$305.0M-6.7%
EPS (diluted)$2.87+409%

Balance sheet

See full
Cash & equivalents$677.0M+13.6%
Total debt$19.2B+6.7%
Total equity$5.6B+16.0%
Total assets$41.3B+8.1%

Cash flow

See full
Operating cash flow$1.0B+78.8%
CapEx$689.0M-0.1%
Free cash flow$334.0M+383%

Valuation

See full
Market cap$47.67B-30.1%
Enterprise value$66.16B+21.1%
P/E21.5×-7.1×
P/S2.5×-1.2×

Profitability

See full
Operating margin18.5%-0.8pp
Net margin11.6%-1.4pp
FCF margin11.7%+2.8pp

Returns & leverage

See full
Return on equity43%-3.3pp
Debt / equity3.4×-0.3×
Current ratio0.9×0.0×

Where this comes from

Reported directly by Vistra in its filing.

Tagged under the XBRL concept us-gaap:ProceedsFromPaymentsForOtherFinancingActivities.

The source filing: Vistra’s 10-Q, filed May 8, 2026.

Filed
May 7, 2026, 8:00 PM EDT
Fiscal quarter
Q1 FY2026
Calendar quarter
Q1 2026
Accession
0001692819-26-000014
Line itemThree Months Ended March 31, 2026Three Months Ended March 31, 2025
Repayments under Commodity-Linked Facility(1,420)
Debt issuance costs(26)
Stock repurchases(372)(337)
Dividends paid to common stockholders(77)(83)
Dividends paid to preferred stockholders(21)(21)
Tax withholding on stock based compensation(69)(50)
Other, net(1)1
Cash used in financing activities(706)(164)

Item 1. Financial Statements (Unaudited)

FAQ

What is Vistra's other, net?
Vistra (VST) reported other, net of -$1M in Q1 2026.
How has Vistra's other, net changed year-over-year?
Vistra's other, net decreased by 200.0% year-over-year, from $1M to -$1M.
What is the long-term trend for Vistra's other, net?
Over 3 years (2021 to 2025), Vistra's other, net has grown at a -3.3% compound annual growth rate (CAGR), from -$21M to -$19M.
What does other, net mean?
Includes miscellaneous cash flows related to financing activities that are not categorized as debt issuance, dividends, or share repurchases. This may include changes in non-controlling interests, debt issuance costs, or other unique financing-related transactions. It provides a comprehensive view of non-standard financing cash movements.

Ask your AI about Vistra's other, net.

Connect your AI assistant and compare it to peers, right in your chat.

Connect your AI
Harbor at dusk
Claude