Skip to content
OpenCapital
Collapse sidebar
Watchlist
Screener
Filings
Earnings
Charts
Collapse sidebar
Screener
Waystar Holding Corp.
WAY
Adjustment for Amortization
Adjustment for Amortization at other companies
PNC Financial Services
PNC
$37.75M
+8.6%
Xylem
XYL
$75M
-2.6%
Arthur J. Gallagher
AJG
$278M
+32.8%
WEC Energy Group
WEC
$15M
+7.9%
Gilead Sciences
GILD
$600M
+0.3%
TMC the metals company Inc.
TMC
$39K
-32.8%
Segments
By segment
See full
Reportable Segment
$34.47M
+22.6%
Other financials
Income statement
See full
Revenue
$319.7M
+18.1%
Gross profit
$222.0M
+20.9%
Operating income
$76.0M
+17.3%
Net income
$40.9M
+27.0%
EPS (diluted)
$0.21
+16.7%
Balance sheet
See full
Cash & equivalents
$45.4M
-85.4%
Total debt
$1.5B
+18.0%
Total equity
$4.0B
+25.6%
Total assets
$5.9B
+25.5%
Cash flow
See full
Operating cash flow
$59.4M
-38.6%
CapEx
$16.1M
+179%
Free cash flow
$43.3M
-52.4%
Valuation
See full
Market cap
$4.48B
-24.3%
Enterprise value
$5.92B
-13.8%
P/E
33.3×
—
P/S
3.7×
-2.1×
Profitability
See full
Gross margin
69.1%
+1.8pp
Operating margin
22.9%
+2.1pp
Net margin
11.2%
—
FCF margin
20.4%
-7.1pp
Returns & leverage
See full
Return on equity
3.8%
—
Debt / equity
0.4×
0.0×
Current ratio
1.8×
-1.6×
Watchlist
Screener
Filings
Earnings
Charts