Skip to content
OpenCapital
Collapse sidebar
Watchlist
Screener
Filings
Earnings
Charts
Collapse sidebar
Screener
Williams Companies
WMB
Business Combination, Purchase Accounting Adjustments, Assumed Contingent Consideration
Business Combination, Purchase Accounting Adjustments, Assumed Contingent Consideration at other companies
Merit Medical Systems
MMSI
$179K
+117%
PepsiCo
PEP
$117M
-48.2%
PureCycle Technologies, Inc.
PCT
2M
—
Artivion
AORT
$21.49M
—
Tilray Brands, Inc.
TLRY
$0
-100%
Accel Entertainment
ACEL
$3.65M
+16.2%
Segments
By segment
See full
Other Operating Segment
-$56M
—
Other financials
Income statement
See full
Revenue
$3.1B
+9.8%
Operating income
$1.1B
+32.3%
Net income
$827.0M
+51.5%
EPS (diluted)
$0.68
+51.1%
Balance sheet
See full
Cash & equivalents
$70.0M
-90.8%
Total debt
$26.6B
+2.9%
Total equity
$12.5B
+0.7%
Total assets
$55.7B
+3.5%
Cash flow
See full
Operating cash flow
$1.4B
+15.8%
CapEx
$954.0M
+39.9%
Free cash flow
$485.0M
-13.5%
Valuation
See full
Market cap
$87.49B
+18.9%
P/E
32.3×
+13.1×
P/S
7.4×
+1.6×
Profitability
See full
Operating margin
34.3%
-0.2pp
Net margin
20.6%
-6.7pp
FCF margin
16%
-13.4pp
Returns & leverage
See full
Return on equity
19%
-4.7pp
Debt / equity
2.1×
+0.1×
Current ratio
0.4×
-0.1×
Watchlist
Screener
Filings
Earnings
Charts