Skip to content
Screener

Williams Companies WMB Other Operating Segment — Modified EBITDA

Other segment segments

Reportable Segment, Aggregation before Other Operating Segment
$1.87B
Transmission, Power & Gulf
$973M
Northeast G & P
$505M
West
$342M+5.9%
Gas & NGL Marketing Services
$54M+391%

Similar metrics at other companies

Jones Lang LaSalle logo
JLLOther Operating Segment — Adjusted EBITDA
-$800K-133%
Materion logo
MTRNOther — Segment EBITDA
-$7.09M-20.9%
MTZ
MTZOther — Segment EBITDA
-$10.4M-230%
Corteva logo
CTVASeed — Segment operating EBITDA
-$193M+39.7%
News Corporation logo
NWSAOther — Total segment EBITDA
-$47M+25.4%
GHC
GHCReportable Segment, Aggregation before Other Operating Segment — EBITDAP
$150.11M+2.5%

Other financials

Income statement

See full
Revenue$3.1B+9.8%
Operating income$1.1B+32.3%
Net income$827.0M+51.5%
EPS (diluted)$0.68+51.1%

Balance sheet

See full
Cash & equivalents$70.0M-90.8%
Total debt$26.6B+2.9%
Total equity$12.5B+0.7%
Total assets$55.7B+3.5%

Cash flow

See full
Operating cash flow$1.4B+15.8%
CapEx$954.0M+39.9%
Free cash flow$485.0M-13.5%

Valuation

See full
Market cap$87.49B+18.9%
P/E32.3×+13.1×
P/S7.4×+1.6×

Profitability

See full
Operating margin34.3%-0.2pp
Net margin20.6%-6.7pp
FCF margin16%-13.4pp

Returns & leverage

See full
Return on equity19%-4.7pp
Debt / equity2.1×+0.1×
Current ratio0.4×-0.1×

Where this comes from

Reported directly by Williams Companies in its filing.

Tagged under the XBRL concept wmb:ModifiedEBITDAEarningsLoss.

The source filing: Williams Companies’s 10-Q, filed November 3, 2025.

Filed
Nov 3, 2025
Fiscal quarter
Q4 FY2025
Calendar quarter
Q4 2025
Accession
0000107263-25-000145
Three Months Ended September 30, 2025Transmission, Power & Gulf / Three Months Ended September 30, 2025Northeast G&PWestGas & NGL Marketing Services (1)Total
Proportional Modified EBITDA of equity-method investments371613616
Total Modified EBITDA of reportable segments$973$505$342$54$1,874
Reconciliation of Modified EBITDA:
Contribution from upstream operations, corporate, and other business activities93
Depreciation, depletion, and amortization expenses(564)
Equity earnings (losses)152
Other investing income (loss) - net19
Interest expense(372)

Item 1. Financial Statements

FAQ

What is Williams Companies's other operating segment — modified EBITDA?
Williams Companies (WMB) reported other operating segment — modified EBITDA of $93M in Q3 2025.
How has Williams Companies's other operating segment — modified EBITDA changed year-over-year?
Williams Companies's other operating segment — modified EBITDA increased by 60.3% year-over-year, from $58M to $93M.
What is the long-term trend for Williams Companies's other operating segment — modified EBITDA?
Over 2 years (2022 to 2024), Williams Companies's other operating segment — modified EBITDA has grown at a -34.2% compound annual growth rate (CAGR), from $434M to $188M.
What does other operating segment — modified EBITDA mean?
This is a non-GAAP measure of operating performance for the 'Other' segment, calculated by adjusting net income for interest, taxes, depreciation, and specific non-cash or non-recurring items. It includes the company's proportionate share of EBITDA from equity-method investments to reflect the true economic contribution of the segment.

Ask your AI about Williams Companies's other operating segment — modified ebitda.

Connect your AI assistant and compare segments, right in your chat.

Connect your AI
Harbor at dusk
Claude