Skip to content
Screener

Worthington Enterprises WOR Equity Method Income

Equity Method Income at other companies

WSO
WatscoWSO
$8.43M+14.2%
Lennox International logo
Lennox InternationalLII
$1M-52.4%
Air Products and Chemicals logo
Air Products and ChemicalsAPD
$205.2M+22.4%
Linde logo
LindeLIN
$40M+5.3%

Segments

By segment

See full
Building Products$32.82M-4.9%

Other financials

Income statement

See full
Revenue$378.7M+24.4%
Gross profit$109.5M+22.7%
Operating income$31.5M+51.2%
Net income$45.5M+14.6%
EPS (diluted)$0.92+16.5%

Balance sheet

See full
Cash & equivalents$6.0M-97.3%
Total debt$357.7M+13.1%
Total equity$1.0B+7.0%
Total assets$1.8B+8.4%

Cash flow

See full
Operating cash flow$61.9M+8.4%
CapEx$13.8M+8.6%
Free cash flow$48.1M+8.4%

Valuation

See full
Market cap$2.79B-10.7%
Enterprise value$3.14B-2.0%
P/E24.9×-7.6×
P/S2.1×-0.6×

Profitability

See full
Gross margin27.8%+1.4pp
Operating margin1.7%+1.0pp
Net margin8.4%—
FCF margin12.4%-0.1pp

Returns & leverage

See full
Return on equity11.5%—
Debt / equity0.4×0.0×
Current ratio2.4×-1.2×

Where this comes from

Reported directly by Worthington Enterprises in its filing.

Tagged under the XBRL concept us-gaap:IncomeLossFromEquityMethodInvestments.

The source filing: Worthington Enterprises’s 10-Q, filed April 9, 2026.

Filed
Apr 9, 2026, 11:25 AM EDT
Fiscal quarter
Q3 FY2026
Calendar quarter
Q1 2026
Accession
0001193125-26-149137
Line itemThree Months Ended / February 28, 2026Three Months Ended / February 28, 2025Nine Months Ended / February 28, 2026Nine Months Ended / February 28, 2025
Other income (expense):
Miscellaneous income (expense), net(316)258(4,602)809
Interest expense, net(1,828)(628)(3,363)(2,150)
Equity in net income of unconsolidated affiliates30,71532,08196,490102,129
Earnings before income taxes60,11452,579141,575120,478
Income tax expense14,99413,24034,60529,122
Net earnings45,12039,339106,97091,356
Net loss attributable to noncontrolling interest(343)(324)(969)(820)

Item 1. – Financial Statements

FAQ

What is Worthington Enterprises's equity method income?
Worthington Enterprises (WOR) reported equity method income of $30.72M in Q4 2025.
How has Worthington Enterprises's equity method income changed year-over-year?
Worthington Enterprises's equity method income decreased by 4.3% year-over-year, from $32.08M to $30.72M.
What is the long-term trend for Worthington Enterprises's equity method income?
Over 3 years (2022 to 2025), Worthington Enterprises's equity method income has grown at a -7.6% compound annual growth rate (CAGR), from $183.86M to $144.84M.
What does equity method income mean?
The company's proportional share of net income or loss from unconsolidated affiliates and joint ventures accounted for under the equity method.

Ask your AI about Worthington Enterprises's equity method income.

Connect your AI assistant and compare it to peers, right in your chat.

Connect your AI
Harbor at dusk
Claude