Skip to content
OpenCapital
Collapse sidebar
Watchlist
Screener
Filings
Earnings
Charts
Collapse sidebar
Screener
Ziff Davis
ZD
FX & Other Adjustments
FX & Other Adjustments at other companies
NextNav
NN
-$458K
-168%
ALH
Alliance Laundry Holdings Inc.
ALH
$2.43M
+304%
EAT
Brinker International
EAT
-$25K
+50.0%
Vestis
VSTS
$1.05M
+125%
Constellation Brands
STZ
-$8.1M
-127%
Lesaka Technologies, Inc.
LSAK
$8.42M
+145%
Segments
By segment
See full
Technology & Shopping
-$2.42M
-30,388%
Health & Wellness
$1.55M
+76.9%
Cybersecurity & Martech
-$580K
-109%
Gaming & Entertainment
$326K
-36.7%
Other financials
Income statement
See full
Revenue
$286.7M
-2.7%
Gross profit
$241.0M
-5.2%
Operating income
-$44.7M
-425%
Net income
$624.5M
+2,271%
EPS (diluted)
$17.16
+2,624%
Balance sheet
See full
Cash & equivalents
$1.6B
+266%
Total debt
$867.6M
+0.3%
Total equity
$2.2B
+21.4%
Total assets
$4.0B
+13.6%
Cash flow
See full
Operating cash flow
$89.0M
+55.9%
CapEx
$35.0M
+16.1%
Free cash flow
$54.0M
+100%
Valuation
See full
Market cap
$1.88B
+43.9%
Enterprise value
$1.14B
-34.2%
P/E
2.9×
-16.8×
P/S
1.4×
+0.4×
Profitability
See full
Gross margin
84.9%
-1.2pp
Operating margin
5.5%
-0.3pp
Net margin
48.6%
+43.6pp
FCF margin
23.9%
+6.4pp
Returns & leverage
See full
Return on equity
31.5%
+28.0pp
Debt / equity
0.4×
-0.1×
Current ratio
2.2×
+0.6×
Watchlist
Screener
Filings
Earnings
Charts