Connect your AI

Ziff Davis ZD Purchase Price Adjustments

Purchase Price Adjustments at other companies

ALH

Alliance Laundry Holdings Inc.ALH

-$65.5K-671%

TFX

TeleflexTFX

$3.39M-94.8%

Willdan GroupWLDN

$15K—

The Baldwin Insurance Group, Inc.BWIN

$341K—

HNIHNI

-$30.65M-11,245%

SS&C TechnologiesSSNC

-$200K-700%

Segments

By segment

Health & Wellness-$437K—

Gaming & Entertainment-$171K-456%

Cybersecurity & Martech$0+100%

Technology & Shopping$0+100%

Other financials

Income statement

Revenue$267.6M-1.9%

Gross profit$223.3M-3.9%

Operating income$2.9M-79.7%

Net income$22.3M-8.2%

EPS (diluted)$0.59+3.5%

Balance sheet

Cash & equivalents$519.7M+26.2%

Total debt$867.1M+0.3%

Total equity$1.7B-5.5%

Total assets$3.4B-3.5%

Cash flow

Operating cash flow$30.0M+45.3%

CapEx$33.1M+29.3%

Free cash flow-$3.2M+36.6%

Valuation

Market cap$1.77B+34.2%

Enterprise value$2.12B+19.5%

P/E39.1×+21.9×

P/S1.3×+0.3×

Profitability

Gross margin85.3%-0.3pp

Operating margin10.9%+4.1pp

Net margin3.3%-2.4pp

FCF margin20.8%+3.8pp

Returns & leverage

Return on equity2.6%-1.6pp

Debt / equity0.5×0.0×

Current ratio1.7×+0.1×