Skip to content
OpenCapital
Collapse sidebar
Watchlist
Screener
Filings
Earnings
Charts
Collapse sidebar
Screener
Ziff Davis
ZD
Purchase Price Adjustments
Purchase Price Adjustments at other companies
Welltower
WELL
$12.45M
—
HNI
HNI
-$30.65M
-11,245%
The Baldwin Insurance Group, Inc.
BWIN
$341K
—
Flutter Entertainment
FLUT
$0
—
Medline, Inc.
MDLN
$1M
—
Solventum
SOLV
-$21M
—
Segments
By segment
See full
Health & Wellness
-$437K
—
Gaming & Entertainment
-$171K
-456%
Cybersecurity & Martech
$0
-100%
Technology & Shopping
$0
—
Other financials
Income statement
See full
Revenue
$286.7M
-2.7%
Gross profit
$241.0M
-5.2%
Operating income
-$44.7M
-425%
Net income
$624.5M
+2,271%
EPS (diluted)
$17.16
+2,624%
Balance sheet
See full
Cash & equivalents
$1.6B
+266%
Total debt
$867.6M
+0.3%
Total equity
$2.2B
+21.4%
Total assets
$4.0B
+13.6%
Cash flow
See full
Operating cash flow
$89.0M
+55.9%
CapEx
$35.0M
+16.1%
Free cash flow
$54.0M
+100%
Valuation
See full
Market cap
$1.88B
+43.9%
Enterprise value
$1.14B
-34.2%
P/E
2.9×
-16.8×
P/S
1.4×
+0.4×
Profitability
See full
Gross margin
84.9%
-1.2pp
Operating margin
5.5%
-0.3pp
Net margin
48.6%
+43.6pp
FCF margin
23.9%
+6.4pp
Returns & leverage
See full
Return on equity
31.5%
+28.0pp
Debt / equity
0.4×
-0.1×
Current ratio
2.2×
+0.6×
Watchlist
Screener
Filings
Earnings
Charts