Skip to content
Filings

Timberland Bancorp TSBK Form 10-Q filing Q3 FY2026

Filed
Aug 7, 2026, 12:28 PM EDT
Fiscal quarter
Q3 FY2026
Calendar quarter
Q2 2026
Accession
0000939057-26-000156

Item 1. Financial Statements (unaudited)

TIMBERLAND BANCORP, INC. AND SUBSIDIARY

CONSOLIDATED BALANCE SHEETS

June 30, 2026 and September 30, 2025

(Dollars in thousands, except per share amounts)

Line itemJune 30,2026(Unaudited)September 30,2025 / *
Assets
Cash and cash equivalents:
Cash and due from financial institutions
Interest-bearing deposits in banks
Total cash and cash equivalents246,082243,428
Certificates of deposit (“CDs”) held for investment, at cost7,9647,217
Investment securities held to maturity, at amortized cost (net of allowance for credit losses ("ACL") of and ), (estimated fair value of $113,243 and $132,334)
Investment securities available for sale, at fair value
Investments in equity securities, at fair value858864
Federal Home Loan Bank of Des Moines (“FHLB”) stock, at cost
Other investments, at cost3,0003,000
Loans held for sale2,7741,127
Loans receivable, net of ACL of and
Premises and equipment, net
Other real estate owned (“OREO”) and other repossessed assets, net
Accrued interest receivable7,3217,393
Bank owned life insurance (“BOLI”)
Goodwill
Core deposit intangible (“CDI”), net
Loan servicing rights, net
Operating lease right-of-use ("ROU") assets
Other assets
Total assets$2,060,826$2,012,779
Liabilities and shareholders’ equity
Liabilities
Deposits:
Non-interest-bearing demand
Interest-bearing
Total deposits
Operating lease liabilities
FHLB borrowings10,00020,000
Other liabilities and accrued expenses
Total liabilities$1,787,620$1,750,165
  • Derived from audited consolidated financial statements.

See notes to unaudited consolidated financial statements

TIMBERLAND BANCORP, INC. AND SUBSIDIARY

CONSOLIDATED BALANCE SHEETS (continued)

June 30, 2026 and September 30, 2025

(Dollars in thousands, except per share amounts)

Commitments and contingencies (see Note 12) · Shareholders’ equityPreferred stock, $0.01 par value; 1,000,000 shares authorized; none issuedJune 30,2026 · (Unaudited)$June 30,2026 · (Unaudited)September 30,2025/ $September 30,2025/ —
Common stock, par value; shares authorized; shares issued and outstanding - June 30, 2026 shares issued and outstanding - September 30, 2025
Retained earnings252,908236,607
Accumulated other comprehensive loss(1,167)(298)
Total shareholders’ equity273,206262,614
Total liabilities and shareholders’ equity
  • Derived from audited consolidated financial statements.

See notes to unaudited consolidated financial statements

TIMBERLAND BANCORP, INC. AND SUBSIDIARY

CONSOLIDATED STATEMENTS OF INCOME

For the three and nine months ended June 30, 2026 and 2025

(Dollars in thousands, except per share amounts)

(Unaudited)

Line itemThree Months Ended June 30, 2026Three Months Ended June 30, 2025Nine Months Ended June 30, 2026Nine Months Ended June 30, 2025
Interest and dividend income
Loans receivable and loans held for sale
Investment securities1,8002,0645,4136,205
Dividends from mutual funds, FHLB stock and other investments7183229252
Interest-bearing deposits in banks and CDs
Total interest and dividend income
Interest expense
Deposits
FHLB borrowings137201538602
Total interest expense7,8657,92223,82223,861
Net interest income
Provision for (recapture of) credit losses
Provision for credit losses - loans
Recapture of credit losses - investment securities(1)(4)(6)(14)
Provision for (recapture of) credit losses - unfunded commitments(91)93(137)87
Total provision for (recapture of) credit losses - net
Net interest income after provision for (recapture of) credit losses
Non-interest income
Net recoveries on investment securities
Gain on sale of investment securities available for sale, net
Service charges on deposits
ATM and debit card interchange transaction fees
BOLI net earnings
Gain on sales of loans, net
Escrow fees
Servicing income on loans sold
Other, net
Total non-interest income, net

See notes to unaudited consolidated financial statements

TIMBERLAND BANCORP, INC. AND SUBSIDIARY

CONSOLIDATED STATEMENTS OF INCOME (continued)

For the three and nine months ended June 30, 2026 and 2025

(Dollars in thousands, except per share amounts)

(Unaudited)

Line itemThree Months Ended June 30, 2026Three Months Ended June 30, 2025Nine Months Ended June 30, 2026Nine Months Ended June 30, 2025
Non-interest expense
Salaries and employee benefits
Premises and equipment
Advertising
OREO and other repossessed assets, net
ATM and debit card interchange transaction fees5326581,5841,700
Postage and courier145137443401
State and local taxes
Professional fees
Federal Deposit Insurance Corporation ("FDIC") insurance
Loan administration and foreclosure
Technology and communications
Deposit operations
Amortization of CDI
Other6097801,6472,090
Total non-interest expense, net
Income before income taxes9,6488,89028,83525,923
Provision for income taxes
Net income$7,720$7,100$23,068$20,715
Net income per common share
Basic
Diluted
Weighted average common shares outstanding
Basic
Diluted
Dividends paid per common share$0.29$0.26$0.86$0.76

See notes to unaudited consolidated financial statements

TIMBERLAND BANCORP, INC. AND SUBSIDIARY

CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME

For the three and nine months ended June 30, 2026 and 2025

(Dollars in thousands)

(Unaudited)

Line itemThree Months Ended June 302026Three Months Ended June 302025Nine Months Ended June 302026Nine Months Ended June 302025
Comprehensive income
Net income$7,720$7,100$23,068$20,715
Other comprehensive loss
Unrealized holding loss on investment securities available for sale, net of income taxes of $(), $(), $(), and $() respectively()()()()
Total other comprehensive loss, net of income taxes()()()()
Total comprehensive income

See notes to unaudited consolidated financial statements

TIMBERLAND BANCORP, INC. AND SUBSIDIARY

CONSOLIDATED STATEMENTS OF SHAREHOLDERS’ EQUITY

For the three and nine months ended June 30, 2026 and 2025

(Dollars in thousands, except per share amounts)

(Unaudited)

Line itemCommon StockNumber of SharesCommon StockAmountAccumulated Other Compre-hensive Loss
Balance, March 31, 20257,903,489$28,028$225,166$(670)$252,524
Net income7,1007,100
Other comprehensive loss(105)()
Repurchase of common stock, net of tax(34,236)(1,053)()
Exercise of stock options7,600130
Common stock dividends ($0.26 per common share)(2,053)()
Stock-based compensation expense121121
Balance, June 30, 20257,876,853$27,226$230,213$(775)$256,664
Balance, March 31, 20267,833,643$23,982$247,457$(350)$271,089
Net income7,7207,720
Other comprehensive loss(817)()
Repurchase of common stock, net of tax(70,000)(2,861)()
Restricted stock grant forfeitures(200)
Exercise of stock options6,225155
Common stock dividends ($0.29 per common share)(2,269)()
Stock-based compensation expense189189
Balance, June 30, 20267,769,668$21,465$252,908$(1,167)$273,206
Line itemCommon StockNumber of SharesAmount
Balance, September 30, 20247,960,127$29,862$⁠20$245,413
Net income20,715
Other comprehensive loss(795)()
Repurchase of common stock, net of tax(123,404)(3,846)()
Restricted stock grant forfeitures(1,830)(11)(11)
Exercise of stock options41,960817
Common stock dividends ($0.76 per common share)()
Stock-based compensation expense404404
Balance, June 30, 20257,876,853$27,226$⁠(775)$256,664
Balance, September 30, 20257,889,571$26,305$⁠(298)$262,614
Net income23,068
Other comprehensive loss(869)()
Repurchase of common stock, net of tax(179,303)(6,968)()
Restricted stock grant forfeitures(2,280)
Exercise of stock options61,6801,594
Common stock dividends ($0.86 per common share)()
Stock-based compensation expense534534
Balance, June 30, 20267,769,668$21,465$⁠(1,167)$273,206

See notes to unaudited consolidated financial statements

TIMBERLAND BANCORP, INC. AND SUBSIDIARY

CONSOLIDATED STATEMENTS OF CASH FLOWS

For the nine months ended June 30, 2026 and 2025

(Dollars in thousands)

(Unaudited)

Line itemNine Months Ended June 30, 2026Nine Months Ended June 30, 2025
Cash flows from operating activities
Net income$23,068$20,715
Adjustments to reconcile net income to net cash provided by operating activities:
Provision for credit losses
Depreciation
Deferred income taxes()()
Accretion of discount on purchased loans()()
Amortization of CDI
Stock-based compensation expense
Gain on sale of investment securities available for sale, net()
Net recoveries on investment securities()()
Change in fair value of investments in equity securities
Accretion of discounts and premiums on securities()()
Gain on sales of loans, net()()
Loans originated for sale()()
Proceeds from sales of loans22,85112,599
Amortization of loan servicing rights432582
BOLI net earnings()()
Change in deferred loan origination fees(129)2
Net change in accrued interest receivable and other assets, and other liabilities and accrued expenses()()
Net cash provided by operating activities
Cash flows from investing activities
Net (increase) decrease in CDs held for investment(747)1,747
Proceeds from sale of investment securities available for sale13,494
Purchase of investment securities held to maturity()()
Purchase of investment securities available for sale()()
Proceeds from maturities and prepayments of investment securities held to maturity
Proceeds from maturities and prepayments of investment securities available for sale
Redemption (purchase) of FHLB stock()
Increase in loans receivable, net()()
Purchase of premises and equipment()()
Purchase of BOLI policies()
Net cash used in investing activities()()

See notes to unaudited consolidated financial statements

TIMBERLAND BANCORP, INC. AND SUBSIDIARY

CONSOLIDATED STATEMENTS OF CASH FLOWS (continued)

For the nine months ended June 30, 2026 and 2025

(Dollars in thousands)

(Unaudited)

Line itemNine Months Ended June 30, 2026Nine Months Ended June 30, 2025
Cash flows from financing activities
Net increase in deposits
Repayment of FHLB borrowings()
Proceeds from exercise of stock options
Repurchase of common stock, net of tax()()
Payment of dividends()()
Net cash provided by financing activities
Net increase in cash and cash equivalents
Cash and cash equivalents
Beginning of period243,428164,728
End of period$246,082$193,627
Supplemental disclosure of cash flow information
Income taxes paid
Interest paid
Supplemental disclosure of non-cash investing activities
Other comprehensive loss related to investment securities$()$()
Loans transferred to OREO and other repossessed assets$221
Operating lease liabilities arising from recording of ROU assets

See notes to unaudited consolidated financial statements

Timberland Bancorp, Inc. and Subsidiary

Notes to Unaudited Consolidated Financial Statements

(1) SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (a) Basis of Presentation: The accompanying unaudited consolidated financial statements of Timberland Bancorp, Inc. and its wholly-owned subsidiary, Timberland Bank (the "Bank") (collectively, "the Company") were prepared in accordance with accounting principles generally accepted in the United States of America (“GAAP”) for interim financial information and with instructions for Form 10-Q and, therefore, do not include all disclosures necessary for a complete presentation of consolidated financial condition, results of operations, and cash flows in conformity with GAAP. However, all adjustments which are, in the opinion of management, necessary for a fair presentation of the interim consolidated financial statements have been included. All such adjustments are of a normal recurring nature. The unaudited consolidated financial statements should be read in conjunction with the audited consolidated financial statements included in the Company’s Annual Report on Form 10-K for the fiscal year ended September 30, 2025 (“2025 Form 10-K”). The unaudited consolidated results of operations for the nine months ended June 30, 2026 are not necessarily indicative of the results that may be expected for the entire fiscal year ending September 30, 2026.

(b) Principles of Consolidation: The unaudited consolidated financial statements include the accounts of the Company, its wholly-owned subsidiary, the Bank, and the Bank's wholly owned subsidiary, Timberland Service Corp. All significant inter-company transactions and balances have been eliminated in consolidation.

(c) Operating Segment: The Company's revenue is primarily derived from the business of banking. Management has assigned certain responsibilities by business-line and evaluates financial performance on a Company-wide basis. The Company's financial performance is monitored on a consolidated basis by the Company's Chief Executive Officer, President and Chief Financial Officer, which are considered the Company's chief operating decision makers ("CODMs") for financial oversight. The primary measure of performance is consolidated net income. Financial performance is reviewed monthly by the CODMs. The presentation of financial performance is consistent with amounts and financial statement line items shown in the Company's consolidated balance sheets and consolidated statements of income. All of the Company's operations are considered by management to be aggregated in reportable operating segment.

(d) The preparation of consolidated financial statements in conformity with GAAP requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities, and the disclosure of contingent assets and liabilities, as of the date of the consolidated balance sheets, and the reported amounts of income and expenses during the reporting period. Actual results could differ from those estimates.

(e) Certain prior period amounts have been reclassified to conform to the June 30, 2026 presentation with no change to previously reported net income or total shareholders’ equity.

Timberland Bancorp, Inc. and Subsidiary

Notes to Unaudited Consolidated Financial Statements

(2) INVESTMENT SECURITIES

Held to maturity and available for sale investment securities have been classified according to management’s intent and were as follows as of June 30, 2026 and September 30, 2025 (dollars in thousands):

June 30, 2026Amortized CostGross Unrealized GainsGross Unrealized LossesEstimated Fair ValueAllowance for Credit Losses
Held to Maturity
U.S. Treasury and U.S. government agency securities$56,844$(2,168)$54,676
Mortgage-backed securities ("MBS"):
U.S. government agencies47,02539(1,553)45,511
Private label residential13,718174(836)13,05630
Total$()$113,243
June 30, 2026Amortized CostGross Unrealized GainsGross Unrealized LossesEstimated Fair Value
Available for Sale
MBS: U.S. government agencies$91,961$106$(1,583)$90,484
Total$()
September 30, 2025Amortized CostGross Unrealized GainsGross Unrealized LossesEstimated Fair ValueAllowance for Credit Losses
Held to Maturity
U.S. Treasury and U.S. government agency securities$69,646$15$(2,760)$66,901
MBS:
U.S. government agencies48,735199(1,357)47,577
Private label residential17,376196(822)16,75035
Municipal securities6056611
Bank issued trust preferred securities499(4)4951
Total$()$132,334
September 30, 2025Amortized CostGross Unrealized GainsGross Unrealized LossesEstimated Fair Value
Available for Sale
U.S. government securities$4,968$4,968
MBS: U.S. government agencies73,649382(759)73,272
Total$()

Held to maturity and available for sale investment securities with unrealized losses were as follows as of June 30, 2026 (dollars in thousands):

Less Than 12 Months12 Months or LongerTotal
Estimated Fair ValueGrossUnrealizedLossesQuantityEstimated Fair ValueGrossUnrealizedLossesQuantityEstimated Fair ValueGrossUnrealizedLosses
Held to maturity
U.S. Treasury and U.S. government agency securities$$$54,676$(2,168)13$54,676$(2,168)
MBS:
U.S. government agencies14,217(78)923,269(1,475)3637,486(1,553)
Private label residential1,712(39)311,155(797)1312,867(836)
Total$15,929$(117)12$(4,440)62$105,029$()
Available for sale
MBS:
U.S. government agencies$33,993$(866)12$24,943$(717)22$58,936$(1,583)
Total$()12$()22$()

Held to maturity and available for sale investment securities with unrealized losses were as follows as of September 30, 2025 (dollars in thousands):

Less Than 12 Months12 Months or LongerTotal
Estimated Fair ValueGrossUnrealized LossesQuantityEstimated Fair ValueGrossUnrealized LossesQuantityEstimated Fair ValueGrossUnrealized Losses
Held to maturity
U.S. Treasury and U.S. government agency securities$$$56,960$(2,760)14$56,960$(2,760)
MBS:
U.S. government agencies7127,776(1,357)4227,783(1,357)
Private label residential341(2)314,646(820)1414,987(822)
Bank issued trust preferred securities495(4)1495(4)
Total$843$(6)5$(4,937)70$100,225$()
Available for sale
U.S. government securities$3,977$1$$$3,977$
MBS:
U.S. government agencies11,922(67)328,947(692)2440,869(759)
Total$()4$()24$()

During the nine months ended June 30, 2026, the Company recorded a $22,000 net realized gain on held to maturity investment securities, all of which had been recognized previously as a credit loss. During the nine months ended June 30, 2025, the Company recorded a $3,000 net realized loss on held to maturity investment securities all of which had been recognized previously as credit losses.

The recorded amount of investment securities pledged as collateral for public fund deposits, federal treasury tax and loan deposits, FHLB collateral and other non-profit organization deposits totaled $197.68 million and $195.93 million at June 30, 2026 and September 30, 2025, respectively.

The contractual maturities of investment securities at June 30, 2026 were as follows (dollars in thousands). Expected maturities may differ from scheduled maturities due to the prepayment of principal or call provisions.

Line itemHeld to MaturityAmortized CostHeld to MaturityEstimated Fair ValueAvailable for SaleAmortized CostAvailable for SaleEstimated Fair Value
Due within one year$25,488
Due after one year to five years37,913
Due after five years to ten years140
Due after ten years49,702
Total$113,243$90,484

Credit Quality Indicators and Allowance for Credit Losses

Available for Sale Investment Securities

The Company assesses each available for sale investment security that is in an unrealized loss position to determine whether the decline in fair value below the amortized cost basis results from a credit loss or other factors. The Company did not record an ACL on any available for sale investment securities at June 30, 2026 or September 30, 2025. As of both dates, the Company considered the unrealized losses across the classes of major security-type to be related to fluctuations in market conditions, primarily interest rates, and not reflective of a deterioration in credit value. The Company expects the fair value of these securities to recover as the securities approach their maturity dates or sooner if market yields decline. The Company does not believe that the unrealized losses are attributed to credit deterioration or issuer or industry specific events. The Company has the ability and intent to hold the investments until their fair value recovers.

Held to Maturity Investment Securities

The Company measures expected credit losses on held to maturity investment securities, which are comprised of U.S. government agency and U.S. government mortgage-backed securities, private label mortgage-backed securities, municipal securities, and other bonds. The Company’s agency and mortgage-backed securities are issued by U.S. government entities and agencies and are either explicitly or implicitly guaranteed by the U.S. government, are highly rated by the major rating agencies, and have a long history of no credit losses. As such, no ACL has been established for these securities. The ACL on the private label mortgage-backed securities, municipal securities, and other bonds within the held to maturity securities portfolio is calculated using the probability of default/loss given default ("PD/LGD") method. The calculation is completed on a quarterly basis using the default studies provided by an industry leading source. At June 30, 2026 and September 30, 2025, the ACL on the held to maturity securities portfolio totaled and , respectively.

The following tables set forth information for the three and nine months ended June 30, 2026 and 2025 regarding activity in the ACL by portfolio segment (dollars in thousands):

Line itemThree Months Ended June 30, 2026Beginning AllowanceThree Months Ended June 30, 2026Recapture of Credit LossesThree Months Ended June 30, 2025Ending AllowanceThree Months Ended June 30, 2025Beginning AllowanceRecapture of Credit LossesEnding Allowance
Held to Maturity
MBS:
Private label residential$31$(1)$30$48$(3)$45
Bank issued trust preferred securities2(1)1
Total$(1)$(4)
Line itemNine Months Ended June 30, 2026Beginning AllowanceNine Months Ended June 30, 2026Recapture of Credit LossesEnding AllowanceNine Months Ended June 30, 2025Beginning AllowanceRecapture of Credit LossesEnding Allowance
Held to Maturity
MBS:
Private label residential$35$(5)$30$55$(10)$45
Bank issued trust preferred securities1(1)5(4)1
Total$(6)$(14)

The ACL on held to maturity securities is included within investment securities held to maturity on the consolidated balance sheets. Changes in the ACL are recorded through the provision for (recapture of) credit losses on the consolidated income statement.

Accrued interest receivable on held to maturity investment securities totaled at June 30, 2026 and is included in accrued interest receivable on the consolidated balance sheet. This amount is excluded from the estimate of expected credit losses. Held to maturity investment securities are typically classified as non-accrual when the contractual payment of principal or interest has become 90 days past due or management has serious doubts about the further collectability of principal or interest. When held to maturity investment securities are placed on non-accrual status, unpaid interest credited to income is reversed. The Company had $29,000 of private label mortgage-backed held to maturity investment securities in non-accrual status at June 30, 2026.

The Company monitors the credit quality of investment securities held to maturity using credit ratings from Moody's, S&P and Fitch. The Company monitors the credit ratings on a quarterly basis.

The following tables set forth the Company's held to maturity investment securities at June 30, 2026 and September 30, 2025, by credit quality indicator (dollars in thousands):

As of June 30, 2026Credit RatingsAAA/AA/ACredit RatingsBBB/BB/BCredit RatingsUnratedCredit RatingsTotal
Held to Maturity
U.S. Treasury and U.S. government agency securities$56,844$56,844
MBS:
U.S. government agencies47,02547,025
Private label residential9,6154,10313,718
Total held to maturity$113,484$4,103
As of September 30, 2025Credit RatingsAAA/AA/ACredit RatingsBBB/BB/BCredit RatingsUnratedCredit RatingsTotal
Held to Maturity
U.S. Treasury and U.S. government agency securities$69,646$69,646
MBS:
U.S. government agencies48,73548,735
Private label residential12,4554,92117,376
Municipal securities605605
Bank issued trust preferred securities499499
Total held to maturity$131,441$5,420

Prior to adopting ASU 2016-13 during the year ended September 30, 2024, the Company bifurcated other-than-temporary impairment ("OTTI") into (1) amounts related to credit losses which are recognized through earnings and (2) amounts related to all other factors which are recognized as a component of other comprehensive income (loss). To determine the component of the gross OTTI related to credit losses, the Company compared the amortized cost basis of the OTTI security to the present value of its revised expected cash flows, discounted using its pre-impairment yield. The revised expected cash flow estimates for individual securities are based primarily on an analysis of default rates, prepayment speeds and third-party analytic reports. Significant judgment by management was required in this analysis that included, but not limited to, assumptions regarding the collectability of principal and interest, net of related expenses, on the underlying loans. The amounts written off due to credit loss remain and continue to be recovered on a cash basis.

The following table presents a roll forward of the credit loss component of held to maturity investment securities that have been written down for OTTI with the credit loss component recognized in earnings for the nine months ended June 30, 2026 and 2025 (dollars in thousands):

Line itemNine Months Ended June 30, 2026Nine Months Ended June 30, 2025
Beginning balance of credit loss$788$803
Subtractions:
Net realized loss previously recorded as credit losses(3)(3)
Recovery of prior credit loss(19)(6)
Ending balance of credit loss$766$794

(3) GOODWILL AND CDI

Goodwill is initially recorded when the purchase price paid in a business combination exceeds the estimated fair value of the net identifiable tangible and intangible assets acquired and liabilities assumed. Goodwill is presumed to have an indefinite useful life and is analyzed annually for impairment. The Company performs an annual review during the third quarter of each fiscal year, or more frequently if indicators of potential impairment exist, to determine if goodwill is impaired. For purposes of goodwill impairment testing, the services offered through the Bank and its subsidiary are managed as one strategic unit and represent the Company's only reporting unit.

An assessment of qualitative factors is completed to determine if it is more likely than not that the fair value of a reporting unit is less than its carrying amount. If the qualitative analysis concludes that further analysis is required, then a quantitative impairment test is completed. The quantitative goodwill impairment test is used to identify the existence of impairment and the amount of impairment loss and compares the reporting unit’s estimated fair value, including goodwill, to its carrying amount. If the fair value exceeds the carrying amount, goodwill is not considered impaired. If the carrying amount exceeds its fair value, an impairment loss is recognized equal to the amount of the excess, limited to the amount of goodwill allocated to that reporting unit.

The Company performed its fiscal year 2026 goodwill impairment test during the quarter ended June 30, 2026 with the assistance of an independent third-party firm specializing in goodwill impairment valuations for financial institutions. Based on this assessment, the Company determined that it is not "more likely than not" that the Company's reporting unit's fair value is less than its carrying amount, and, therefore, goodwill was determined not to be impaired at May 31, 2026.

As of June 30, 2026, management believes that there have been no events or changes in the circumstances since May 31, 2026 that would indicate a potential impairment of goodwill. No assurance can be given, however, that the Company will not record an impairment loss on goodwill in the future. If adverse economic conditions or decreases in the Company's stock price and market capitalization were deemed to be other than temporary, they may significantly affect the fair value of the Company's reporting unit and may trigger impairment charges. Any impairment charge could have a material adverse effect on the Company's results of operations and financial condition.

CDI represents the future economic benefit of the potential cost savings from acquiring core deposits as part of a business combination compared to the cost of alternative funding sources. CDI is amortized to non-interest expense using an accelerated method based on the estimated runoff of related deposits over a period of ten years. CDI is evaluated for impairment whenever events or changes in circumstances indicate that its carrying amount may not be recoverable, with any changes in estimated useful life accounted for prospectively over the revised remaining life. As of June 30, 2026, management believes that there have been no events or changes in circumstances that would indicate a potential impairment of CDI.

(4) LOANS RECEIVABLE AND ALLOWANCE FOR CREDIT LOSSES

Loans receivable by portfolio segment consisted of the following at June 30, 2026 and September 30, 2025 (dollars in thousands):

Line itemJune 30,2026AmountJune 30,2026PercentSeptember 30,2025AmountSeptember 30,2025Percent
Mortgage loans:
One- to four-family (1)$299,92118.5%$317,69120.1%
Multi-family214,58313.2207,76713.2
Commercial real estate646,37639.9610,69238.7
Construction - custom and owner/builder113,3037.0130,3418.3
Construction - speculative one- to four-family28,4451.810,7450.7
Construction - commercial12,9910.821,8181.4
Construction - multi-family91,2715.645,6602.9
Construction - land development53015,3241.0
Land37,4162.335,9522.3
Total mortgage loans1,444,83689.11,395,99088.6
Consumer loans:
Home equity and second mortgage54,9713.450,4793.2
Other1,9150.12,0340.1
Total consumer loans56,8863.552,5133.3
Commercial loans:
Commercial business118,8527.4126,9378.1
U.S. Small Business Administration ("SBA") Paycheck Protection Program ("PPP") loans58
Total commercial loans118,8527.4126,9958.1
Total loans receivable%%
Less:
Undisbursed portion of construction loans in process ("LIP")100,27588,289
Deferred loan origination fees, net5,3995,528
ACL
Subtotal
Loans receivable, net

(1) Does not include one- to four-family loans held for sale totaling $2.77 million and $1.13 million at June 30, 2026 and September 30, 2025, respectively.

Loans receivable at June 30, 2026 and September 30, 2025, are reported net of unamortized discounts totaling and , respectively.

Credit Quality Indicators

The Company uses credit risk grades that reflect the Company’s assessment of a loan’s risk or loss potential. The Company categorizes loans into risk grade categories based on relevant information about the ability of borrowers to service their debt, including current financial information, historical payment experience, credit documentation, public information and current economic trends, among other factors such as the estimated fair value of the collateral. The Company uses the following definitions for credit risk ratings as part of the ongoing monitoring of the credit quality of its loan portfolio:

Pass: Pass loans are defined as loans that meet acceptable quality underwriting standards.

Watch: Watch loans are defined as loans that still exhibit acceptable quality, but have some concerns that justify greater attention. If these concerns are not corrected, a potential for further adverse categorization exists. These concerns could relate to a specific condition peculiar to the borrower, its industry segment or the general economic environment.

Special Mention: Special mention loans are defined as loans deemed by management to have some potential weaknesses that deserve management’s close attention. If left uncorrected, these potential weaknesses may result in the deterioration of the payment prospects of the loan.

Substandard: Substandard loans are defined as loans that are inadequately protected by the current net worth and paying capacity of the obligor or the collateral pledged. Loans classified as substandard have a well-defined weakness or weaknesses that jeopardize the repayment of the debt. If the weakness or weaknesses are not corrected, there is a distinct possibility that some loss will be sustained.

Doubtful: Loans in this classification have the weaknesses of substandard loans with the additional characteristic that the weaknesses make the collection or liquidation in full on the basis of currently existing facts, conditions and values questionable, and there is a high possibility of loss. At June 30, 2026, no loans were classified as doubtful. At September 30, 2025, there was one loan classified as doubtful which was supported by an SBA guarantee of the remaining balance.

Loss: Loans in this classification are considered uncollectible and of such little value that continuance as an asset is not warranted. This classification does not mean that the loan has absolutely no recovery or salvage value, but rather that it is not practical or desirable to defer writing off the loan, even though partial recovery may be realized in the future. At June 30, 2026 and September 30, 2025, there were no loans classified as loss.

The following table sets forth the Company's loan portfolio at June 30, 2026 by risk attribute and year of origination as well as current period gross charge-offs (dollars in thousands):

TypeTerm Loans Amortized Cost Basis by Origination Fiscal Year2026Term Loans Amortized Cost Basis by Origination Fiscal Year2025Term Loans Amortized Cost Basis by Origination Fiscal Year2024Term Loans Amortized Cost Basis by Origination Fiscal Year2023Term Loans Amortized Cost Basis by Origination Fiscal Year2022Term Loans Amortized Cost Basis by Origination Fiscal YearPriorRevolving LoansTotal Loans Receivable
One-to four-family
Risk Rating
Pass$2,993$15,596$30,008$63,822$92,151$86,139$290,709
Watch5451,6812682,494
Special Mention4,7884,788
Substandard1,7311991,930
Total one- to four-family$2,993$15,596$30,008$66,098$98,819$86,407$299,921
Multi-family
Risk Rating
Pass$17,238$16,165$13,088$34,845$38,583$81,953$1,708$203,580
Watch11,00311,003
Total multi-family$17,238$16,165$13,088$34,845$38,583$92,956$1,708$214,583
Commercial real estate
Risk Rating
Pass$54,836$53,455$24,130$77,555$121,322$289,790$7,783$628,871
Watch76712,20412,971
Substandard2244,3104,534
Total commercial real estate$54,836$53,455$24,897$77,555$121,546$306,304$7,783$646,376
TypeTerm Loans Amortized Cost Basis by Origination Fiscal Year2026Term Loans Amortized Cost Basis by Origination Fiscal Year2025Term Loans Amortized Cost Basis by Origination Fiscal Year2024Term Loans Amortized Cost Basis by Origination Fiscal Year2023Term Loans Amortized Cost Basis by Origination Fiscal Year2022Term Loans Amortized Cost Basis by Origination Fiscal YearPriorRevolving LoansTotal Loans Receivable
Construction-custom & owner/builder (1)
Risk Rating
Pass$18,681$36,182$54,863
Watch2,8605,2444,0601,71913,883
Total construction-custom & owner/builder$18,681$39,042$5,244$4,060$1,719$68,746
Construction-speculative one-to four-family (1)
Risk Rating
Pass$11,284$1,617$12,901
Total construction-speculative one-to four-family$11,284$1,617$12,901
Construction-commercial (1)
Risk Rating
Pass$1,773$7,033$3,100$11,906
Total construction-commercial$1,773$7,033$3,100$11,906
Construction-multi-family (1)
Risk Rating
Pass$14,558$29,942$7,800$52,300
Total construction-multi-family$14,558$29,942$7,800$52,300
Construction-land development (1)
Risk Rating
Pass$412$412
Total construction-land development$412$412
Land
Risk Rating
Pass$9,731$7,562$8,202$2,214$4,556$3,690$379$36,334
Watch248294432974
Substandard108108
Total land$9,731$7,562$8,558$2,214$4,850$4,122$379$37,416
Home equity and second mortgage
Risk Rating
Pass$1,484$1,911$3,904$2,636$1,270$2,451$40,667$54,323
Watch18412196
Substandard13254266452
Total home equity and second mortgage$1,484$2,095$3,904$2,768$1,270$2,517$40,933$54,971
TypeTerm Loans Amortized Cost Basis by Origination Fiscal Year2026Term Loans Amortized Cost Basis by Origination Fiscal Year2025Term Loans Amortized Cost Basis by Origination Fiscal Year2024Term Loans Amortized Cost Basis by Origination Fiscal Year2023Term Loans Amortized Cost Basis by Origination Fiscal Year2022Term Loans Amortized Cost Basis by Origination Fiscal YearPriorRevolving LoansTotal Loans Receivable
Other consumer
Risk Rating
Pass$732$35$431$358$67$241$31$1,895
Substandard2020
Total other consumer$732$35$431$358$67$241$51$1,915
Commercial business
Risk Rating
Pass$7,211$12,060$11,458$12,486$22,526$11,092$38,741$115,574
Watch2691,3891,658
Substandard1591343839441,620
Total commercial business$7,211$12,060$11,458$12,645$22,660$11,744$41,074$118,852
Total loans receivable, gross (1)
Risk Rating
Pass$140,933$181,558$102,121$193,916$280,475$475,356$89,309$1,463,668
Watch3,0446,2594,6053,69424,1881,38943,179
Special Mention4,7884,788
Substandard1082,0225574,7471,2308,664
Total loans receivable$140,933$184,602$108,488$200,543$289,514$504,291$91,928$1,520,299
Current period gross charge-off

(1) Net of construction LIP

The following table sets forth the Company's loan portfolio at September 30, 2025, by risk attribute and year of origination as well as gross charges offs in the year ending September 30, 2025:

TypeTerm Loans Amortized Cost Basis by Origination Fiscal Year2025Term Loans Amortized Cost Basis by Origination Fiscal Year2024Term Loans Amortized Cost Basis by Origination Fiscal Year2023Term Loans Amortized Cost Basis by Origination Fiscal Year2022Term Loans Amortized Cost Basis by Origination Fiscal Year2021Term Loans Amortized Cost Basis by Origination Fiscal YearPriorRevolving LoansTotal Loans Receivable
One-to four-family
Risk Rating
Pass$10,885$25,692$79,193$102,942$45,274$47,078$311,064
Special Mention4,8464,846
Substandard1,7811,781
Total one- to four-family$10,885$25,692$80,974$107,788$45,274$47,078$317,691
Multi-family
Risk Rating
Pass$16,305$13,129$40,004$39,064$22,489$62,516$1,334$194,841
Watch3,2643,264
Substandard9,6629,662
Total multi-family$16,305$13,129$40,004$39,064$32,151$65,780$1,334$207,767
Commercial real estate
Risk Rating
Pass$47,145$25,419$79,692$123,631$82,507$225,019$10,212$593,625
Watch2389,3079,545
Special Mention3232
Substandard7,4907,490
Total commercial real estate$47,145$25,419$79,692$123,869$82,507$241,848$10,212$610,692
Construction-custom & owner/builder (1)
Risk Rating
Pass$32,733$33,785$560$758$67,836
Watch3,8755,3671,8551,23212,329
Substandard553553
Total construction-custom & owner/builder$32,733$37,660$5,927$2,408$1,990$80,718
Construction-speculative one-to four-family (1)
Risk Rating
Pass$6,375$16$44$6,435
Watch488488
Total construction-speculative one-to four-family$6,375$16$532$6,923
Construction-commercial (1)
Risk Rating
Pass$10,284$2,725$2,725$15,734
Total construction-commercial$10,284$2,725$2,725$15,734
TypeTerm Loans Amortized Cost Basis by Origination Fiscal Year2025Term Loans Amortized Cost Basis by Origination Fiscal Year2024Term Loans Amortized Cost Basis by Origination Fiscal Year2023Term Loans Amortized Cost Basis by Origination Fiscal Year2022Term Loans Amortized Cost Basis by Origination Fiscal Year2021Term Loans Amortized Cost Basis by Origination Fiscal YearPriorRevolving LoansTotal Loans Receivable
Construction-multi-family (1)
Risk Rating
Pass$11,084$7,604$18,688
Total construction-multi-family$11,084$7,604$18,688
Construction-land development (1)
Risk Rating
Pass$358$1,629$1,987
Substandard11,54911,549
Total construction-land development$358$1,629$11,549$13,536
Land
Risk Rating
Pass$11,667$9,393$3,741$5,805$1,951$2,339$303$35,199
Watch298455753
Total land$11,667$9,393$3,741$6,103$1,951$2,794$303$35,952
Home equity and second mortgage
Risk Rating
Pass$2,528$5,154$3,574$1,556$237$2,112$34,649$49,810
Watch1010
Substandard57602659
Total home equity and second mortgage$2,528$5,154$3,574$1,556$237$2,179$35,251$50,479
Other consumer
Risk Rating
Pass$565$459$390$82$48$423$38$2,005
Watch77
Substandard2222
Total other consumer$565$459$390$82$48$430$60$2,034
Current period gross write-offs$4$1$1$6
Commercial business
Risk Rating
Pass$10,686$12,875$17,674$27,359$5,793$9,870$40,048$124,305
Watch649649
Special Mention187304201692
Substandard1591407901,089
Doubtful202202
Total commercial business$10,686$12,875$18,035$27,686$6,746$10,861$40,048$126,937
Current period gross write-offs$241$241
TypeTerm Loans Amortized Cost Basis by Origination Fiscal Year2025Term Loans Amortized Cost Basis by Origination Fiscal Year2024Term Loans Amortized Cost Basis by Origination Fiscal Year2023Term Loans Amortized Cost Basis by Origination Fiscal Year2022Term Loans Amortized Cost Basis by Origination Fiscal Year2021Term Loans Amortized Cost Basis by Origination Fiscal YearPriorRevolving LoansTotal Loans Receivable
SBA PPP
Risk Rating
Pass$58$58
Total SBA PPP$58$58
Total loans receivable, gross (1)
Risk Rating
Pass$160,257$136,609$229,226$300,439$159,115$349,357$86,584$1,421,587
Watch3,8755,8552,3911,88113,04327,045
Special Mention5,0333042335,570
Substandard1,94012,2429,6628,33762432,805
Doubtful202202
Total loans receivable$160,257$140,484$237,223$320,105$170,962$370,970$87,208$1,487,209
Current period gross charge-off$4$1$241$1$247

(1) Net of construction LIP

Allowance for Credit Losses

The ACL is an estimate of the expected credit losses on financial assets measured at amortized cost. The ACL is evaluated and calculated on a collective basis for loans that share similar risk characteristics. For loans that do not share similar risk characteristics and cannot be evaluated on a collective basis, the Company evaluates the loan individually. The Company estimates expected credit losses over the loans' contractual terms, adjusted for expected prepayments. The ACL is calculated for loan segments utilizing loan level information and relevant information from internal and external sources related to past events and current conditions. Management has adopted the discounted cash flow ("DCF") methodology for all segments. The Company incorporates a reasonable and supportable forecast using current period national gross domestic product ("GDP") and national unemployment figures. All loan segments are impacted by those factors. Prepayment rates are established for each segment based on historical averages, which management believes is representative of future prepayment activity. Loans that are evaluated individually are not included in the collective analysis. The ACL on loans that are evaluated individually may be estimated based on their expected cash flows, or in the case of loans for which repayment is expected substantially through the operation or sale of collateral when the borrower is experiencing financial difficulty, is measured based on the fair value of the collateral less estimated selling costs.

When available information confirms that specific loans or portions thereof are uncollectible, identified amounts are charged against the ACL. The existence of some or all of the following criteria will generally confirm that a loss has been incurred: the loan is significantly delinquent and the borrower has not demonstrated the ability or intent to bring the loan current; the Company has no recourse to the borrower, or if it does, the borrower has insufficient assets to pay the debt; and/or the estimated fair value of the loan collateral is significantly below the current loan balance, and there is little or no near-term prospect for improvement.

Management's evaluation of the ACL is based on ongoing, quarterly assessments of the known and inherent risks in the loan portfolio. Loss factors are based on the Company's historical loss experience with additional consideration and adjustments made for changes in economic conditions, changes in the amount and composition of the loan portfolio, delinquency rates, changes in collateral values, seasoning of the loan portfolio, duration of the current business cycle, a detailed analysis of individually evaluated loans and other factors deemed appropriate by management. Management also assesses the risk related to the reasonable and supportable forecasts. These factors are evaluated on a quarterly basis. Loss rates used by the Company are affected by changes in these factors from quarter to quarter. In addition, regulatory agencies, as an integral part of their examination process, periodically review the Company's ACL and may require the Company to make adjustments to the ACL based on their judgment about information available to them at the time of their examinations.

The following tables set forth information for the three and nine months ended June 30, 2026 and 2025 regarding activity in the ACL by portfolio segment (dollars in thousands):

Line itemThree Months Ended June 30, 2026Beginning AllowanceThree Months Ended June 30, 2026Provision for(Recapture of) Credit LossesThree Months Ended June 30, 2026Charge-OffsThree Months Ended June 30, 2026RecoveriesEnding Allowance
Mortgage loans:
One- to four-family$2,821$(285)$2,536
Multi-family1,639(86)1,553
Commercial real estate7,4794097,888
Construction – custom and owner/builder1,1753241,499
Construction – speculative one- to four-family181111292
Construction – commercial25781338
Construction – multi-family9694841,453
Construction – land development80(68)12
Land684(112)572
Consumer loans:
Home equity and second mortgage452(88)364
Other511153
Commercial business loans2,860(171)2,689
Total
Line itemThree Months Ended June 30, 2025Beginning AllowanceThree Months Ended June 30, 2025Provision for(Recapture of) Credit LossesThree Months Ended June 30, 2025Charge-OffsThree Months Ended June 30, 2025RecoveriesEnding Allowance
Mortgage loans:
One- to four-family$2,800$93$2,893
Multi-family1,3152651,580
Commercial real estate6,9831807,163
Construction – custom and owner/builder1,217251,242
Construction – speculative one- to four-family89897
Construction – commercial358(101)257
Construction – multi-family543(165)378
Construction – land development37538413
Land852(39)813
Consumer loans:
Home equity and second mortgage34566411
Other334138
Commercial business loans2,615(23)12,593
Total
Line itemNine Months Ended June 30, 2026Beginning AllowanceNine Months Ended June 30, 2026Provision for(Recapture of) Credit LossesNine Months Ended June 30, 2026Charge-OffsNine Months Ended June 30, 2026RecoveriesEnding Allowance
Mortgage loans:
One-to four-family$2,892$(356)$2,536
Multi-family1,625(72)1,553
Commercial real estate7,1477417,888
Construction – custom and owner/builder1,2682311,499
Construction – speculative one- to four-family112180292
Construction – commercial348(10)338
Construction – multi-family4001,0531,453
Construction – land development412(400)12
Land797(225)572
Consumer loans:
Home equity and second mortgage435(71)364
Other58(6)153
Commercial business loans2,59775172,689
Total
Line itemNine Months Ended June 30, 2025Beginning AllowanceNine Months Ended June 30, 2025Provision for(Recapture of) Credit LossesNine Months Ended June 30, 2025Charge-OffsNine Months Ended June 30, 2025RecoveriesEnding Allowance
Mortgage loans:
One-to four-family$2,632$261$2,893
Multi-family1,3082721,580
Commercial real estate6,9342297,163
Construction – custom and owner/builder1,328(86)1,242
Construction – speculative one-to four-family128(31)97
Construction – commercial537(280)257
Construction – multi-family456(78)378
Construction – land development33578413
Land79320813
Consumer loans:
Home equity and second mortgage34863411
Other392(4)138
Commercial business loans2,640190(241)42,593
Total$()

Non-Accrual Loans

When a loan is 90 days delinquent the accrual of interest is generally discontinued and the loan is placed on non-accrual. All interest accrued but not collected for loans placed on non-accrual is reversed out of interest income. Generally, payments received on non-accrual loans are applied to reduce the outstanding principal balance of the loan. At times interest may be accounted for on a cash basis, depending on the collateral value and the borrower's payment history. A loan is generally not removed from non-accrual until all delinquent principal, interest and late fees have been brought current and the borrower demonstrates repayment ability over a period of not less than six months and all taxes are current.

The following tables present an analysis of loans by aging category and portfolio segment at June 30, 2026 and September 30, 2025 (dollars in thousands):

30–59DaysPast Due60-89DaysPast DueNon-Accrual (1)Past Due90 Daysor Moreand StillAccruingTotalPast DueCurrentTotalLoans
June 30, 2026
Mortgage loans:
One- to four-family$$$1,930$$1,930$297,991$299,921
Multi-family1818214,565214,583
Commercial real estate4,5344,534641,842646,376
Construction – custom and owner/builder (2)68,74668,746
Construction – speculative one- to four-family (2)12,90112,901
Construction – commercial (2)11,90611,906
Construction – multi-family (2)52,30052,300
Construction – land development (2)412412
Land37,41637,416
Consumer loans:
Home equity and second mortgage45245254,51954,971
Other20201,8951,915
Commercial business loans1341,6201,754117,098118,852
Total$18$134$$8,708$1,511,591

(1) Includes loans past due 90 days or more and other loans classified as non-accrual.

(2) Net of construction LIP.

30–59DaysPast Due60-89DaysPast DueNon-Accrual (1)Past Due90 Daysor Moreand StillAccruingTotalPast DueCurrentTotalLoans
September 30, 2025
Mortgage loans:
One- to four-family$$210$1,781$$1,991$315,700$317,691
Multi-family207,767207,767
Commercial real estate255159414610,278610,692
Construction – custom and owner/builder (2)55355380,16580,718
Construction – speculative one- to four-family (2)6,9236,923
Construction – commercial (2)15,73415,734
Construction – multi-family (2)18,68818,688
Construction – land development (2)13,53613,536
Land35,95235,952
Consumer loans:
Home equity and second mortgage4116021,01349,46650,479
Other22222,0122,034
Commercial business loans3741,2901,664125,273126,937
SBA PPP loans5858
Total$374$876$$5,657$1,481,552

(1) Includes loans past due 90 days or more and other loans classified as non-accrual.

(2) Net of construction LIP.

At June 30, 2026, the Company had $5.53 million of non-accrual loans with an ACL of $1.03 million and $3.03 million of non-accrual loans with no ACL. The following table is a summary of the amortized cost of collateral dependent non-accrual loans as of June 30, 2026 (in thousands):

Line itemRecorded InvestmentRelated ACL
Mortgage loans:
One- to four-family$1,930
Commercial real estate4,534480
Consumer loans:
Home equity and second mortgage452
Other2020
Commercial business loans1,620530
Total$8,556$1,030

At September 30, 2025, the Company had $1.31 million of non-accrual loans with an ACL of $360,000 and $3.10 million of non-accrual loans with no ACL. The following table is a summary of the amortized cost of collateral dependent non-accrual loans as of September 30, 2025 (in thousands):

Line itemRecorded InvestmentRelated ACL
Mortgage loans:
One- to four-family$1,781
Commercial real estate159
Construction - custom and owner/builder553
Consumer loans:
Home equity and second mortgage602
Other2222
Commercial business loans1,290338
Total$4,407$360

Loan Modifications to Borrowers Experiencing Financial Difficulty

Occasionally, the Company offers modifications of loans to borrowers experiencing financial difficulty by providing principal forgiveness, interest rate reductions, other-than-insignificant payment delays, term extensions or any combination of these. When principal forgiveness is provided, the amount of the forgiveness is charged-off against the ACL for loans. Upon the Company's determination that a modified loan (or portion of a loan) has subsequently been deemed uncollectible, the loan (or a portion of the loan) is charged-off. Therefore, the amortized cost basis of the loan is reduced by the uncollectible amount and the ACL for loans is adjusted by the same amount. The ACL on modified loans is measured using the same credit loss estimation methods used to determine the ACL for all other loans held for investment. These methods incorporate the post-modification of loan terms, as well as defaults and charge-offs associated with historical modified loans.

The following tables present the amortized cost basis of loans that were experiencing financial difficulty and modified during the nine months ended June 30, 2026, by loan class and modification type (dollars in thousands):

June 30, 2026Term ExtensionAmortized Cost BasisTerm Extension% of Total Loan TypeTerm ExtensionFinancial Effect
Home Equity and Second Mortgage$540.10%Loan extended five years.
Combination - Term Extension and Interest and Payment Modification
June 30, 2026Amortized Cost Basis% of Total Loan TypeFinancial Effect
Commercial Business Loan$2Loan extended 18 months, interest rate increased and loan payment decreased.

All loans modified during the past twelve months are performing according to modified terms.

The following tables present the amortized cost basis of loans that were experiencing financial difficulty and modified during the nine months ended June 30, 2025, by loan class and modification type (dollars in thousands):

June 30, 2025Combination - Term Extension and Collateral AdditionAmortized Cost BasisCombination - Term Extension and Collateral Addition% of Total Loan TypeCombination - Term Extension and Collateral AdditionFinancial Effect
Commercial Business Loan$2560.20%Loan extended three months and secured a deed of trust on a land parcel
Combination - Term Extension and Payment Modification
June 30, 2025Amortized Cost Basis% of Total Loan TypeFinancial Effect
Commercial Business Loan$2Loan extended seven months, monthly payment reduced with principal payments due at time of change in terms and 1.5 months after signing.

(5) LEASES

At June 30, 2026, the Company had operating leases for three retail bank branch offices and an administrative office. The Company's leases have remaining terms ranging from three to 24 years, and include options to extend the leases for up to a total of fifteen years. Lease extensions are not certain, and the Company evaluates each lease based on the specific circumstances for the location to determine the probability of exercising the extension in the calculation of ROU assets and lease liabilities.

The components of lease cost (included in the premises and equipment expense category in the consolidated statements of income) for the three and nine months ended June 30, 2026 and 2025 were as follows (dollars in thousands):

Lease cost:Three Months Ended June 30, 2026Three Months Ended June 30, 2025Nine Months Ended June 30, 2026Nine Months Ended June 30, 2025
Operating lease cost$147$87$404$284
Short-term lease cost
Total lease cost

The following table provides supplemental information related to operating leases at or for the three and nine months ended June 30, 2026 and 2025 (dollars in thousands):

Line itemAt or For the Three Months Ended June 30, 2026At or For the Nine Months Ended June 30, 2026
Cash paid for amounts included in the measurement of lease liabilities:
Operating cash flows from operating leases
Weighted average remaining lease term-operating leases14.5 years14.5 years
Weighted average discount rate-operating leases%%
Line itemAt or For the Three Months Ended June 30, 2025At or For the Nine Months Ended June 30, 2025
Cash paid for amounts included in the measurement of lease liabilities:
Operating cash flows from operating leases
Weighted average lease term-operating leases5.5 years5.5 years
Weighted average discount rate-operating leases%%

The Company's leases typically do not contain a discount rate implicit in the lease contracts. As an alternative, the weighted average discount rate used to estimate the present value of future lease payments in calculating the value of the ROU asset and lease liability was determined by utilizing the FHLB fixed-rate credit advance borrowing rate for the term correlating to the remaining term of each lease.

Maturities of operating lease liabilities at June 30, 2026 for future fiscal years are as follows (dollars in thousands):

Remainder of Fiscal 2026$123
Fiscal 2027494
Fiscal 2028504
Fiscal 2029505
Fiscal 2030499
Thereafter4,235
Total lease payments
Less imputed interest
Total

(6) NET INCOME PER COMMON SHARE

Basic net income per common share is computed by dividing net income available to common shareholders by the weighted average number of common shares outstanding during the period, without considering any dilutive items. Nonvested shares of restricted stock are included in the computation of basic earnings per share because the holder has voting rights and participates in non-forfeitable dividends during the vesting period. Diluted net income per common share is computed by dividing net income available to common shareholders by the weighted average number of common shares and common stock equivalents outstanding for items that are dilutive, net of shares assumed to be repurchased using the treasury stock method at the average share price for the Company’s common stock during the period. Common stock equivalents arise from the assumed exercise of outstanding stock options.

Information regarding the calculation of basic and diluted net income per common share for the three and nine months ended June 30, 2026 and 2025, is as follows (dollars in thousands, except per share amounts):

Line itemThree Months Ended June 30, 2026Three Months Ended June 30, 2025Nine Months Ended June 30, 2026Nine Months Ended June 30, 2025
Basic net income per common share computation
Numerator – net income$7,720$7,100$23,068$20,715
Denominator – weighted average common shares outstanding
Basic net income per common share
Diluted net income per common share computation
Numerator – net income$7,720$7,100$23,068$20,715
Denominator – weighted average common shares outstanding
Effect of dilutive stock options (1)
Weighted average common shares outstanding - assuming dilution
Diluted net income per common share

(1) For the three months ended June 30, 2026, all outstanding options were included in the computation of diluted earnings per common share. For the nine months ended June 30, 2026, average options to purchase 273 shares of common stock were outstanding but were not included in the computation of diluted earnings per common share because their effect would have been anti-dilutive. For the three and nine months ended June 30, 2025, average options to purchase 137,720 and 120,049 shares of common stock, respectively, were outstanding but were not included in the computation of diluted earnings per common share because their effect would have been anti-dilutive.

(7) ACCUMULATED OTHER COMPREHENSIVE INCOME (LOSS)

The changes in accumulated other comprehensive income (loss) ("AOCI") by component during the three and nine months ended June 30, 2026 and 2025, are as follows (dollars in thousands):

Line itemThree Months Ended · June 30, 2026Changes in fair value of available for sale securities (1)June 30, 2025Changes in fair value of available for sale securities (1)Changes in fair value of available for sale securities (1)Changes in fair value of available for sale securities (1)
Balance of AOCI at the beginning of period$(350)$(670)$(298)$20
Other comprehensive (loss)(817)(105)(869)(795)
Balance of AOCI at the end of period$(1,167)$(775)$(1,167)$(775)

(1) All amounts are net of income taxes.

(8) STOCK COMPENSATION PLANS

The Company maintains one active stock compensation plan, the 2019 Equity Incentive Plan (the "2019 Plan"). Under the 2019 Plan, the Company may grant options and awards of restricted stock (with or without performance measures) for up to 350,000 shares of common stock, of which 300,000 shares are reserved for issuance to employees and officers, and 50,000 shares are reserved for issuance to directors and directors emeriti. Shares issued under the 2019 Plan may be purchased in the open market or issued from the Company's authorized and unissued shares. The exercise price of each stock option equals the fair market value of the Company’s common stock on the date of grant. Stock options generally vest in equal annual installments over five years beginning on the first anniversary of the grant date and have a maximum contractual term of ten years. Restricted stock awards typically vest in equal annual installments over a three- or five-year period beginning on the first anniversary of the grant date. At June 30, 2026, 133,135 shares of common stock remained available for further issuance under the 2019 Plan, either as stock options or restricted stock awards.

The Company's 2014 Equity Incentive Plan (the "2014 Plan") expired on January 27, 2025; therefore, no further awards may be granted under the plan. As of June 30, 2026, there were 85,750 options outstanding to purchase shares of common stock that had been previously granted under the 2014 Plan, of which 74,150 were vested and 11,600 were unvested.

Stock option activity for the nine months ended June 30, 2026 and 2025, is summarized as follows:

Line itemNine Months Ended June 30, 2026Number of SharesNine Months Ended June 30, 2026Weighted Average Exercise PriceNine Months Ended June 30, 2025Number of SharesNine Months Ended June 30, 2025Weighted Average Exercise Price
Options outstanding, beginning of period
Exercised()()
Forfeited()()
Options outstanding, end of period

The fair value of stock options is determined using the Black-Scholes valuation model.

There were no stock options granted during the nine months ended June 30, 2026 and 2025.

The aggregate intrinsic value of options exercised during the nine months ended June 30, 2026 and 2025 was and , respectively.

At June 30, 2026, there were unvested options with an aggregate grant date fair value of , all of which the Company assumes will vest. The aggregate intrinsic value of unvested options at June 30, 2026 was $567,000. There were options that vested during the nine months ended June 30, 2026 with a total fair value of $2,056.

At June 30, 2025, there were unvested options with an aggregate grant date fair value of . There were options that vested during the nine months ended June 30, 2025 with a total fair value of $16,000.

Additional information regarding options outstanding at June 30, 2026, is as follows:

Range of Exercise Prices ($)Options OutstandingNumberOptions OutstandingWeighted Average Exercise PriceOptions OutstandingWeighted Average Remaining Contractual Life (Years)Options ExercisableNumberOptions ExercisableWeighted Average Exercise PriceOptions ExercisableWeighted Average Remaining Contractual Life (Years)
19.1327,150$16.603.327,150$16.603.3
27.4057,52527.345.635,32527.305.1
29.6950,85028.644.140,25028.753.8
33.4016,52531.902.516,12531.862.4
152,050$26.354.4118,850$25.963.9

The aggregate intrinsic value of options outstanding at June 30, 2026 and 2025, was million and million, respectively.

As of June 30, 2026, unrecognized compensation cost related to unvested stock options was , which is expected to be recognized over a weighted average period of 0.92 years.

There were no restricted stock awards granted during the nine months ended June 30, 2026 and 2025.

The following table presents the activity related to restricted stock for the nine months ended June 30, 2026 and 2025:

Line itemNine Months Ended June 30, 2026Number of Unvested SharesNine Months Ended June 30, 2026Weighted Average Grant Date Fair ValueNine Months Ended June 30, 2025Number of Unvested SharesNine Months Ended June 30, 2025Weighted Average Grant Date Fair Value
Restricted stock outstanding beginning of period
Forfeited()()
Vested()
Restricted stock outstanding end of period

The fair value of restricted stock awards is equal to the fair value of the Company's stock on the date of the grant. The related stock-based compensation expense is recorded over the requisite service period. At June 30, 2026, unrecognized compensation cost related to unvested restricted stock awards was $1.71 million, which is expected to be recognized over a weighted average period of 2.25 years.

(9) FAIR VALUE MEASUREMENTS

Fair value is defined under GAAP as the exchange price that would be received for an asset or paid to transfer a liability (exit price) in the principal or most advantageous market for the asset or liability in an orderly transaction between market participants on the measurement date. GAAP requires that valuation techniques maximize the use of observable inputs and minimize the use of unobservable inputs. GAAP also establishes a fair value hierarchy which prioritizes the valuation inputs into three levels. Based on the underlying inputs, each fair value measurement in its entirety is reported in one of three levels. These levels are:

Level 1: Quoted prices (unadjusted) in active markets for identical assets or liabilities that the reporting entity has the ability to access at the measurement date.

Level 2: Significant observable inputs other than quoted prices included within Level 1, such as quoted prices for similar (as opposed to identical) assets or liabilities in active markets, quoted prices for identical or similar assets or liabilities in markets that are not active, and inputs other than quoted prices that are observable or can be corroborated by observable market data.

Level 3: Significant unobservable inputs that reflect a company’s own assumptions about the assumptions market participants would use in pricing an asset or liability based on the best information available in the circumstances.

The Company's assets measured at fair value on a recurring basis consist of investment securities available for sale and investments in equity securities. The estimated fair values of available for sale investment securities are based upon quoted market prices (Level 1) and market prices of similar securities or observable inputs (Level 2). The estimated fair values of mutual funds are based upon quoted market prices (Level 1).

The Company had no liabilities measured at fair value on a recurring basis at June 30, 2026 and September 30, 2025. The Company's assets measured at estimated fair value on a recurring basis at June 30, 2026 and September 30, 2025, were as follows (dollars in thousands):

June 30, 2026Estimated Fair ValueLevel 1Estimated Fair ValueLevel 2Estimated Fair ValueLevel 3Total
Available for sale investment securities
MBS: U.S. government agencies$90,484$90,484
Investments in equity securities
Mutual funds858858
Total$858$90,484$91,342
September 30, 2025Estimated Fair ValueLevel 1Estimated Fair ValueLevel 2Estimated Fair ValueLevel 3Total
Available for sale investment securities
U.S. government securities$4,968$4,968
MBS: U.S. government agencies73,27273,272
Investments in equity securities
Mutual funds864864
Total$5,832$73,272$79,104

There were no transfers among Level 1, Level 2 and Level 3 during the nine months ended June 30, 2026 and the year ended September 30, 2025.

The Company may be required, from time to time, to measure certain assets and liabilities at fair value on a non-recurring basis in accordance with GAAP. These include assets that are measured at the lower of cost or market value that were recognized at fair value below cost at the end of the period.

The Company uses the following methods and significant assumptions to estimate fair value on a non-recurring basis:

Individually Evaluated Collateral-Dependent Loans: Loans for which repayment is substantially expected to be provided through the operation or sale of collateral are considered collateral dependent, and are valued based on the estimated fair value of the collateral, less estimated costs to sell, where applicable. Accordingly, collateral dependent loans are classified within level 3 of the fair value hierarchy.

OREO and Other Repossessed Assets, net: OREO and other repossessed assets are recorded at estimated fair value less estimated costs to sell. Estimated fair value is generally determined by management based on a number of factors, including third-party appraisals of estimated fair value in an orderly sale. Estimated costs to sell are based on standard market factors. The valuation of OREO and other repossessed assets is subject to significant external and internal judgment (Level 3).

The following table summarizes the balances of assets measured at estimated fair value on a non-recurring basis at June 30, 2026 and September 30, 2025 (dollars in thousands):

June 30, 2026Estimated Fair ValueLevel 1Estimated Fair ValueLevel 2Estimated Fair ValueLevel 3Total EstimatedFair Value
Individually evaluated collateral-dependent loans:
Mortgage loans:
Commercial real estate$3,830$3,830
Commercial business loans667667
Total loans4,4974,497
OREO and other repossessed assets221221
Total$4,718$4,718
September 30, 2025Estimated Fair ValueLevel 1Estimated Fair ValueLevel 2Estimated Fair ValueLevel 3Total EstimatedFair Value
Individually evaluated collateral-dependent loans:
Commercial business loans$177$177
Total loans177177
OREO and other repossessed assets221221
Total$398$398

The following table presents quantitative information about Level 3 inputs for financial instruments measured at fair value on a non-recurring basis as of June 30, 2026 and September 30, 2025:

Valuation Technique(s) Significant Unobservable Input(s) Range

Individually evaluated collateral-dependent loans Market approach Appraised value less estimated selling costs 8%

OREO and other repossessed assets Market approach Lower of appraised value or listing price less estimated selling costs 8%

GAAP requires disclosure of estimated fair values for certain financial instruments. Such estimates are subjective in nature, and significant judgment is required regarding the risk characteristics of various financial instruments at a discrete point in time. Therefore, such estimates could vary significantly if assumptions regarding uncertain factors were to change. In addition, as the Company normally intends to hold the majority of its financial instruments until maturity, it does not expect to realize many of the estimated amounts disclosed. The disclosures also do not include estimated fair value amounts for certain items that are not defined as financial instruments but which may have significant value. The Company does not believe that it would be practicable to estimate a fair value for these types of items as of June 30, 2026 and September 30, 2025. Because GAAP excludes certain items from fair value disclosure requirements, any aggregation of the fair value amounts presented would not represent the underlying value of the Company. Additionally, the Company uses the exit price notion in calculating the fair values of financial instruments not measured at fair value on a recurring basis.

The recorded amounts and estimated fair values of financial instruments were as follows as of June 30, 2026 and September 30, 2025 (dollars in thousands):

June 30, 2026

View SEC source
Line itemRecorded AmountEstimated Fair ValueFair Value Measurements Using:Level 1Fair Value Measurements Using:Level 2Fair Value Measurements Using:Level 3
Financial assets
Cash and cash equivalents$246,082$246,082$246,082
CDs held for investment7,9647,9647,964
Investment securities208,071203,72754,676149,051
Investments in equity securities858858858
FHLB stock1,6531,6531,653
Other investments3,0003,0003,000
Loans held for sale2,7742,8202,820
Loans receivable, net1,495,6511,485,5081,485,508
Accrued interest receivable7,3217,3217,321
Financial liabilities
Certificates of deposit448,226447,554447,554
FHLB borrowings10,0009,9979,997
Accrued interest payable1,7901,7901,790

September 30, 2025

View SEC source
Line itemRecorded AmountEstimated Fair ValueFair Value Measurements Using:Level 1Fair Value Measurements Using:Level 2Fair Value Measurements Using:Level 3
Financial assets
Cash and cash equivalents$243,428$243,428$243,428
CDs held for investment7,2177,2177,217
Investment securities215,101210,57471,870138,704
Investments in equity securities864864864
FHLB stock2,0452,0452,045
Other investments3,0003,0003,000
Loans held for sale1,1271,1591,159
Loans receivable, net1,463,5901,441,8501,441,850
Accrued interest receivable7,3937,3937,393
Financial liabilities
Certificates of deposit442,521442,024442,024
FHLB borrowings20,00020,00920,009
Accrued interest payable1,9631,9631,963

(10) RECENT ACCOUNTING PRONOUNCEMENTS

In December 2023, the Financial Accounting Standards Board ("FASB") issued accounting standard update ("ASU") 2023-09, Income Taxes (Topic 740): Improvements to Income Tax Disclosures. The amendments in this ASU are intended to provide more transparency about income tax information through improvements to income tax disclosures primarily related to the rate reconciliation and income tax paid information. The ASU requires disclosure in the rate reconciliation of specific categories as well as additional information for reconciling items that meet a quantitative threshold. The amendment requires on an annual basis a reconciliation broken out into specified categories with certain reconciling items further broken out by nature and jurisdiction to the extent those items exceed a specified threshold. In addition, all entities are required to disclose income taxes paid, net of refunds received disaggregated by federal, state/local, and foreign and by jurisdiction if the amount is at least 5% of total income tax payments, net of refunds received. The new standard is effective for annual periods beginning after December 15, 2024, with early adoption permitted. An entity should apply the amendments in this ASU on a prospective basis. The Company will adopt ASU 2023-09 in its annual consolidated financial statements for the fiscal year ending September 30, 2026. The adoption of this ASU is expected to affect disclosure requirements only.

In November 2024, the FASB issued ASU 2024-03, Income Statement (Topic 220): Income Statement-Reporting Comprehensive Income-Expense Disaggregation Disclosures. The amendments in this ASU require disclosure, in the notes to the financial statements, of specified information about certain costs and expenses. In conjunction with recent standards that enhanced the disaggregation of revenue and income tax information, the disaggregated expense information will enable investors to better understand the major components of an entity's income statement. The new standard is effective for annual periods beginning after December 15, 2026, with early adoption permitted. The Company expects this ASU to only impact its disclosure requirements and does not expect the adoption of the ASU to have a material impact on its business operations or the Company's consolidated financial statements.

In January 2025, the FASB issued ASU 2025-01, Income Statement (Subtopic 220-40): Income Statement-Reporting Comprehensive Income-Expense Disaggregations Disclosures: Clarifying the Effective Date. The amendments in this ASU amend the effective date for ASU 2024-03 to clarify that all public business entities are required to adopt the guidance in annual reporting periods beginning after December 15, 2026, and interim periods within annual reporting periods beginning after December 15, 2027. Early adoption of ASU 2025-01 is permitted.

In November 2025, the FASB issued ASU 2025-08, Financial Instruments - Credit Losses (Topic 326) Purchased Loans. The ASU expands the use of the gross-up method for accounting for certain acquired loans, specifically purchased seasoned loans ("PSLs"). This method allows entities to recognize an allowance for credit losses at the acquisition date, which results in the asset's amortized cost basis. The ASU is effective for annual reporting periods beginning after December 15, 2026, and interim reporting periods within those annual reporting periods, with early adoption permitted. The Company does not expect this ASU to impact the Company's consolidated financial statements.

In December 2025, the FASB issued ASU 2025-11, Interim Reporting (Topic 270) Narrow-Scope Improvements. The ASU adds additional interim disclosures from various Codification Topics to ASC 270. It requires entities to disclose events that occurred since the end of the last annual reporting period that materially affect the entity. The ASU is effective for interim reporting periods within annual reporting periods beginning after December 15, 2027. Early adoption is permitted. The Company expects this ASU to only impact its disclosure requirements and does not expect the adoption of the ASU to have a material impact on its business operations or the Company's consolidated financial statements.

Other accounting standards that have been issued by the FASB or other standards-setting bodies are not currently expected to have a material effect on the Company's financial position, results of operations or cash flows.

(11) REVENUE FROM CONTRACTS WITH CUSTOMERS

ASU 2014-09 Revenue from Contracts with Customers ("ASC 606") applies to all contracts with customers to provide goods or services in the ordinary course of business, except for contracts that are specifically excluded from its scope. The majority of the Company's revenues are composed of interest income, deferred loan fee accretion, premium/discount accretion, gains on sales of loans and investments, BOLI net earnings, servicing income on loans sold and other loan fee income, which are not within the scope of ASC 606. Revenue reported as service charges on deposits, ATM and debit card interchange transaction fees, non-deposit investment fees and escrow fees are within the scope of ASC 606. All of the Company's revenue from contracts with customers within the scope of ASC 606 is recognized in non-interest income with the exception of gains on sales of OREO and gains on sales/disposition of premises and equipment, which are included in non-interest expense. For the three months ended June 30, 2026, the Company recognized in service charges on deposits, million in ATM and debit card interchange transaction fees, in escrow fees, and in fee income from non-deposit investment sales included in "Other, net" in non-interest income on the consolidated statement of income, all considered within the scope of ASC 606. For the nine months ended June 30, 2026, the Company recognized million in service charges on deposits, million in ATM and debit card interchange transaction fees, in escrow fees, and in fee income from non-

deposit investment sales included in "Other, net" in non-interest income on the consolidated statement of income, all considered within the scope of ASC 606. For the three months ended June 30, 2025, the Company recognized in service charges on deposits, million in ATM and debit card interchange transaction fees, in escrow fees, and in fee income from non-deposit investment sales. For the nine months ended June 30, 2025, the Company recognized million in service charges on deposits, million in ATM and debit card interchange transaction fees, in escrow fees, and in fee income from non-deposit investment sales.

If a contract is determined to be within the scope of ASC 606, the Company recognizes revenue when it satisfies its performance obligation. Descriptions of the Company's revenue-generating activities that are within the scope of ASC 606 are as follows:

  • Service Charges on Deposits: The Company earns fees from its deposit customers from a variety of deposit products and services. Non-transaction based fees such as account maintenance fees and monthly statement fees are considered to be provided to the customer under a day-to-day contract with ongoing renewals. Revenue for these non-transaction fees are earned over the course of a month, representing the period over which the Company satisfies the performance obligation. Transaction-based fees such as non-sufficient fund charges, stop payment charges and wire fees are recognized at the time the transaction is executed, as the contract duration does not extend beyond the service performed.
  • ATM and Debit Card Interchange Transaction Fees: The Company earns fees from cardholder transactions conducted through third-party payment network providers which consist of interchange fees earned from the payment networks as a debit card issuer. These fees are recognized when the transaction occurs, but may settle on a daily or monthly basis.
  • Escrow Fees: The Company earns fees from real estate escrow contracts with customers. The Company receives and disburses money and/or property according to the customer's contract. Fees are recognized when the escrow contract closes.
  • Fee Income from Non-deposit Investment Sales: The Company earns fees from contracts with customers for investment activities. Revenues are generally recognized monthly and are generally based on a percentage of the customer's assets under management or based on investment solutions that are implemented for the customer.

(12) COMMITMENTS AND CONTINGENCIES

In the normal course of business, the Company is party to financial instruments with off-balance-sheet risk to meet the financing needs of its customers. These financial instruments include commitments to extend credit. These instruments involve, to varying degrees, elements of credit risk not recognized in the consolidated balance sheets. The Company’s exposure to credit loss in the event of nonperformance by the other party to the financial instrument for commitments to extend credit is represented by the contractual amount of those instruments. The Bank uses the same credit policies in making commitments as it does for on-balance-sheet instruments.

Commitments to extend credit are agreements to lend to a customer as long as there is no violation of any condition established in the contract. Since commitments may expire without being drawn upon, the total commitment amounts do not necessarily represent future cash requirements. The Company evaluates each customer’s credit-worthiness on a case-by-case basis. The amount of collateral obtained, if deemed necessary by the Company upon extension of credit, is based on management’s credit evaluation of the party. However, such loan to value ratios will subsequently change, based on increases and decreases in the supporting collateral values. Collateral held varies, but may include accounts receivable, inventory, property and equipment, residential real estate, land and income-producing commercial properties.

A summary of the Company's commitments at June 30, 2026 and 2025, are listed below (in thousands):

Line itemJune 30, 2026June 30, 2025
Undisbursed portion of construction loans in process (see Note 4)$100,275$76,272
Undisbursed lines of credit123,495125,623
Commitments to extend credit41,30335,233

The Company maintains a separate ACL related to unfunded loan commitments. Management estimates the amount of expected losses related to unfunded, off-balance sheet commitments over the contractual period in which there is exposure to credit risk from a contractual obligation to extend credit, unless the Company has determined that obligation is unconditionally cancellable. The methodology for calculating the ACL on unfunded loan commitments is similar to the methodology for calculating the ACL on loans but also includes an estimate of the future utilization of the commitment as determined by historical utilization. Credit risk associated with the unfunded commitments is consistent with the loss ratio for each loan segment within the ACL for loans. The ACL on unfunded commitments is recognized in other liabilities and accrued expenses in the consolidated balance sheets and is adjusted as a provision for (recapture of) credit losses on the consolidated income statements. The ACL on unfunded loan commitments totaled and at June 30, 2026 and 2025, respectively

The following table sets forth information for the three and nine months ended June 30, 2026 and 2025, regarding activity in the ACL on unfunded loan commitments (dollars in thousands):

Line itemThree Months Ended June 30, 2026Three Months Ended June 30, 2025
Beginning ACL
Provision for (recapture of) credit losses(91)93
Ending ACL
ACLNine Months Ended June 30, 2026Nine Months Ended June 30, 2025
Beginning ACL
Provision for (recapture of) credit losses(137)86
Ending ACL

*Amount differs from Income Statement due to rounding.

The Bank has an employee severance compensation plan which expires in 2027 that provides severance pay benefits to eligible employees in the event of a change in control of Timberland Bancorp or the Bank (as defined in the plan). In general, all employees with two or more years of service are eligible to participate in the plan. Under the plan, in the event of a change in control of Timberland Bancorp or the Bank, eligible employees who are terminated or who terminate employment (but only upon the occurrence of events specified in the plan) within 12 months of the effective date of a change in control would be entitled to a payment based on years of service or officer rank with the Bank. The maximum payment for any eligible employee would be equal to 18 months of the employee’s current compensation.

Timberland Bancorp has employment agreements with its Chief Executive Officer, Chief Operating Officer, Chief Financial Officer, Chief Lending Officer and Chief Technology Officer which provide for severance payments and other benefits if the officers are involuntarily terminated following a change in control of Timberland Bancorp or the Bank. The maximum value of the severance benefits under these agreements is equal to 2.99 times the officer's average annual compensation during the five-year period preceding the effective date of the change in control.

Because of the nature of its activities, the Company is subject to various pending and threatened legal actions which arise in the ordinary course of business. In the opinion of management, liabilities arising from these claims, if any, will not have a material effect on the future consolidated financial position of the Company.

Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations

As used in this Form 10-Q, the terms “we,” “us,” “our” and the “Company” refer to Timberland Bancorp, Inc. and its consolidated subsidiaries, unless the context indicates otherwise. References to the “Bank” in this Form 10-Q, refer to Timberland Bank, a wholly-owned subsidiary of Timberland Bancorp, Inc., and the Bank’s wholly-owned subsidiary, Timberland Service Corporation.

Management’s Discussion and Analysis of Financial Condition and Results of Operations is intended to assist in understanding our financial condition and results of operations. The information contained in this section should be read in conjunction with the consolidated financial statements and accompanying notes to the consolidated financial statements contained in Item 1 of this Form 10-Q. The following analysis discusses the material changes in the consolidated financial condition and results of operations of the Company at and for the three and nine months ended June 30, 2026.

FHLB Borrowings: The Company has short- and long-term borrowing lines with the FHLB with total credit available on the lines equal to 45% of the Bank's total assets, limited by available collateral. FHLB borrowings were $10.00 million at June 30, 2026 and $20.00 million at September 30, 2025. The borrowings at June 30, 2026 consist of one $5.00 million borrowing maturing in August 2026 with an interest rate of 4.03% and one $5.00 million borrowing maturing in November 2026 with an interest rate of 3.87%. The borrowings at September 30, 2025 consisted of three borrowings: two totaling $15.00 million with scheduled maturities in May 2026, both bearing interest at 3.95%, and one $5.00 million borrowing maturing in August 2026 with an interest rate of 4.03%.

Operating Lease Liabilities: Operating lease liabilities increased $1.25 million or 40.5% to $4.32 million at June 30, 2026, primarily due to the addition of an operating lease for the University Place branch that opened in January 2026 and extensions of the Downtown Lacey branch and Puyallup credit administration leases.

Shareholders’ Equity: Total shareholders’ equity increased by $10.59 million, or 4.0%, to $273.21 million at June 30, 2026 from $262.61 million at September 30, 2025. The increase was primarily due to net income of $23.07 million and $2.13 million related to stock-based compensation and equity award activity. This increase was partially offset by dividend payments to common shareholders of $6.77 million and the repurchase of 179,303 shares of the Company's common stock for $6.97 million, net of tax and an increase in accumulated other comprehensive loss of $869,000.

Asset Quality and Commercial Real Estate Portfolio Breakdown:

Non-performing assets to total assets were 0.43% and 0.23% at June 30, 2026 and September 30, 2025, respectively. Non-performing assets increased by $4.14 million, or 88.8%, to $8.81 million at June 30, 2026 from $4.66 million at September 30, 2025. The increase was primarily due to a $4.15 million increase in non-accrual loans. The increase in non-accrual loans was primarily driven by a $4.37 million increase in the commercial real estate portfolio, reflecting the addition of a $4.31 million hotel/motel relationship placed on non-accrual status during the period, along with a $330,000 increase in commercial business and a $149,000 increase in one- to four- family loans. These increases were partially offset by a $553,000 decrease in custom and owner/builder construction and a $150,000 decrease in the home equity and second mortgage portfolio.

Substandard loans decreased $24.14 million to $8.66 million at June 30, 2026 from $32.81 million at September 30, 2025. As of June 30, 2026, substandard loans represented 0.58% of net loans receivable. The decrease is primarily the result of the largest substandard loan that was secured by a land development project paying off during the period and the second largest substandard loan that was secured by an apartment property being upgraded.

The following table sets forth information with respect to the Company’s non-performing assets at June 30, 2026 and September 30, 2025 (dollars in thousands):

Line itemJune 30,2026September 30,2025
Loans accounted for on a non-accrual basis:
Mortgage loans:
One- to four-family (1)$1,930$1,781
Commercial real estate4,534159
Construction – custom and owner/builder553
Consumer loans:
Home equity and second mortgage452602
Other2022
Commercial business loans1,6201,290
Total loans accounted for on a non-accrual basis8,5564,407
Accruing loans which are contractually past due 90 days or more
Total of non-accrual and 90 days or more past due loans8,5564,407
Non-accrual investment securities2935
OREO and other repossessed assets, net221221
Total non-performing assets$8,806$4,663
Non-accrual and 90 days or more past due loans as a percentage of loans receivable0.56%0.30%
Non-accrual and 90 days or more past due loans as a percentage of total assets0.42%0.22%
Non-performing assets as a percentage of total assets0.43%0.23%
Loans receivable (2)$1,514,900$1,481,681
Total assets$2,060,826$2,012,779

(1) At both June 30, 2026 and September 30, 2025 there was a single one- to four-family property in the process of foreclosure.

(2) Does not include loans held for sale. Loan balances are before any reduction of the ACL.

The CRE portfolio increased $35.68 million, or 5.84% from September 30, 2025, primarily due to increases in industrial warehouse, office building, and hotel/motel loans. At June 30, 2026, CRE loans represented 39.9% of the total loan portfolio compared to 38.7% at September 30, 2025.

The following tables provide a breakdown of commercial real estate ("CRE") loans by collateral types as of June 30, 2026 and September 30, 2025:

CRE Loan Portfolio Breakdown by Collateral at June 30, 2026 · $ in thousands

View SEC source
Collateral TypeBalancePercent of CRE PortfolioPercent of Total Loan PortfolioAverage Balance per LoanNon-Accrual
Industrial warehouse$146,80922.7%9.1%$1,425
Medical/dental offices82,69612.85.11,216224
Office buildings74,25211.54.6863
Other retail buildings55,6778.63.4619
Hotel/motel41,4506.42.62,7634,310
Mini-storage38,1905.92.31,469
Gas stations/convenience stores27,7694.31.71,028
Restaurants27,6604.31.7576
Nursing homes13,7462.20.91,963
Churches13,7102.10.9979
Shopping centers10,2161.60.61,703
Mobile home parks9,2551.40.6441
Other104,94616.26.4795
Total CRE$646,376100.0%39.9%$1,005$4,534

CRE Loan Portfolio Breakdown by Collateral at September 30, 2025 · $ in thousands

View SEC source
Collateral TypeBalancePercent of CRE PortfolioPercent of Total Loan PortfolioAverage Balance per LoanNon-Accrual
Industrial warehouse$129,81521.3%8.2%$1,311$159
Medical/dental offices81,83113.45.21,240
Office buildings67,84011.14.3817
Other retail buildings54,4978.93.5599
Mini-storage38,2916.32.41,532
Hotel/motel31,3455.12.02,612
Restaurants28,7034.71.8586
Gas stations/convenience stores25,5974.21.61,024
Churches14,4102.40.9901
Nursing homes13,4562.20.92,243
Shopping centers10,4361.70.71,739
Mobile home parks9,1741.50.6417
Other105,29717.26.6774
Total CRE$610,692100.0%38.7%$960$159

Comparison of Operating Results for the Three and Nine Months Ended June 30, 2026 and 2025

Net income increased by $620,000, or 8.7%, to $7.72 million for the quarter ended June 30, 2026 from $7.10 million for the quarter ended June 30, 2025. Net income per diluted common share increased by $0.08, or 8.9%, to $0.98 for the quarter ended June 30, 2026 from $0.90 for the quarter ended June 30, 2025. The increases in net income and diluted earnings per share for the three months ended June 30, 2026, were primarily due to a $1.18 million increase in net interest income and a $113,000 increase in non-interest income. These increases were partially offset by a $471,000 increase in non-interest expense, a $138,000 increase in provision for income taxes and a $68,000 increase in provision for credit losses.

Net income increased by $2.35 million, or 11.4%, to $23.07 million for the nine months ended June 30, 2026 from $20.72 million for the nine months ended June 30, 2025. Net earnings per diluted common share increased by $0.32, or 12.3%, to $2.92 for the nine months ended June 30, 2026 from $2.60 for the nine months ended June 30, 2025. The increases in net income and net earnings per diluted common share were due to a $4.19 million increase in net interest income and a $301,000 increase in non-interest income. These increases were partially offset by a $1.30 million increase in non-interest expense, a $559,000 increase in provision for income taxes and a $284,000 increase in provision for credit losses.

Net Interest Income: Net interest income increased by $1.18 million, or 6.7%, to $18.81 million for the quarter ended June 30, 2026 from $17.62 million for the quarter ended June 30, 2025. This increase was primarily due to a $95.60 million increase in average interest-earning assets and a 16 basis point decrease in the average cost of interest bearing liabilities to 2.33% for the quarter ended June 30, 2026 from 2.49% for the quarter ended June 30, 2025. These benefits were partially offset by a three basis point decrease in yield on interest-earning assets to 5.47% for the quarter ended June 30, 2026 from 5.50% for the quarter ended June 30, 2025, and a $79.69 million increase in average interest-bearing liabilities.

Total interest and dividend income increased by $1.13 million, or 4.4%, to $26.67 million for the quarter ended June 30, 2026 from $25.54 million for the quarter ended June 30, 2025. The increase was primarily due to a $39.56 million increase in average loan balances and a 12 basis point improvement in loan yields. The improvement on loan yields reflects continued asset repricing, partially offset by a $19.11 million decrease in the average balance of investment securities. Prepayment penalties, non-accrual interest and late fees totaled $84,000 for the quarter ended June 30, 2026 compared to $102,000 in the prior year quarter. Interest income on deposits in banks and CDs increased $357,000 due to an $75.15 million increase in average balances, partially offset by a 75 basis point decline in yields reflecting lower short-term interest rates. These increases were partially offset by a $276,000 decrease in investment securities income driven by both a $19.11 million decrease in average balance and a 18 basis point decline in yields.

Total interest expense decreased by $57,000, or 0.7%, to $7.87 million for the quarter ended June 30, 2026 from $7.92 million for the quarter ended June 30, 2025. The decrease was primarily due to a 16 basis point decrease in average cost of interest-bearing liabilities to 2.33% for the quarter ended June 30, 2026 from 2.49% for the quarter ended June 30, 2025. This was partially offset by a $7.69 million increase in the average balance of interest-bearing liabilities. The lower funding costs reflect repricing of money market accounts and certificates of deposit in response to changes in market interest rates, partially offset by higher rates on NOW checking accounts. Average balances of CDs, NOW checking accounts and money market accounts increased, while brokered CD and savings account balances declined, reducing higher-cost wholesale funding and reflecting a continued shift toward core deposit funding.

As a result of changes above, NIM increased five basis points to 3.85% for the quarter ended June 30, 2026 from 3.80% for the quarter ended June 30, 2025. The improvement reflects the impact of Federal Reserve rate reductions, which drove a 16 basis point decline in funding costs, more than offsetting a three basis point decrease in asset yields as the effect of lower market rates outpaced the benefit from the increase in average loan balances and repricing of adjustable-rate loans.

Net interest income increased by $4.19 million, or 8.1%, to $56.00 million for the nine months ended June 30, 2026 from $51.81 million for the nine months ended June 30, 2025. This increase was primarily due to a $99.58 million increase in average interest-earning assets. These increases were partially offset by a $77.73 million increase in average interest-bearing liabilities, and a 15 basis point decrease in the average cost of interest-bearing liabilities to 2.38% for the nine months ended June 30, 2026 from 2.53% for the nine months ended June 30, 2025 largely offsetting the impact of the increased liability balances.

Total interest and dividend income increased $4.16 million, or 5.5%, to $79.82 million for the nine months ended June 30, 2026 from $75.67 million for the nine months ended June 30, 2025. The increase was primarily due to a $39.37 million increase in average loan balances and a 17 basis point improvement in loan yields to 6.04% for the nine months ended June 30, 2026. The improvement in loan yields reflects continued asset repricing of adjustable-rate loans, supported by $431,000 in prepayment

penalties, non-accrual interest and late fees compared to $510,000 in the prior year period. Interest income on deposits in banks and CDs increased $1.39 million due to an $82.65 million increase in average balances, partially offset by a 75 basis point decline in yields to 3.80% for the nine months ended June 30, 2026 from 4.55% for the nine months ended June 30, 2025, reflecting lower short-term interest rates. These increases were partially offset by a $792,000 decrease in interest income earned on investment securities due to a $22.38 million decrease in average balances and a 12 basis point decrease in yield.

Total interest expense decreased by $39,000, or 0.2%, to $23.82 million for the nine months ended June 30, 2026 from $23.86 million for the nine months ended June 30, 2025. The decrease was primarily due to a 15 basis point decrease in the average cost of liabilities to 2.38% for the nine months ended June 30, 2026 from 2.53% for the nine months ended June 30, 2025. This decrease was partially offset by a $77.73 million increase in the average balance of interest-bearing liabilities. The lower funding costs reflect repricing of money market accounts and certificates of deposit in response to Federal Reserve rate reductions during the period, partially offset by higher rates on NOW checking accounts. Average balances of retail CDs, NOW checking accounts and money market accounts increased, while brokered CD and savings account balances declined, reducing higher-cost wholesale funding and reflecting a continued shift toward core deposit funding.

Net interest margin expanded 10 basis points to 3.84% for the nine months ended June 30, 2026 from 3.74% for the nine months ended June 30, 2025. The improvement reflects a 15 basis point decline in funding costs driven primarily by repricing of money market accounts and CDs following changes in market interest rates (including three reductions in the target federal funds rate by the FOMC in the second half of calendar year 2025, to a range of 3.50% to 3.75% in December 2025) partially offset by higher rates on NOW checking accounts. The improvement also reflects higher loan yields and growth in average loan balances.

Average Balances, Interest and Average Yields/Cost

The following tables set forth, for the periods indicated, information regarding average balances of assets and liabilities as well as the total dollar amounts of interest income from average interest-earning assets and interest expense on average interest-bearing liabilities and average yields and costs. Such yields and costs for the periods indicated are derived by dividing income or expense by the average daily balance of assets or liabilities, respectively, for the periods presented (dollars in thousands).

Line itemThree Months Ended June 30, 2026Average BalanceThree Months Ended June 30, 2026Interest and DividendsThree Months Ended June 30, 2026Yield/CostThree Months Ended June 30, 2025Average BalanceThree Months Ended June 30, 2025Interest and DividendsThree Months Ended June 30, 2025Yield/Cost
Interest-earning assets:
Loans receivable (1)(2)$1,489,910$22,4576.04%$1,450,350$21,4115.92%
Investment securities (2)207,4841,8003.48226,3752,0643.66
Dividends from mutual funds, FHLB stock and other investments5,677715.025,897835.65
Interest-bearing deposits in banks and CDs254,0342,3433.70178,8871,9864.45
Total interest-earning assets1,957,10526,6715.471,861,50925,5445.50
Non-interest-earning assets86,89379,715
Total assets$2,043,998$1,941,224
Interest-bearing liabilities:
NOW checking$360,1661,3121.46$333,0741,1511.39
Money market337,1502,3182.76304,5262,3983.16
Savings197,9591330.27205,5921770.35
Certificates of deposit405,9583,5563.51363,3423,4173.77
Brokered CDs39,3894094.1648,0285784.83
Short-term borrowings13,6291374.028,7941024.65
Long-term borrowings11,209993.54
Total interest-bearing liabilities1,354,2517,8652.331,274,5657,9222.49
Non-interest-bearing deposits406,444402,717
Other liabilities12,11310,265
Total liabilities1,772,8081,687,547
Shareholders' equity271,190253,677
Total liabilities and
shareholders' equity$2,043,998$1,941,224
Net interest income$18,806$17,622
Interest rate spread3.14%3.01%
Net interest margin (3)3.85%3.80%
Ratio of average interest-earning assets to average interest- bearing liabilities144.52%146.05%

(1) Does not include interest on loans on non-accrual status. Includes loans held for sale. Amortized net deferred loan fees, late fees, extension fees, prepayment penalties, and the accretion of the fair value discount on loans are included with interest and dividends.

(2) Average balances include loans and investment securities on non-accrual status.

(3) Net interest income divided by total average interest-earning assets, annualized.

Line itemNine Months Ended June 30, 2026Average BalanceNine Months Ended June 30, 2026Interest and DividendsNine Months Ended June 30, 2026Yield/CostNine Months Ended June 30, 2025Average BalanceNine Months Ended June 30, 2025Interest and DividendsNine Months Ended June 30, 2025Yield/Cost
Interest-earning assets:
Loans receivable (1)(2)$1,480,873$66,9246.04%$1,441,506$63,3395.87%
Investment securities (2)209,1295,4133.46231,5106,2053.58
Dividends from mutual funds, FHLB stock and other investments5,8362295.255,8902525.70
Interest-bearing deposits in banks and CDs255,2437,2553.80172,5915,8704.55
Total interest-earning assets1,951,08179,8215.471,851,49775,6665.46
Non-interest-earning assets81,69677,595
Total assets$2,032,777$1,929,092
Interest-bearing liabilities:
NOW checking$364,5634,1841.53$329,8833,3641.36
Money market317,9446,5972.77311,7627,5973.26
Savings197,7964200.28205,7644610.30
Certificates of deposit402,41510,8433.60346,31310,0773.89
Brokered CDs39,0281,2404.2548,1691,7604.89
Short-term borrowings17,8765384.022,9321024.65
Long-term borrowings17,0705003.92
Total interest-bearing liabilities1,339,62223,8222.381,261,89323,8612.53
Non-interest-bearing deposits412,354406,906
Other liabilities12,38410,158
Total liabilities1,764,3601,678,957
Shareholders' equity268,417250,135
Total liabilities and
shareholders' equity$2,032,777$1,929,092
Net interest income$55,999$51,805
Interest rate spread3.09%2.93%
Net interest margin (3)3.84%3.74%
Ratio of average interest-earning assets to average interest- bearing liabilities145.64%146.72%

(1) Does not include interest on loans on non-accrual status. Includes loans held for sale. Amortized net deferred loan fees, late fees, extension fees, prepayment penalties, and the accretion of the fair value discount on loans are included with interest and dividends.

(2) Average balances include loans and investment securities on non-accrual status.

(3) Net interest income divided by total average interest-earning assets, annualized.

Rate Volume Analysis

The following table sets forth the effects of changing rates and volumes on the net interest income of the Company. Information is provided with respect to the (i) effects on interest income attributable to changes in volume (changes in volume multiplied by prior rate), (ii) effects on interest income attributable to changes in rate (changes in rate multiplied by prior volume), and (iii) the net change (sum of the prior columns). Changes in rate/volume have been allocated to rate and volume variances based on the absolute values of each (dollars in thousands).

Line itemThree months ended June 30, 2026compared to three monthsended June 30, 2025increase (decrease) due toRateThree months ended June 30, 2026compared to three monthsended June 30, 2025increase (decrease) due toVolumeThree months ended June 30, 2026compared to three monthsended June 30, 2025increase (decrease) due toNet ChangeNine months ended June 30, 2026compared to nine monthsended June 30, 2025increase (decrease) due toRateNine months ended June 30, 2026compared to nine monthsended June 30, 2025increase (decrease) due toVolumeNine months ended June 30, 2026compared to nine monthsended June 30, 2025increase (decrease) due toNet Change
Interest-earning assets:
Loans receivable and loans held for sale$455$591$1,046$1,831$1,754$3,585
Investment securities(97)(167)(264)(207)(585)(792)
Dividends from mutual funds, FHLB stock and other investments(9)(3)(12)(21)(2)(23)
Interest-bearing deposits in banks and CDs(377)734357(29,181)30,5661,385
Total net increase (decrease) in income on interest-earning assets(28)1,1551,127(27,578)31,7334,155
Interest-bearing liabilities:
NOW checking659616174872820
Money market(323)243(80)(1,078)78(1,000)
Savings(38)(6)(44)(39)(2)(41)
Certificates of deposit(348)318(30)(296)542246
Short-term FHLB borrowings(15)50353433436
Long-term borrowings(50)(49)(99)(250)(250)(500)
Total net increase (decrease) in expense on interest-bearing liabilities(709)652(57)(912)873(39)
Net increase (decrease) in net interest income$681$503$1,184$(26,666)$30,860$4,194

Provision for Credit Losses: A $508,000 provision for credit losses was recorded for the quarter ended June 30, 2026, consisting of a $600,000 provision for credit losses on loans, a $1,000 recapture of credit losses on investment securities and a $91,000 recapture of credit losses on unfunded commitments. The provision for credit losses on loans was primarily due to loan growth during the quarter and changes in the risk profile of the loan portfolio. A $440,000 provision for credit losses was recorded for the quarter ended June 30, 2025, consisting of a $351,000 provision for credit losses on loans, a $4,000 recapture of credit losses on investment securities and a $93,000 provision for credit losses on unfunded commitments.

We recorded a $997,000 provision for credit losses for the nine months ended June 30, 2026, consisting of a $1.14 million provision for credit losses on loans primarily due to loan growth and changes in the risk profile of the loan porfolio, a $6,000 recapture of credit losses on investment securities which was primarily due to maturities and principal repayments, and a $137,000 recapture of credit losses on unfunded loan commitments which was primarily due to a decrease in the amounts of unfunded loans. A $713,000 provision for credit losses was recorded for the nine months ended June 30, 2025, consisting of a $640,000 provision for credit losses on loans, a $14,000 recapture of credit losses on investment securities, and an $87,000 provision for credit losses on unfunded loan commitments.

For the quarter ended June 30, 2026, there were net recoveries of $1,000 compared to net recoveries of $2,000 for the quarter ended June 30, 2025. For the nine months ended June 30, 2026, there were net recoveries of $18,000 compared to net charge-offs of $240,000 for the nine months ended June 30, 2025. Non-accrual loans increased by $4.15 million, or 94.1%, to $8.56 million at June 30, 2026 from $4.41 million at September 30, 2025, and increased by $4.71 million, or 122.6%, from $3.84 million at June 30, 2025. Total delinquent loans (past due 30 days or more) and non-accrual loans increased by $3.05 million,

or 53.9%, to $8.71 million at June 30, 2026, from $5.66 million at September 30, 2025 and increased by $2.54 million, or 41.1%, from $6.17 million one year ago.

While management believes the estimates and assumptions used in its determination of the adequacy of the ACL are reasonable, there can be no assurance that such estimates and assumptions will not be proven incorrect in the future, or that the actual amount of future provisions will not exceed the amount of past provisions or that any increased provisions will not have a material adverse impact on our financial condition and results of operations. A further decline in national and local economic conditions, as a result of the effects of inflation, changes in interest rates, uncertainty related to trade policy, a potential recession or slowed economic growth, among other factors, could result in a material increase in the ACL and may have a material adverse impact on our financial condition and results of operations. In addition, the determination of the amount of the ACL is also subject to review by bank regulators as part of the routine examination process, which may result in the adjustment of reserves based upon their judgment of information available to them at the time of their examination and have a material adverse impact on our financial condition and results of operations.

For additional information, see Note 4 of the Notes to Unaudited Consolidated Financial Statements contained in “Item 1, Financial Statements.”

Non-interest Income: Total non-interest income increased by $113,000, or 3.9%, to $2.99 million for the quarter ended June 30, 2026 from $2.88 million for the quarter ended June 30, 2025. This increase was primarily due to a $75,000 increase in BOLI net earnings, a $73,000 increase in servicing income on loans sold and smaller increases in several other categories. These increases were partially offset by a $69,000 decrease in ATM and debit card interchange fees, primarily due to lower transaction volume and smaller decreases in several other categories.

Total non-interest income for the nine months ended June 30, 2026 increased $301,000, or 3.6%, to $8.56 million from $8.26 million for the nine months ended June 30, 2025. This increase was primarily due to a $161,000 increase in gain on sale of loans, a $136,000 increase in servicing income on loans sold and smaller increases in several other categories. These increases were partially offset by a $188,000 decrease in ATM and debit card interchange fees, a $45,000 decrease in service charges on deposits and smaller decreases in several other categories.

Non-interest Expense: Total non-interest expense increased by $471,000, or 4.2%, to $11.64 million for the quarter ended June 30, 2026 from $11.17 million for the quarter ended June 30, 2025. This increase was mainly due to a $558,000 increase in salaries and employee benefits due to compensation increases and the filling of open lending positions, a $116,000 increase in technology and communications expense and a $109,000 increase in premises and equipment expense. These increases were partially offset by a $126,000 decrease in ATM and debit card interchange expense, a $117,000 decrease in state and local taxes expense and smaller changes in several other expense categories.

The efficiency ratio for the current quarter improved to 53.40% compared to 54.48% for the comparable quarter one year ago. The improvement in the efficiency ratio was due to a $1.30 million increase in total revenue driven primarily by higher net interest income, which more than offset a $471,000 increase in non-interest expense.

Total non-interest expense increased $1.30 million, or 3.9%, to $34.73 million for the nine months ended June 30, 2026 from $33.43 million for the nine months ended June 30, 2025. The increase was primarily due to a $1.41 million increase in salaries and employee benefits, due to annual compensation increases and the filling of open lending positions and a $275,000 increase in premises and equipment expense due to the opening of the University Place branch in January 2026. These increases were partially offset by a $116,000 decrease in ATM and debit card processing expense and a $115,000 decrease in professional fees.

The efficiency ratio improved to 53.79% for the nine months ended June 30, 2026 from 55.65% for the nine months ended June 30, 2025, reflecting growth in net interest income that outpaced the increase in non-interest expense.

Provision for Income Taxes: The provision for income taxes increased by $138,000, or 7.7%, to $1.93 million for the quarter ended June 30, 2026 from $1.79 million for the quarter ended June 30, 2025. The increase in the provision for income taxes was primarily due to higher pre-tax income. The Company's effective income tax rate was 20.0% for the quarter ended June 30, 2026 and 20.1% for the quarter ended June 30, 2025. The provision for income taxes increased by $559,000, or 10.7%, to $5.77 million for the nine months ended June 30, 2026 from $5.21 million for the nine months ended June 30, 2025. The increase was primarily due to higher pre-tax income. The Company's effective tax rate was 20.0% for the nine months ended June 30, 2026 compared to 20.1% for the nine months ended June 30, 2025.

Liquidity

The Company's primary sources of funds are customer deposits, proceeds from principal and interest payments on loans, the sale of loans, maturing investment securities, maturing CDs held for investment and borrowings, if needed, from the FHLB and FRB. While the maturities and the scheduled amortization of loans are a predictable source of funds, deposit flows and mortgage prepayments are influenced by general interest rates, economic conditions, and competitive factors.

The Bank maintains an adequate level of liquidity to ensure that sufficient funds are available to fund its operations. It generally holds sufficient cash and short-term investments to meet short-term liquidity needs. At June 30, 2026, the Bank's regulatory liquidity ratio (net cash, and short-term and marketable assets, as a percentage of net deposits and short-term liabilities) was 16.36%. The Bank maintains a credit facility with the FHLB providing immediately available borrowings of up to 45% of total assets, limited by available collateral. At June 30, 2026, the Bank had a total of $713.60 million available for borrowings with the FHLB of which $10.00 million was outstanding. Additionally, the Bank maintains a short-term borrowing line with the FRB, with total credit based on eligible collateral, under the Borrower-in-Custody program with $87.40 million available and no outstanding balance at June 30, 2026. The Bank also maintains a $50.00 million overnight borrowing line with Pacific Coast Bankers' Bank ("PCBB") and a $25.00 million overnight borrowing line with Zions Bank with no outstanding balance on either borrowing line at June 30, 2026. Subject to market conditions, the Bank may utilize these borrowing facilities to fund loan originations and deposits withdrawals, satisfy other financial commitments, repay maturing debt and to pursue investment opportunities as appropriate.

Liquidity management is both a short and long-term responsibility of the Bank's management. The Bank adjusts its investments in liquid assets based upon management's assessment of (i) expected loan demand, (ii) projected loan sales, (iii) expected deposit flows, and (iv) yields available on interest-bearing deposits. Excess liquidity is invested generally in interest-bearing overnight deposits, CDs held for investment and short-term government and agency obligations. If the Bank requires funds beyond its ability to generate them internally, it has additional borrowing capacity with the FHLB, the FRB and PCBB.

The Bank's primary investing activity is the origination of loans and, to a lesser extent, the purchase of investment securities. During the nine months ended June 30, 2026 and 2025, the Bank originated $277.85 million and $210.81 million of loans, respectively. At June 30, 2026, the Bank had undisbursed lines of credit and commitments to extend credit totaling $164.80 million and undisbursed construction loans in process totaling $100.28 million. Investment securities purchased during the nine months ended June 30, 2026 and 2025 totaled $31.82 million and $45.99 million, respectively.

The Bank’s liquidity is also affected by the volume of loans sold and loan principal payments. During the nine months ended June 30, 2026 and 2025, the Bank sold $31.59 million and $13.60 million, respectively, in loans and loan participation interests. During the nine months ended June 30, 2026 and 2025, the Bank received $262.72 million and $170.45 million in principal repayments, respectively.

The Bank's liquid assets in the form of cash and cash equivalents, CDs held for investment, and investment securities available for sale (including equity securities) increased to $345.39 million at June 30, 2026 from $328.89 million at September 30, 2025. CDs that are scheduled to mature in less than one year from June 30, 2026 totaled $436.41 million. Historically, the Bank has been able to retain a significant amount of its deposits as they mature.

Capital expenditures are incurred on an ongoing basis to expand and improve the Bank's product offerings, enhance and modernize technology infrastructure, and to introduce new technology-based products to compete effectively in the various markets. Capital expenditure projects are evaluated based on a variety of factors, including expected strategic impacts (such as forecasted impact on revenue growth, productivity, expenses, service levels and customer retention) and the expected return on investment. The amount of capital investment is influenced by, among other things, current and projected demand for services and products, cash flow generated by operating activities, cash required for other purposes and regulatory considerations.

For the remainder of the 2026 fiscal year, the Bank projects that fixed commitments will include approximately $123,000 of operating lease payments. At June 30, 2026, one $5.00 million FHLB borrowing is scheduled to mature during fiscal year 2026. In addition, at June 30, 2026, the Bank had other future obligations and accrued expenses totaling $9.75 million.

The Bank's management believes that the liquid assets combined with the available lines of credit provide adequate liquidity to meet current financial obligations for at least the next 12 months.

Timberland Bancorp is a separate legal entity from the Bank and must provide for its own liquidity and pay its own operating expenses. In addition to is operating expenses, Timberland Bancorp is responsible for paying dividends declared on its common stock, if any, and funding stock repurchases. Sources of capital and liquidity for Timberland Bancorp include distributions from the Bank and the issuance of debt or equity securities. However, the Bank’s ability to pay dividends is subject to regulatory limitations, including capital adequacy requirements and supervisory approval under certain circumstances. The Bank maintains strong capital levels and earnings capacity, which support its ability to upstream dividends to Timberland Bancorp, subject to applicable regulatory constraints. At June 30, 2026, Timberland Bancorp (on an unconsolidated basis) had liquid assets of $958,000.

The Company currently expects to continue its practice of paying quarterly cash dividends on its common stock, subject to the discretion of the Board of Directors, which may modify or discontinue this practice at any time and for any reason without prior notice. The cash dividend rate announced on July 28, 2026 and payable on August 24, 2026 is $0.30 per share, a level the Company believes appropriately balances the objectives of investing in the Bank and returning capital to shareholders. Based on the number of shares outstanding as of June 30, 2026, continued payment at this rate would result in an average total quarterly dividend of approximately $2.33 million.

In addition, from time to time, our Board of Directors has authorized stock repurchase plans. In general, stock repurchase plans allow us to proactively manage our capital position and return excess capital to shareholders. Shares purchased under such plans may also provide us with shares of common stock necessary to satisfy obligations related to stock compensation awards. On July 22, 2025, the Company announced the adoption of a new stock repurchase program pursuant to which the Company may repurchase up to 5% of the outstanding shares, or 393,842 shares. The repurchase program may be suspended, terminated or modified at any time for any reason, including market conditions, the cost of repurchasing shares, the availability of alternative investment opportunities, liquidity, and other factors deemed appropriate. The repurchase program does not obligate the Company to purchase any particular number of shares.

Capital Resources

The Bank, as a state-chartered, federally insured savings bank, is subject to the capital requirements established by the FDIC. Under the FDIC's capital adequacy guidelines and the regulatory framework for prompt corrective action, the Bank must meet specific capital guidelines that involve quantitative measures of the Bank's assets, liabilities and certain off-balance-sheet items as calculated under regulatory accounting practices. The Bank's capital amounts and classification are also subject to qualitative judgments by the regulators about components, risk weighting and other factors.

Consistent with the Bank's goals to operate a sound and profitable organization, it is the Bank's policy to maintain a "well-capitalized" status under the regulatory capital categories of the FDIC. Based on capital levels at June 30, 2026, the Bank was considered to be "well-capitalized" under applicable regulatory requirements. Management monitors the capital levels to provide for current and future business opportunities and to maintain the Bank's "well-capitalized" status.

The following table compares the Bank’s actual capital amounts at June 30, 2026, to its minimum regulatory capital requirements at that date (dollars in thousands):

Line itemActualAmountActualRatioRegulatory Minimum To Be “Adequately Capitalized”AmountRegulatory Minimum To Be “Adequately Capitalized”RatioTo Be “Well Capitalized”Under Prompt Corrective Action ProvisionsAmountTo Be “Well Capitalized”Under Prompt Corrective Action ProvisionsRatio
Leverage Capital Ratio:
Tier 1 capital$259,45112.85%$80,7474.00%$100,9335.00%
Risk-based Capital Ratios:
Common equity Tier 1 capital259,45119.5559,7244.5086,2676.50
Tier 1 capital259,45119.5579,6326.00106,1758.00
Total capital276,07820.80106,1758.00132,71910.00

In addition to the minimum common equity Tier 1 ("CET1"), Tier 1 and total capital ratios, the Bank is required to maintain a capital conservation buffer consisting of additional CET1 capital greater than 2.5% of risk-weighted assets above the required minimum capital levels. Failure to maintain the required buffer could result in limitations on the Bank’s ability to pay

dividends, repurchase shares, and pay discretionary bonuses, based on specified percentages of eligible retained income. At June 30, 2026, the Bank’s capital exceeded the conservation buffer.

Timberland Bancorp, Inc. is a bank holding company registered with the Federal Reserve and is subject to capital adequacy requirements under the Bank Holding Company Act of 1956, as amended, and the regulations of the Federal Reserve. For bank holding companies with less than $3.0 billion in consolidated assets (as of June 30th of the preceding year), the Federal Reserve capital guidelines are generally applied on a bank only basis. In such cases, the Federal Reserve expects the subsidiary bank to be well capitalized under the prompt corrective action regulations. If Timberland Bancorp, Inc. were subject to regulatory guidelines for bank holding companies with $3.0 billion or more in assets, at June 30, 2026, Timberland Bancorp, Inc. would have exceeded all regulatory requirements. The following table presents for informational purposes the regulatory capital ratios for Timberland Bancorp, Inc. as of June 30, 2026 (dollars in thousands):

Line itemActualAmountActualRatio
Leverage Capital Ratio:
Tier 1 capital$260,31612.82%
Risk-based Capital Ratios:
Common equity Tier 1 capital260,31619.61
Tier 1 capital260,31619.61
Total capital276,94420.87

Key Financial Ratios and Data

Line itemThree Months Ended June 30, 2026Three Months Ended June 30, 2025Nine Months Ended June 30, 2026Nine Months Ended June 30, 2025
PERFORMANCE RATIOS:
Return on average assets1.51%1.47%1.52%1.44%
Return on average equity11.42%11.23%11.49%11.07%
Net interest margin3.85%3.80%3.84%3.74%
Efficiency ratio53.40%54.48%53.79%55.65%

Item 3. Quantitative and Qualitative Disclosures About Market Risk

There were no material changes in information concerning market risk from the information provided in the Company’s 2025 Form 10-K.

Item 4. Controls and Procedures

(a)Evaluation of Disclosure Controls and Procedures: An evaluation of the Company’s disclosure controls and procedures (as defined in Rule 13a-15(e) of the Securities Exchange Act of 1934, as amended (the “Exchange Act”)) was carried out under the supervision and with the participation of the Company’s Chief Executive Officer (principal executive officer), Chief Financial Officer (principal financial officer) and other members of the Company’s senior management as of the end of the period covered by this report. The Company’s Chief Executive Officer and Chief Financial Officer concluded that as of June 30, 2026, the Company’s disclosure controls and procedures were effective in ensuring that the information required to be disclosed by the Company in the reports that it files or submits under the Exchange Act is (i) accumulated and communicated to the Company’s management (including the Chief Executive Officer and Chief Financial Officer) in a timely manner to allow timely decisions regarding required disclosure, and (ii) recorded, processed, summarized and reported within the time periods specified in the SEC’s rules and forms.

(b)Changes in Internal Controls: There have been no changes in our internal control over financial reporting during the quarter ended June 30, 2026 that have materially affected, or are reasonably likely to materially affect, our internal control over financial reporting.

The Company does not expect that its disclosure controls and procedures and internal control over financial reporting will prevent all errors and fraud. A control procedure, no matter how well conceived and operated, can provide only reasonable, not absolute, assurance that the objectives of the control procedure are met. Because of the inherent limitations in all control procedures, no evaluation of controls can provide absolute assurance that all control issues and instances of fraud, if any, within the Company have been detected. These inherent limitations include the realities that judgments in decision-making can be faulty, and that breakdowns in controls or procedures can occur because of simple error or mistake. Additionally, controls can be circumvented by the individual acts of some persons, by collusion of two or more people, or by management override of the control. The design of any control procedure is based in part upon certain assumptions about the likelihood of future events, and there can be no assurance that any design will succeed in achieving its stated goals under all potential future conditions; as over time, controls may become inadequate because of changes in conditions, or the degree of compliance with the policies or procedures may deteriorate. Because of the inherent limitations in a cost-effective control procedure, misstatements due to error or fraud may occur and not be detected.

PART II. OTHER INFORMATION

Item 1. Legal Proceedings

Neither the Company nor the Bank is a party to any material legal proceedings at this time. From time to time, the Bank is involved in various claims and legal actions arising in the ordinary course of business.

Item 1A. Risk Factors

There have been no material changes in the Risk Factors previously disclosed in Item 1A of the Company's 2025 Form 10-K.

Item 2. Unregistered Sales of Equity Securities and Use of Proceeds

(a) Not applicable

(b) Not applicable

(c) Stock Repurchases

The following table sets forth the shares repurchased by the Company during the quarter ended June 30, 2026:

PeriodTotal No. of Shares RepurchasedAverage Price Paid Per ShareTotal No. of Shares Purchased as Part of Publicly Announced PlanMaximum No. of Shares that May Yet Be Purchased Under the Plan (1)
04/01/2026 - 04/30/2026227,977
05/01/2026 - 05/31/202652,28840.2952,288175,689
06/01/2026 - 06/30/202617,71241.1117,712157,977
Total70,000$40.4970,000157,977

(1) On July 22, 2025, the Company announced a stock repurchase program to purchase up to 393,842 shares of the Company's common stock, which replaced the Company's then existing repurchase plan which had 31,762 shares available to be repurchased prior to termination. The July 2025 repurchase program does not have a set expiration date and will expire upon repurchase of the full amount of authorized shares. Shares may be repurchased from time to time in the open market or in privately negotiated transactions based upon market conditions and available liquidity.

Item 3. Defaults Upon Senior Securities

Not applicable.

Item 4. Mine Safety Disclosures

Not applicable.

Item 5. Other Information

a.None to be reported.

b.None to be reported.

c.During the quarter ended June 30, 2026, no director or officer (as defined in Rule 16a-1(f) under the Act) of the Company adopted or terminated a “Rule 10b5-1 trading arrangement” or “non-Rule 10b5-1 trading arrangement,” as each term is defined in Item 408(a) of Regulation S-K.

Item 6. Exhibits

(a) Exhibits

3.1Articles of Incorporation of the Registrant (1)
3.2Amended and Restated Bylaws of the Registrant (2)
4.1Form of Certificate of Timberland Bancorp, Inc. Common Stock (1)
10.1Employee Severance Compensation Plan, as revised (3)
10.2Employee Stock Ownership Plan (4)
10.3Form of Incentive Stock Option Agreement (5)
10.4Form of Non-qualified Stock Option Agreement (5)
10.5Employment Agreement with Dean J. Brydon, as amended (6)
10.6Employment Agreement with Jonathan A. Fischer, as amended (6)
10.7Employment Agreement with Marci A. Basich (6)
10.8Employment Agreement with Matthew J. DeBord (6)
10.9Employment Agreement with Breanne Antich (7)
10.10Timberland Bancorp, Inc. 2019 Equity Incentive Plan (9)
10.11Form of Restricted Stock Grant Agreement (10)
31.1Certification of Chief Executive Officer Pursuant to Section 302 of the Sarbanes Oxley Act
31.2Certification of Chief Financial Officer Pursuant to Section 302 of the Sarbanes Oxley Act
32Certification of Chief Executive Officer and Chief Financial Officer Pursuant to Section 906 of the Sarbanes Oxley Act
101The following materials from Timberland Bancorp Inc's Quarterly Report 10-Q for the quarter ended June 30, 2026 formatted on Extensible Business Reporting Language (XBRL) (a) Consolidated Balance Sheets; (b) Consolidated Statements of Income; (c) Consolidated Statements of Comprehensive Income; (d) Consolidated Statements of Shareholders' Equity; (e) Consolidated Statements of Cash Flows; and (f) Notes to Unaudited Consolidated Financial Statements
104Cover Page Interactive Data File, formatted in Inline XBRL and included in Exhibit 101

(1) Incorporated by reference to the Registrant’s Registration Statement on Form S-1 (333-35817).

(2) Incorporated by reference to the Registrant's Current Report on Form 8-K filed on August 23, 2023.

(3) Incorporated by reference to the Registrant's Current Report on Form 8-K filed on April 16, 2007.

(4) Incorporated by reference to the Registrant's Quarterly Report on Form 10-Q for the quarter ended December 31, 1997.

(5) Incorporated by reference to the Exhibits included in the Registrant's Registration Statement on Form S-8 (333-240040).

(6) Incorporated by reference to Registrant's Current Report on Form 8-K filed on December 22, 2023.

(7) Filed as an exhibit to the Registrant's Annual Report on Form 10-K for the year ended September 30, 2023 and incorporated herein by reference.

(8) Attached as Appendix A to the Registrant's Annual Meeting Proxy Statement filed on December 19, 2014.

(9) Attached as Appendix A to the Registrant's Annual Meeting Proxy Statement filed on December 18, 2019.

(10) Filed as exhibits to the Registrant's Registration Statement on Form S-8 (333-240040) and incorporated herein by reference.