Skip to content
Filings

Shore Bancshares SHBI Form 8-K filing Earnings

Filed
Jul 23, 2026, 4:00 PM EDT
Accession
0001035092-26-000040

Exhibit 99.1

18 E. Dover Street

Easton, Maryland 21601

Phone (410) 763-7800

PRESS RELEASE

Shore Bancshares, Inc. Reports 2026 Second Quarter Results

Easton, Maryland (July 23, 2026) – Shore Bancshares, Inc. (NASDAQ – SHBI) (the “Company” or “Shore Bancshares”), the holding company for Shore United Bank, N.A. (the “Bank”), reported net income for the second quarter of 2026 of $18.9 million, or $0.56 per diluted common share, compared to net income of $17.1 million, or $0.51 per diluted common share, for the first quarter of 2026, and net income of $15.5 million, or $0.46 per diluted common share, for the second quarter of 2025.

Second Quarter 2026 Highlights

  • Net Income – Net income for the second quarter of 2026 increased $1.8 million to $18.9 million, from $17.1 million in the first quarter of 2026. Net income increased primarily due to a decrease in interest expense of $1.3 million, an increase in other noninterest income of $1.2 million and a decrease in salaries and employee benefits of $1.2 million. These increases were partially offset by a decrease in interest on deposits with other banks of $858 thousand and a higher provision for credit losses of $811 thousand. Net income for the six months ended June 30, 2026 was $36.0 million, compared to $29.3 million for the six months ended June 30, 2025.
  • Return on Average Assets (“ROAA”) – The Company reported ROAA of 1.24% for the second quarter of 2026, compared to 1.12% for the first quarter of 2026 and 1.03% for the second quarter of 2025. Adjusted ROAA – non-U.S. generally accepted accounting principles (“GAAP”)(1) was 1.34% for the second quarter of 2026, compared to 1.22% for the first quarter of 2026 and 1.15% for the second quarter of 2025.
  • Net Interest Margin (“NIM”) – Net interest income for the second quarter of 2026 increased $364 thousand to $52.9 million compared to the first quarter of 2026. NIM increased 6 basis points (“bps”) to 3.70% during the second quarter of 2026 compared to the first quarter of 2026. NIM excluding accretion(1) increased for the comparable periods from 3.35% to 3.45%. Excluding accretion interest, loan yields decreased 1 bp and funding costs decreased 8 bps for the comparable periods. Net interest income increased due to elevated accretion income and interest recoveries from loan payoffs coupled with a lower cost of deposits.
  • Capital Management – Book value per share increased to $18.44 at June 30, 2026 from $18.02 at March 31, 2026 and $16.94 at June 30, 2025. During the quarter ended June 30, 2026, the Company announced a $30 million share repurchase program and repurchased 40,093 shares of its outstanding common stock, or approximately $891 thousand. During the second quarter of 2026, the Company declared a dividend of $0.14 per share, which represents a $0.02, or 16.7% increase from the dividend paid in the prior quarter.
  • Asset Quality – Nonperforming assets were 1.09% of total assets at June 30, 2026, a decrease from 1.10% at March 31, 2026 and an increase from 0.33% at June 30, 2025. Classified assets were 1.41% of total assets at June 30, 2026, an increase when compared to 1.38% at March 31, 2026 and 0.37% at June 30, 2025. The allowance for credit losses (“ACL”) was $58.7 million at June 30, 2026, compared to $58.5 million at March 31, 2026 and at June 30, 2025. The ACL as a percentage of loans decreased to 1.20% at June 30, 2026 compared to 1.21% at March 31, 2026 and at June 30, 2025.
  • Operating Leverage – The efficiency ratio for the second quarter of 2026 was 57.76%, compared to 61.97% in the first quarter of 2026 and 60.83% for the second quarter of 2025. The adjusted efficiency ratio – non-GAAP(1), which excludes amortization of intangibles, was 54.49% for the second quarter of 2026, compared to 58.57% for the first quarter of 2026 and 56.73% for the second quarter of 2025. Management anticipates ongoing expense management of professional services and technology investments will result in continued improvements in operating leverage over time.

(1) See the Reconciliation of GAAP and Non-GAAP Measures tables.

“Our second quarter results reflect the continued strength of our franchise and the progress we are making across the organization,” stated James (“Jimmy”) M. Burke, President and Chief Executive Officer of Shore Bancshares, Inc. “Another quarter of expanding net interest margin, record net interest income and record profitability demonstrates the benefits of disciplined balance sheet management, lower funding costs and our ongoing focus on operational execution. Our improved earnings and capital generation allowed us to increase our quarterly dividend and launch a share repurchase program, underscoring the confidence our Board has in the long-term value of our franchise and our commitment to disciplined capital allocation.

We continue to closely monitor several commercial real estate relationships, overall asset quality remains supported by conservative underwriting, strong collateral values and solid reserve levels. We remain focused on executing our strategy, enhancing shareholder returns and positioning Shore Bancshares for sustainable long-term growth.”

Balance Sheet Review

Total assets were $6.15 billion at June 30, 2026, a decrease of $54.6 million from March 31 ,2026. The decrease was primarily due to a decrease in interest bearing deposits of $92.4 million partially offset by an increase in loans of $29.7 million. Total assets decreased $107.4 million, or 1.7%, when compared to $6.26 billion at December 31, 2025. The decrease was primarily due to a decrease in cash and cash equivalents of $97.9 million and a decrease in our loan portfolio of $22.6 million, which were partially offset by an increase in our investment securities portfolio of $18.4 million. The decrease in cash and cash equivalents was primarily driven by seasonal run-off of municipal deposits.

CRE loans (excluding land and construction) were $2.60 billion at June 30, 2026 compared to $2.64 billion at December 31, 2025. The office CRE loan portfolio, which includes owner occupied and non-owner occupied CRE loans, was $475.9 million, or 9.8% of total loans at June 30, 2026. The following table provides the stratification of the classes of CRE loans (excluding land and construction) at June 30, 2026.

June 30, 2026

View SEC source
($ in thousands)Owner OccupiedAverage LTV(1)Owner OccupiedAverage Loan SizeOwner OccupiedLoan Balance(2)Non-Owner OccupiedAverage LTV(1)Non-Owner OccupiedAverage Loan SizeNon-Owner OccupiedLoan Balance(2)
Office, medical46.90%$562$25,28846.81%$1,652$82,605
Office, govt. or govt. contractor52.999569,55954.333,12359,340
Office, other47.1747483,88649.031,328215,210
Office, total47.22506118,73348.961,546357,155
Retail51.4665069,50247.862,573488,866
Multifamily (5+ units)54.602,428269,458
Hotel/motel43.814,239211,957
Industrial/warehouse44.8167795,39146.681,427179,791
Commercial-improved41.671,179219,34749.801,311161,291
Marine/boat slips28.6575816,67136.031,4597,294
Restaurant49.091,01253,63248.471,02041,834
Church31.5580751,65513.102,3402,340
Land/lot loans21.7036936950.494811,926
Other39.151,290107,06231.82539148,740
Total CRE loans, gross43.12822$732,36244.141,613$1,870,652

(1) Loan-to-value (“LTV”) is determined based on latest available appraisal against current bank-owned principal. Loans without an updated appraisal utilized the original transaction value.

(2) Loan balance includes deferred fees and costs.

The office CRE loan portfolio included loans to medical tenants of $107.9 million, or 22.7% of the total office CRE loan portfolio, at June 30, 2026. The office CRE loan portfolio also included loans secured by buildings with government or government contractor tenants of $68.9 million, or 14.5% of the total office CRE loan portfolio at the same date. At June 30, 2026, the average loan debt service coverage ratio on the office CRE loan portfolio was 1.7x and the average LTV was 48.10%.

The 463 loans in the office CRE portfolio at June 30, 2026 had an average loan size of $1.0 million and a median loan size of $389 thousand. LTV estimates for the office CRE portfolio at June 30, 2026 are summarized below and LTV collateral values are based on the most recent appraisal, which may vary from the appraised value at loan origination.

LTV Range ($ in thousands)Loan CountLoan Balance% of Office CRE
Less than or equal to 50%229$166,19834.9%
Greater than 50% and less than or equal to 60%78126,61926.6
Greater than 60% and less than or equal to 70%86133,44028.0
Greater than 70% and less than or equal to 80%5536,5397.7
Greater than 80%1513,0922.8
Total463$475,888100.0%

There were 16 office CRE loans with balances greater than $5.0 million, totaling $147.8 million at June 30, 2026 and totaling $166.1 million at December 31, 2025. The decrease in this portfolio segment was the result of normal amortization and the payoff of one loan. 80.8% of the office CRE loan balance was secured by properties in rural or suburban areas with limited exposure to metropolitan cities and 97.0% was secured by properties with five stories or less. $17.6 million of these loan balances were classified as special mention or substandard at June 30, 2026. There were no charge-offs within the office CRE portfolio during the three and six months ended June 30, 2026 and 2025.

Nonperforming assets were $67.2 million and $68.4 million, or 1.09% and 1.10% of total assets, as of June 30, 2026 and March 31, 2026, respectively. Nonperforming assets primarily consist of three large loans with an aggregate loan balance of $44.4 million. These nonperforming loans primarily consist of multifamily and office commercial real estate loans with collateral in North Carolina and Virginia. As of June 30, 2026, these loans are well-secured by collateral and required minimal individual reserves. When comparing June 30, 2026 to June 30, 2025, nonperforming assets increased $47.6 million, primarily due to an increase in nonaccrual loans of $48.0 million, partially offset by a decrease in repossessed marine and auto loans of $274 thousand and a decrease in loans 90 days past due and accruing of $195 thousand. Substandard loans, which include nonaccrual loans and accruing loans 90 days or more past due, were $84.3 million at June 30, 2026 compared to $82.3 million at March 31, 2026 and $19.9 million at June 30, 2025.

Special mention loans decreased to $73.0 million at June 30, 2026 compared to $97.8 million at March 31, 2026 and increased compared to $65.6 million at June 30, 2025. As of June 30, 2026, there were four special mention loans with individual balances greater than $5.0 million, totaling $53.0 million. These loans consist primarily of multifamily commercial real estate and other commercial real estate exposures that are well-collateralized. Management does not currently expect material losses on these credits and is actively engaged in credit oversight and timely execution of workout strategies.

Total deposits decreased $61.9 million from March 31, 2026 to $5.40 billion at June 30, 2026 and decreased $134.1 million when compared to December 31, 2025. The year-to-date decrease in total deposits was primarily due to a decrease in money market and savings accounts of $104.4 million, a decrease in time deposits of $19.5 million and a decrease in interest-bearing checking of $19.0 million. These decreases were partially offset by an increase in noninterest-bearing deposits of $18.9 million. Core deposits, which exclude municipal cannabis deposits, increased by $71.7 million, or 1.7%, during the same period.

Total funding, which includes customer deposits, Federal Home Loan Bank (“FHLB”) advances and brokered deposits, was $5.40 billion at June 30, 2026, compared to $5.46 billion at March 31, 2026. The Company had no FHLB advances at June 30, 2026 and March 31, 2026. Brokered deposits were $796 thousand and $11.0 million at June 30, 2026 and March 31, 2026, respectively. Total reciprocal deposits were $1.33 billion and $1.42 billion at June 30, 2026 and March 31, 2026, respectively.

Uninsured deposits were $975.6 million, or 18.1% of total deposits, at June 30, 2026. Uninsured deposits, excluding deposits secured with pledged collateral, were $838.9 million, or 15.5% of total deposits, at June 30, 2026. At June 30, 2026, available liquidity was $1.90 billion, including $911.9 million in secured borrowing capacity at the FHLB, $25.1 million in secured borrowing capacity through the FRB Discount Window, $396.1 million in unsecured lines of credit with other correspondent banks, $314.4 million in unpledged securities and $257.7 million in cash and cash equivalents.

Total stockholders’ equity at June 30, 2026 increased $26.2 million, or 4.4%, when compared to December 31, 2025, primarily due to current year earnings, partially offset by cash dividends paid and an increase in accumulated other comprehensive losses. As of June 30, 2026 and 2025, the ratio of total equity to total assets was 10.02% and 9.36%, respectively. As of June 30, 2026, the ratio of total tangible equity to total tangible assets(1) was 8.69%, compared to 8.06% and 7.88% as of December 31, 2025 and June 30, 2025, respectively. The Company’s Tier 1 and Total Risk-Based Capital Ratios at June 30, 2026 were 11.71% and 14.17%, respectively.

(1) See the Reconciliation of GAAP and Non-GAAP Measures tables.

Review of Quarterly Financial Results

Net interest income was $52.9 million for the second quarter of 2026, compared to $52.6 million for the first quarter of 2026 and $47.2 million for the second quarter of 2025. The slight increase in net interest income when compared to the first quarter of 2026 was primarily due to a decrease in interest expense on deposits of $1.3 million, partially offset by a decrease in interest income on deposits at other banks of $858 thousand and a decrease in interest income on loans of $358 thousand. The increase in net interest income was $5.8 million when compared to the second quarter of 2025, and was primarily due to a decrease in interest expense on deposits of $4.4 million, an increase in interest on loans of $849 thousand and a decrease in interest expense on short-term borrowings of $589 thousand. These favorable changes were partially offset by an increase in interest expense on long-term borrowings of $177 thousand. The decrease in interest expense on deposits is reflective of the rate reductions during 2026.

The Company’s NIM increased to 3.70% for the second quarter of 2026 from 3.64% for the first quarter of 2026, primarily due to lower interest expense on deposits, partially offset by lower accelerated accretion related to loan payoffs. NIM excluding accretion increased for the comparable periods from 3.35% to 3.45%. Excluding accretion interest income, loan yields decreased 1 bp and funding costs decreased 8 bps for the comparable periods. Interest expense for the second quarter of 2026 decreased $1.3 million compared to the first quarter of 2026, primarily due to lower rates during the quarter. The Company’s NIM increased to 3.70% for the second quarter of 2026 from 3.34% for the second quarter of 2025. The Company’s average interest-earning asset yield remained flat at 5.42% for the second quarter of 2026 compared to the second quarter of 2025, while the average cost of funds decreased 36 bps to 1.81% from 2.17% for the same periods.

The provision for credit losses was $896 thousand for the three months ended June 30, 2026. The comparable amounts were $85 thousand for the three months ended March 31, 2026 and $1.5 million for the three months ended June 30, 2025. The increase in the provision for credit losses for the second quarter of 2026 compared to the first quarter of 2026 was due to a higher unfunded commitments, partially offset by favorable credit outlook and lower net charge offs. Coverage ratios decreased to 1.20% at June 30, 2026 from 1.21% at March 31, 2026, and decreased compared to June 30, 2025. Net charge-offs decreased to $123 thousand for the second quarter of 2026 compared to $847 thousand for the first quarter of 2026 and $649 thousand for the second quarter of 2025. The decrease was driven by the consumer loan related write-offs during the first quarter of 2026.

Total noninterest income for the second quarter of 2026 was $8.8 million, an increase of $1.6 million from the first quarter of 2026. The increase in other noninterest income was primarily related to other fees for bank services. Total noninterest income decreased $576 thousand during the second quarter of 2026 when compared to the second quarter of 2025 due to lower mortgage related activity.

Total noninterest expense of $35.7 million for the second quarter of 2026 decreased $1.4 million compared to $37.1 million for the first quarter of 2026, and increased $1.3 million compared to $34.4 million for the second quarter of 2025. The decrease from the first quarter of 2026 was primarily due to a decrease in salaries and employee benefit expenses of $1.2 million and a decrease in professional service fees of $250 thousand. The decrease in salaries and employee benefits was primarily related to lower employee related taxes. The increase from the second quarter of 2025 was primarily due to an increase in salaries and employee benefits expense of $720 thousand and an increase in software and data processing costs of $516 thousand, partially offset by a decrease in amortization of other intangible assets of $297 thousand.

The efficiency ratio for the second quarter of 2026 when compared to the first quarter of 2026 and the second quarter of 2025 was 57.76%, 61.97% and 60.83%, respectively. Adjusted efficiency ratios – non-GAAP(1) for the same periods were 54.49%, 58.57% and 56.73%, respectively.

(1) See the Reconciliation of GAAP and Non-GAAP Measures tables.

Review of Six Month Financial Results

Net interest income for the six months ended June 30, 2026 was $105.5 million, an increase of $12.4 million, or 13.3%, when compared to the six months ended June 30, 2025. The increase in net interest income was primarily due to an increase in total interest income of $3.4 million, or 2.2%, which included an increase in interest on loans of $4.1 million, or 3.0%, a decrease in interest on deposits with other banks of $939 thousand, or 18.8%, and an increase in interest income on taxable investments of $169 thousand. The increase in interest on loans was primarily due to the increase in the average balance of loans of $70.6 million, or 1.5%. The decrease in total interest expense was primarily due to a decrease in interest on deposits of $8.2 million and lower short-term borrowings of $1.2 million. These were partially offset by the increase in interest expense on long-term borrowings of $384 thousand as a result of lower FHLB borrowings and subordinated debt-related expenses that were classified as short term borrowings in 2025.

The Company’s NIM increased from 3.28% for the six months ended June 30, 2025 to 3.67% for the six months ended June 30, 2026. Margins were higher due to a $64.8 million increase in interest-earning asset balances and a 6 bp increase in interest-earning asset yields. These positive movements were coupled with a lower cost of interest-bearing deposits. The increase in the average balances of interest-bearing deposits of $4.6 million was offset by a 44 basis point decrease in the associated rates paid, as well as a $49.2 million decrease in the average balance of FHLB advances and a 99 basis point decrease in the associated rates paid. Net accretion income impacted net interest margin by 27 basis points and 24 basis points for the six months ended June 30, 2026 and 2025, respectively, which resulted in NIM excluding accretion of 3.40% and 3.04% for the same periods.

The provision for credit losses for the six months ended June 30, 2026 and 2025 was $1.0 million and $2.6 million, respectively. The decrease in the provision for credit losses during 2026 was due to improved economic conditions and lower net charge-offs, partially offset by higher reserves related to growth in the loan portfolio. Net charge-offs for the six months ended June 30, 2026 were $970 thousand, compared to $1.2 million for the six months ended June 30, 2025.

Total noninterest income for the six months ended June 30, 2026 decreased $466 thousand, or 2.8%, when compared to the same period in 2025. The decrease was primarily due to an $833 thousand decrease in other noninterest income and a $615 thousand decrease in mortgage banking revenue, partially offset by a $475 thousand increase in trust and investment fee income and a $293 thousand increase in interchange credits.

Total noninterest expense for the six months ended June 30, 2026 increased $4.6 million, or 6.7%, when compared to the same period in 2025. Noninterest expense line items increased primarily due to higher salaries and employee benefit expenses of $3.9 million and a $1.0 million increase in software and data processing expense. These increases were partially offset by lower amortization of intangible assets of $595 thousand during the six months ended June 30, 2026.

The efficiency ratio for the six months ended June 30, 2026 was 59.83% compared to 62.19% for the six months ended June 30, 2025. Adjusted efficiency ratios – non-GAAP(1) for the same periods were 56.50% and 57.95%, respectively.

(1) See the Reconciliation of GAAP and Non-GAAP Measures tables.

Shore Bancshares Information

Shore Bancshares is a financial holding company headquartered in Easton, Maryland and is the parent company of Shore United Bank, N.A. Shore Bancshares engages in trust and wealth management services through Wye Financial Partners, a division of Shore United Bank, N.A. Additional information is available at www.shorebancshares.com.

For further information contact: Charles S. Cullum, Executive Vice President, and Chief Financial Officer, (410) 260-2042

Financial Highlights By Quarter (Unaudited)

View SEC source
Line itemQ2 2026 vs.Q2 2026 vs.Six Months Ended June 30,
($ in thousands, except per share data)Q1 2026Q2 20252026 vs. 2025
PROFITABILITY FOR THE PERIOD
Taxable-equivalent net interest income$⁠⁠⁠⁠0.7%12.2%$⁠13.3%
Less: Taxable-equivalent adjustment(3.4)6.28.7
Net interest income0.712.213.3
Provision for credit losses954.1(41.4)(61.6)
Noninterest income21.9(6.1)(2.8)
Noninterest expense(3.7)3.76.7
Income before income taxes11.222.123.0
Income tax expense13.523.323.6
NET INCOME$⁠⁠⁠⁠10.421.7$⁠22.8
Adjusted net income – non-GAAP(1)$⁠⁠⁠⁠9.5%18.2%$⁠19.1%
Pre-tax pre-provision net income – non-GAAP(1)14.717.717.8
Return on average assets – GAAP122121
Adjusted return on average assets – non-GAAP121919
Return on average common equity – GAAP83125130
Return on average tangible common equity – non-GAAP(1)836772
Net interest spread54850
Net interest margin63639
Efficiency ratio – GAAP(421)(307)(236)
Adjusted efficiency ratio – non-GAAP(1)(408)(224)(145)
Noninterest income to average assets10(5)(2)
Noninterest expense to average assets(8)613
PER SHARE DATA
Basic net income per common share$⁠⁠⁠⁠9.8%21.7%$⁠22.7%
Diluted net income per common share9.821.721.6
Dividends paid per common share16.716.78.3
Book value per common share at period end2.38.98.9
Tangible book value per common share at period end – non-GAAP(1)3.112.412.4
Common share market value at period end22.946.046.0
Common share intraday price:
High$⁠⁠⁠⁠13.4%47.7%$⁠36.0%
Low3.856.150.4

(1) See the Reconciliation of GAAP and Non-GAAP Measures tables.

Financial Highlights By Quarter (Unaudited) – Continued

View SEC source
Line itemQ2 2026 vs.Q2 2026 vs.Six Months Ended June 30,
($ in thousands, except per share data)Q1 2026Q2 20252026 vs. 2025
AVERAGE BALANCE SHEET DATA
Loans$⁠⁠⁠⁠(0.3)%0.8%$⁠1.5%
Investment securities2.80.20.2
Earning assets(1.6)1.21.1
Assets(1.5)1.00.9
Deposits(2.0)0.70.5
FHLB advances(96.7)(98.3)
Subordinated debt & TRUPS0.120.220.4
Stockholders’ equity1.99.49.5
CREDIT QUALITY DATA
Net charge-offs$⁠⁠⁠⁠(85.5)%(81.0)%$⁠(19.4)%
Nonaccrual loans$⁠⁠⁠⁠(0.2)%286.2%
Loans 90 days past due and still accruing(90.7)
Other real estate owned and repossessed property(30.8)(10.4)
Total nonperforming assets$⁠⁠⁠⁠(1.7)242.3

Financial Highlights By Quarter (Unaudited) – Continued

View SEC source
Line itemQ2 2026 vs.Q2 2026 vs.Six Months Ended June 30,
($ in thousands, except per share data)Q1 2026Q2 20252026 vs 2025
CAPITAL AND CREDIT QUALITY RATIOS
Period-end equity to assets – GAAP3166
Period-end tangible equity to tangible assets – non-GAAP(1)3281
Annualized net charge-offs to average loans(6)(4)bp
Allowance for credit losses as a percent of:
Period-end loans(1)(1)
Period-end nonaccrual loans59(25,787)
Period-end nonperforming assets188(21,047)
As a percent of total loans at period-end:
Nonaccrual loans(1)98
As a percent of total loans, other real estate owned and repossessed property at period-end:
Nonperforming assets(3)97
As a percent of total assets at period-end:
Nonaccrual loans77
Nonperforming assets(1)76

(1) See the Reconciliation of GAAP and Non-GAAP Measures tables.

Financial Highlights By Quarter (Unaudited) – Continued

View SEC source
($ in thousands)Q2 2026Q1 2026Q4 2025Q3 2025Q2 2025Q2 2026 vs.Q1 2026Q2 2026 vs.Q2 2025
Company Amounts
Common Equity Tier 1 Capital$541,577$525,849$510,729$496,709$483,9472.99%11.91%
Tier 1 Capital571,904556,096540,897526,794513,9522.8411.28
Total Capital691,720674,811660,451627,055618,7932.5111.79
Risk-Weighted Assets4,882,6184,794,3744,852,5734,867,2374,890,6791.84(0.16)
Company Ratios
Common Equity Tier 1 Capital to Risk-Weighted Assets (“RWA”)11.09%10.97%10.52%10.21%9.90%12119
Tier 1 Capital to RWA11.7111.6011.1510.8210.5111120
Total Capital to RWA14.1714.0813.6112.8812.659152
Tier 1 Capital to AA (Leverage)9.529.128.828.868.654087
Bank Amounts
Common Equity Tier 1 Capital$600,541$583,733$569,183$559,212$546,6302.88%9.86%
Tier 1 Capital600,541583,733569,183559,212546,6302.889.86
Total Capital661,531643,627629,746620,034607,2352.788.94
Risk-Weighted Assets4,879,2474,791,2234,844,6394,864,8714,888,5581.84(0.19)
Bank Ratios
Common Equity Tier 1 Capital to RWA12.31%12.18%11.75%11.49%11.18%13113
Tier 1 Capital to RWA12.3112.1811.7511.4911.1813113
Total Capital to RWA13.5613.4313.0012.7512.4213114
Tier 1 Capital to AA (Leverage)10.009.589.309.419.204280

Shore Bancshares, Inc.

  • (unaudited)
  • (unaudited)
  • (unaudited)_

unaudited · unaudited · unaudited · unaudited

View SEC source
($ in thousands, except per share data)June 30, 2026March 31, 2026December 31, 2025September 30, 2025June 30, 2025June 30, 2026 · compared toMarch 31, 2026June 30, 2026 · compared toJune 30, 2025
ASSETS
Cash and due from banks$53,335$44,054$50,164$62,289$54,51221.1%(2.2)%
Interest-bearing deposits with other banks204,335296,768305,402354,224130,472(31.1)56.6
Cash and cash equivalents257,670340,822355,566416,513184,984(24.4)39.3
Investment securities:
Available for sale, at fair value287,369264,026220,358181,720187,6798.853.1
Held to maturity, net of allowance for credit losses366,213393,615414,827433,440459,246(7.0)(20.3)
Equity securities, at fair value6,2186,1956,1866,1136,0100.43.5
Restricted securities, at cost18,00318,00317,98920,36420,412(11.8)
Loans held for sale, at fair value30,82724,03432,54021,50034,31928.3(10.2)
Loans held for investment4,877,7494,848,0304,900,3024,882,9694,827,6280.61.0
Less: allowance for credit losses(58,737)(58,481)(58,836)(59,554)(58,483)0.40.4
Loans, net4,819,0124,789,5494,841,4664,823,4154,769,1450.61.0
Premises and equipment, net79,58080,13780,16880,81281,426(0.7)(2.3)
Goodwill63,26663,26663,26663,26663,266
Other intangible assets, net25,76727,74229,72231,72233,761(7.1)(23.7)
Right-of-use assets9,69110,10210,52310,89611,052(4.1)(12.3)
Cash surrender value on life insurance107,724106,684105,839105,055105,8601.01.8
Accrued interest receivable20,02120,67618,55120,40819,821(3.2)1.0
Deferred income taxes30,65729,75229,82530,32830,9723.0(1.0)
Other assets29,41331,46031,99232,92729,921(6.5)(1.7)
TOTAL ASSETS$6,151,431$6,206,063$6,258,818$6,278,479$6,037,874(0.9)1.9
  • (unaudited)
  • (unaudited)
  • (unaudited)_

unaudited · unaudited · unaudited · unaudited

View SEC source
($ in thousands, except per share data)June 30, 2026March 31, 2026December 31, 2025September 30, 2025June 30, 2025June 30, 2026 · compared toMarch 31, 2026June 30, 2026 · compared toJune 30, 2025
LIABILITIES
Deposits:
Noninterest-bearing$1,606,809$1,567,425$1,587,953$1,594,212$1,575,1202.5%2.0%
Interest-bearing checking833,602812,847852,585851,963763,3092.69.2
Money market and savings1,710,5701,795,6191,814,9281,790,0011,691,438(4.7)1.1
Time deposits1,247,9731,274,7661,267,4871,281,1321,273,285(2.1)(2.0)
Brokered deposits79610,96310,91110,85710,806(92.7)(92.6)
Total deposits5,399,7505,461,6205,533,8645,528,1655,313,958(1.1)1.6
FHLB advances50,00050,000(100.0)
Guaranteed preferred beneficial interest in junior subordinated debentures (“TRUPS”), net30,32730,24730,16830,08530,0050.31.1
Subordinated debt, net58,82558,78258,89344,40944,2360.133.0
Total borrowings89,15289,02989,061124,494124,2410.1(28.2)
Lease liabilities10,19910,60811,02711,39511,541(3.9)(11.6)
Other liabilities36,25542,09234,99337,21822,940(13.9)58.0
TOTAL LIABILITIES5,535,3565,603,3495,668,9455,701,2725,472,680(1.2)1.1
STOCKHOLDERS’ EQUITY
Common stock, $0.01 par value per share334335334334334(0.3)
Additional paid-in capital361,048361,013360,554359,939359,0630.6
Retained earnings260,782246,636233,578221,693211,4005.723.4
Accumulated other comprehensive loss(6,089)(5,270)(4,593)(4,759)(5,603)15.58.7
TOTAL STOCKHOLDERS’ EQUITY616,075602,714589,873577,207565,1942.29.0
TOTAL LIABILITIES AND STOCKHOLDERS’ EQUITY$6,151,431$6,206,063$6,258,818$6,278,479$6,037,874(0.9)1.9
Shares of common stock issued and outstanding33,416,33633,451,06333,413,50333,421,67233,374,265(0.1)%0.1%
Book value per common share at period end$18.44$18.02$17.65$17.27$16.942.38.9

Consolidated Statements of Income By Quarter (Unaudited)

View SEC source
($ in thousands, except per share data)Q2 2026Q1 2026Q4 2025Q3 2025Q2 2025Q2 2026 vs.Q1 2026Q2 2026 vs.Q2 2025Six Months Ended June 30, 2026Six Months Ended June 30, 2025Six Months Ended June 30,% Change
INTEREST INCOME
Interest on loans$70,456$70,814$72,092$70,693$69,607(0.5)%1.2%$141,270$137,1233.0%
Interest and dividends on taxable investment securities5,3875,1145,0105,0365,3315.31.110,50110,3321.6
Interest and dividends on tax-exempt investment securities666661212
Interest on deposits with other banks1,6002,4582,8101,2151,588(34.9)0.84,0584,997(18.8)
Total interest income77,44978,39279,91876,95076,532(1.2)1.2155,841152,4642.2
INTEREST EXPENSE
Interest on deposits22,94324,26427,28926,47427,370(5.4)(16.2)47,20755,440(14.9)
Interest on short-term borrowings16246640605(97.4)161,203(98.7)
Interest on long-term borrowings1,5711,5732,1811,4181,394(0.1)12.73,1442,76013.9
Total interest expense24,53025,83729,71628,53229,369(5.1)(16.5)50,36759,403(15.2)
NET INTEREST INCOME52,91952,55550,20248,41847,1630.712.2105,47493,06113.3
Provision for credit losses896852,8272,9921,528954.1(41.4)9812,556(61.6)
NET INTEREST INCOME AFTER PROVISION FOR CREDIT LOSSES52,02352,47047,37545,42645,635(0.9)14.0104,49390,50515.5
NONINTEREST INCOME
Service charges on deposit accounts1,6511,5961,6631,5991,5193.48.73,2473,0337.1
Trust and investment fee income1,1031,1371,042898942(3.0)17.12,2401,76526.9
Mortgage banking revenue1,5541,4501,1811,2782,3797.2(34.7)3,0043,619(17.0)
Interchange credits1,9601,6981,8621,8581,78815.49.63,6583,3658.7
Other noninterest income2,5621,3633,1582,3052,77888.0(7.8)3,9254,758(17.5)
Total noninterest income$8,830$7,244$8,906$7,938$9,40621.9(6.1)$16,074$16,540(2.8)

Consolidated Statements of Income By Quarter and Year (Unaudited) – Continued

View SEC source
($ in thousands, except per share data)Q2 2026Q1 2026Q4 2025Q3 2025Q2 2025Q2 2026 vs.Q1 2026Q2 2026 vs.Q2 2025Six Months Ended June 30, 2026Six Months Ended June 30, 2025Six Months Ended June 30,% Change
NONINTEREST EXPENSE
Salaries and employee benefits$18,462$19,639$18,582$18,642$17,742(6.0)%4.1%$38,101$34,18211.5%
Occupancy expense2,4952,5672,4612,4062,472(2.8)0.95,0625,0101.0
Furniture and equipment expense96685579289279713.021.21,8211,65010.4
Software and data processing5,3355,1405,1975,1554,8193.810.710,4759,51010.1
Amortization of other intangible assets1,9751,9802,0002,0392,272(0.3)(13.1)3,9554,550(13.1)
Legal and professional fees1,3551,6051,2379891,225(15.6)10.62,9602,8384.3
FDIC insurance premium expense9689958457941,023(2.7)(5.4)1,9632,114(7.1)
Marketing and advertising275311367315384(11.6)(28.4)586638(8.2)
Fraud losses147111227458332.477.125818837.2
Other noninterest expense3,6903,8533,7913,1023,593(4.2)2.77,5437,4770.9
Total noninterest expense35,66837,05635,49934,37934,410(3.7)3.772,72468,1576.7
Income before income taxes25,18522,65820,78218,98520,63111.222.147,84338,88823.0
Income tax expense6,3205,5704,8954,6375,12413.523.311,8909,61723.6
NET INCOME$18,865$17,088$15,887$14,348$15,50710.421.7$35,953$29,27122.8
Weighted average shares outstanding – basic33,451,48433,428,44433,426,19833,419,29133,374,2650.1%0.2%33,440,02833,362,6320.2%
Weighted average shares outstanding – diluted33,478,69833,447,76733,446,10333,435,86233,388,0130.1%0.3%33,462,93733,377,1650.3%
Basic net income per common share$0.56$0.51$0.48$0.43$0.469.8%21.7%$1.08$0.8822.7%
Diluted net income per common share$0.56$0.51$0.48$0.43$0.469.8%21.7%$1.07$0.8821.6%
Dividends paid per common share$0.14$0.12$0.12$0.12$0.1216.7%16.7%$0.26$0.248.3%

Consolidated Average Balance Sheets (Unaudited)

View SEC source
($ in thousands)Three Months Ended · June 30, 2026Average BalanceThree Months Ended · June 30, 2026InterestThree Months Ended · June 30, 2026Yield/RateThree Months Ended · March 31, 2026Average BalanceThree Months Ended · March 31, 2026InterestThree Months Ended · March 31, 2026Yield/RateThree Months Ended · June 30, 2025Average BalanceThree Months Ended · June 30, 2025InterestThree Months Ended · June 30, 2025Yield/Rate
Earning assets
Loans(1), (2), (3)
Commercial real estate$2,586,937$38,1695.92%$2,601,316$39,0296.08%$2,572,931$37,2405.81%
Residential real estate1,484,16520,2765.461,450,11419,3115.331,378,94018,9595.50
Construction338,6955,4546.46347,9735,6316.56352,8035,6976.48
Commercial208,3493,0415.85221,5423,2966.03224,2183,6546.54
Consumer250,2953,4915.59262,1743,5345.47298,5444,0185.40
Credit cards4,12511010.694,3691009.296,1221177.66
Total loans4,872,56670,5415.804,887,48870,9015.864,833,55869,6855.78
Investment securities
Taxable684,1165,3873.15665,7295,1143.07683,0285,3313.12
Tax-exempt(1)64674.3364784.9565284.91
Interest-bearing deposits173,7261,6003.69269,3802,4583.70143,1711,5884.45
Total earning assets5,731,05477,5355.425,823,24478,4815.445,660,40976,6125.42
Cash and due from banks43,88544,18246,620
Other assets364,155365,971372,725
Allowance for credit losses(58,586)(58,742)(58,369)
Total assets$6,080,508$6,174,655$6,021,385

Consolidated Average Balance Sheets (Unaudited) – Continued

View SEC source
($ in thousands)Three Months Ended · June 30, 2026Average BalanceThree Months Ended · June 30, 2026InterestThree Months Ended · June 30, 2026Yield/RateThree Months Ended · March 31, 2026Average BalanceThree Months Ended · March 31, 2026InterestThree Months Ended · March 31, 2026Yield/RateThree Months Ended · June 30, 2025Average BalanceThree Months Ended · June 30, 2025InterestThree Months Ended · June 30, 2025Yield/Rate
Interest-bearing liabilities
Interest-bearing checking$733,877$4,5602.49%$780,713$4,8402.51%$720,967$5,6973.17%
Money market and savings deposits1,744,3568,0791.861,812,0718,6961.951,747,8549,5802.20
Time deposits1,258,08610,2883.281,270,15610,6243.391,258,80212,0003.82
Brokered deposits4,033161.5911,1071043.809,720923.80
Interest-bearing deposits(4)3,740,35222,9432.463,874,04724,2642.543,737,34327,3692.94
FHLB advances1,648163.8850,0006054.85
Subordinated debt and guaranteed preferred beneficial interest in junior subordinated debentures (“TRUPS”)(4)89,0821,5717.0789,0241,5737.1774,1021,3947.55
Total interest-bearing liabilities3,831,08224,5302.573,963,07125,8372.643,861,44529,3683.05
Noninterest-bearing deposits1,592,1921,564,8671,560,224
Accrued expenses and other liabilities45,91446,50540,764
Stockholders’ equity611,320600,212558,952
Total liabilities and stockholders’ equity$6,080,508$6,174,655$6,021,385
Net interest spread2.85%2.80%2.37%
Net interest margin3.703.643.34
Net interest margin excluding accretion(3)3.453.353.09
Cost of funds1.811.902.17
Cost of deposits1.731.812.07
Cost of debt7.027.176.46

(1) All amounts are reported on a tax-equivalent basis computed using the statutory federal income tax rate of 21.0%, exclusive of nondeductible interest expense.

(2) Average loan balances include nonaccrual loans.

(3) Interest income on loans includes accreted loan fees, net of costs and accretion of discounts on acquired loans, which are included in the yield calculations. There were $3.8 million, $4.3 million and $4.2 million of accretion interest on loans for the three months ended June 30, 2026, March 31, 2026 and June 30, 2025, respectively.

(4) Interest expense on deposits and borrowings includes amortization of deposit discounts and amortization of borrowing fair value adjustments. There were zero, zero and $435 thousand of amortization of deposit discounts and $79 thousand, $79 thousand and $232 thousand of amortization of borrowing fair value adjustments for the three months ended June 30, 2026, March 31, 2026 and June 30, 2025, respectively. All deposit discounts have been fully amortized as of December 31, 2025.

Consolidated Average Balance Sheets (Unaudited) – Continued

View SEC source
($ in thousands)Six Months Ended June 30, 2026Average BalanceSix Months Ended June 30, 2026InterestSix Months Ended June 30, 2026Yield/RateSix Months Ended June 30, 2025Average BalanceSix Months Ended June 30, 2025InterestSix Months Ended June 30, 2025Yield/Rate
Earning assets
Loans(1), (2), (3)
Commercial real estate$2,594,087$77,1986.00%$2,557,316$73,0665.76%
Residential real estate1,467,23439,5875.401,363,07637,3915.49
Construction343,30811,0856.51352,56411,2226.42
Commercial214,9096,3375.95228,5357,3496.48
Consumer256,2027,0255.53301,5158,0595.39
Credit cards4,2462109.966,4031946.11
Total loans4,879,986141,4425.834,809,409137,2815.74
Investment securities
Taxable674,97310,5013.11673,56710,3323.07
Tax-exempt(1)647154.64653154.59
Interest-bearing deposits221,2884,0583.70228,4884,9974.41
Total earning assets5,776,894156,0165.435,712,117152,6255.37
Cash and due from banks44,03346,912
Other assets365,058374,641
Allowance for credit losses(58,664)(58,331)
Total assets$6,127,321$6,075,339

Consolidated Average Balance Sheets (Unaudited) – Continued

View SEC source
($ in thousands)Six Months Ended June 30, 2026Average BalanceSix Months Ended June 30, 2026InterestSix Months Ended June 30, 2026Yield/RateSix Months Ended June 30, 2025Average BalanceSix Months Ended June 30, 2025InterestSix Months Ended June 30, 2025Yield/Rate
Interest-bearing liabilities
Interest-bearing checking$757,165$9,4002.50%$789,949$12,7223.25%
Money market and savings deposits1,778,02716,7751.901,773,63719,5952.23
Time deposits1,264,08720,9123.341,233,66623,0313.76
Brokered deposits7,4611203.244,888923.81
Interest-bearing deposits(4)3,806,74047,2072.503,802,14055,4402.94
FHLB advances829163.8650,0001,2034.85
Subordinated debt and TRUPS(4)89,0533,1447.1273,9712,7607.52
Total interest-bearing liabilities3,896,62250,3672.613,926,11159,4033.05
Noninterest-bearing deposits1,578,6951,555,405
Accrued expenses and other liabilities46,20740,594
Stockholders’ equity605,797553,229
Total liabilities and stockholders’ equity$6,127,321$6,075,339
Net interest spread2.82%2.32%
Net interest margin3.673.28
Net interest margin excluding accretion(3)3.403.04
Cost of funds1.862.19
Cost of deposits1.772.09
Cost of debt7.096.45

(1) All amounts are reported on a taxable-equivalent basis computed using the statutory federal income tax rate of 21.0%, exclusive of nondeductible interest expense.

(2) Average loan balances include nonaccrual loans.

(3) Interest income on loans includes accreted loan fees, net of costs and accretion of discounts on acquired loans, which are included in the yield calculations. There were $8.1 million and $8.0 million of accretion interest on loans for the six months ended June 30, 2026 and 2025, respectively.

(4) Interest expense on deposits and borrowings includes amortization of deposit discounts and amortization of borrowing fair value adjustments. There were zero and $769 thousand of amortization of deposit discounts and $159 thousand and $463 thousand of amortization of borrowing fair value adjustments for the six months ended June 30, 2026 and 2025, respectively. All deposit discounts have been fully amortized as of December 31, 2025.

Reconciliation of GAAP and Non-GAAP Measures (Unaudited)

Line itemThree Months Ended June 30,Six Months Ended June 30,
($ in thousands, except per share data)Q2 20256/30/2025
The following reconciles return on average assets, average equity and return on average tangible common equity(1):
Net income$⁠⁠⁠⁠15,507$⁠29,271
Annualized net income (A)$⁠⁠⁠⁠62,198$⁠59,027
Net income$⁠⁠⁠⁠15,507$⁠29,271
Add: amortization of other intangible assets, net of tax1,7083,425
Net income excluding amortization of other intangible assets – non-GAAP17,21532,696
Annualized net income excluding amortization of other intangible assets – non-GAAP (B)$⁠⁠⁠⁠69,049$⁠65,934
Net income$⁠⁠⁠⁠15,507$⁠29,271
Add: amortization of other intangible assets, net of tax1,7083,425
Adjusted net income – non-GAAP17,21532,696
Annualized adjusted net income – non-GAAP (C)$⁠⁠⁠⁠69,049$⁠65,934
Net income$⁠⁠⁠⁠15,507$⁠29,271
Less: income tax expense5,1249,617
Less: provision for credit losses1,5282,556
Pre-tax pre-provision net income – non-GAAP$⁠⁠⁠⁠22,159$⁠41,444
Return on average assets – GAAP1.03%%%%%0.97%%
Adjusted return on average assets – non-GAAP1.15%%%%%1.09%%
Average assets$⁠⁠⁠⁠6,021,385$⁠6,075,339
Average stockholders’ equity (D)$⁠⁠⁠⁠558,952$⁠553,229
Less: average goodwill and core deposit intangible(98,241)(99,372)
Average tangible common equity (E)$⁠⁠⁠⁠460,711$⁠453,857
Return on average common equity – GAAP (A)/(D)11.13%%%%%10.67%%
Return on average tangible common equity – non-GAAP (B)/(E)14.99%%%%%14.53%%

Reconciliation of GAAP and Non-GAAP Measures (Unaudited) – Continued

Line itemThree Months Ended June 30,Six Months Ended June 30,
($ in thousands, except per share data)Q2 20256/30/2025
The following reconciles efficiency ratio – GAAP and adjusted efficiency ratio – non-GAAP(2):
Noninterest expense (F)$⁠⁠⁠⁠34,410$⁠68,157
Less: amortization of other intangible assets(2,272)(4,550)
Adjusted noninterest expense (G)$⁠⁠⁠⁠32,138$⁠63,607
Net interest income (H)$⁠⁠⁠⁠47,163$⁠93,061
Add: taxable-equivalent adjustment81161
Taxable-equivalent net interest income (I)$⁠⁠⁠⁠47,244$⁠93,222
Noninterest income (J)$⁠⁠⁠⁠9,406$⁠16,540
Adjusted noninterest income (K)$⁠⁠⁠⁠9,406$⁠16,540
Efficiency ratio – GAAP (F)/(H)+(J)60.83%%%%%62.19%%
Adjusted efficiency ratio – non-GAAP (G)/(I)+(K)56.73%%%%%57.95%%

Reconciliation of GAAP and Non-GAAP Measures (Unaudited) – Continued

($ in thousands, except per share data)Q2 2026Q1 2026Q4 2025Q3 2025Q2 2025
The following reconciles book value per common share and tangible book value per common share(1):
Stockholders’ equity (L)$616,075$602,714$589,873$577,207$565,194
Less: goodwill and core deposit intangible(89,033)(91,008)(92,988)(94,988)(97,027)
Tangible common equity (M)$527,042$511,706$496,885$482,219$468,167
Shares of common stock outstanding (N)33,416,33633,451,06333,413,50333,421,67233,374,265
Book value per common share – GAAP (L)/(N)$18.44$18.02$17.65$17.27$16.94
Tangible book value per common share – non-GAAP (M)/(N)$15.77$15.30$14.87$14.43$14.03
The following reconciles equity to assets and tangible common equity to tangible assets(1):
Stockholders’ equity (O)$616,075$602,714$589,873$577,207$565,194
Less: goodwill and core deposit intangible(89,033)(91,008)(92,988)(94,988)(97,027)
Tangible common equity (P)$527,042$511,706$496,885$482,219$468,167
Assets (Q)$6,151,431$6,206,063$6,258,818$6,278,479$6,037,874
Less: goodwill and core deposit intangible(89,033)(91,008)(92,988)(94,988)(97,027)
Tangible assets (R)$6,062,398$6,115,055$6,165,830$6,183,491$5,940,847
Period-end equity to assets – GAAP (O)/(Q)10.02%9.71%9.42%9.19%9.36%
Period-end tangible common equity to tangible assets – non-GAAP (P)/(R)8.69%8.37%8.06%7.80%7.88%

(1) Management believes that reporting the non-GAAP measures of tangible common equity and tangible assets more closely approximates the adequacy of capital for regulatory purposes.

(2) Management believes that reporting the adjusted efficiency ratio – non-GAAP more closely measures its effectiveness of controlling cash-based operating activities.

Reconciliation of GAAP and Non-GAAP Measures (Unaudited) – Continued

Regulatory Capital and Ratios for the Company($ in thousands)Q2 2026Q1 2026Q4 2025Q3 2025Q2 2025
Common equity$616,075$602,714$589,873$577,207$565,194
Goodwill(1)(61,000)(61,061)(61,123)(61,176)(61,238)
Core deposit intangible(2)(19,587)(21,074)(22,566)(24,041)(25,573)
DTAs that arise from net operating loss and tax credit carryforwards(48)(40)(39)
Accumulated other comprehensive loss6,0895,2704,5934,7595,603
Common Equity Tier 1 Capital541,577525,849510,729496,709483,947
TRUPS30,32730,24730,16830,08530,005
Tier 1 Capital571,904556,096540,897526,794513,952
Allowable reserve for credit losses and other Tier 2 adjustments60,99159,93360,66160,85260,605
Subordinated debt58,82558,78258,89339,40944,236
Total Capital$691,720$674,811$660,451$627,055$618,793
Risk-Weighted Assets (“RWA”)$4,882,618$4,794,374$4,852,573$4,867,237$4,890,679
Average Assets (“AA”)6,007,7176,098,1966,129,3065,942,9115,943,124
Common Equity Tier 1 Capital to RWA11.09%10.97%10.52%10.21%9.90%
Tier 1 Capital to RWA11.7111.6011.1510.8210.51
Total Capital to RWA14.1714.0813.6112.8812.65
Tier 1 Capital to AA (Leverage)9.529.128.828.868.65

Reconciliation of GAAP and Non-GAAP Measures (Unaudited) – Continued

Regulatory Capital and Ratios for the Bank($ in thousands)Q2 2026Q1 2026Q4 2025Q3 2025Q2 2025
Common equity$675,039$660,598$648,279$639,670$627,838
Goodwill(1)(61,000)(61,061)(61,123)(61,176)(61,238)
Core deposit intangible(2)(19,587)(21,074)(22,566)(24,041)(25,573)
Accumulated other comprehensive loss6,0895,2704,5934,7595,603
Common Equity Tier 1 Capital600,541583,733569,183559,212546,630
Tier 1 Capital600,541583,733569,183559,212546,630
Allowable reserve for credit losses and other Tier 2 adjustments60,99059,89460,56360,82260,605
Total Capital$661,531$643,627$629,746$620,034$607,235
Risk-Weighted Assets (“RWA”)$4,879,247$4,791,223$4,844,639$4,864,871$4,888,558
Average Assets (“AA”)6,002,5966,093,9056,122,7755,939,8905,940,411

(1) Goodwill is net of deferred tax liability.

(2) Core deposit intangible is net of deferred tax liability.

Summary of Loan Portfolio (Unaudited)

Portfolio loans are summarized by loan type as follows:

($ in thousands)June 30, 2026% of Total LoansMarch 31, 2026% of Total LoansDecember 31, 2025% of Total LoansSeptember 30, 2025% of Total LoansJune 30, 2025% of Total Loans
Commercial real estate$2,603,01453.37%$2,599,81553.62%$2,643,99653.95%$2,642,60154.12%$2,603,97453.95%
Residential real estate1,470,40130.151,425,73329.411,414,96428.881,383,34828.331,349,01027.94
Construction337,7796.92342,8357.07344,9037.04352,1167.21350,0537.25
Commercial220,7124.52220,8334.56226,0064.61221,5984.54224,0924.64
Consumer241,7514.96254,4785.25265,9125.43278,2425.70294,2396.09
Credit cards4,0920.084,3360.094,5210.095,0640.106,2600.13
Total loans4,877,749100.00%4,848,030100.00%4,900,302100.00%4,882,969100.00%4,827,628100.00%
Less: allowance for credit losses(58,737)(58,481)(58,836)(59,554)(58,483)
Total loans, net$4,819,012$4,789,549$4,841,466$4,823,415$4,769,145

Classified Assets and Nonperforming Assets (Unaudited) Classified assets and nonperforming assets are summarized as follows:

($ in thousands)June 30, 2026March 31, 2026December 31, 2025September 30, 2025June 30, 2025
Classified loans
Substandard$84,285$82,337$57,366$48,470$19,930
Total classified loans84,28582,33757,36648,47019,930
Special mention loans72,95797,77173,40170,99765,564
Total classified and special mention loans$157,242$180,108$130,767$119,467$85,494
Classified loans$84,285$82,337$57,366$48,470$19,930
Other real estate owned69113120179
Repossessed assets2,3623,3452,8793,4322,457
Total classified assets$86,647$85,751$60,358$52,022$22,566
Classified assets to total assets1.41%1.38%0.96%0.83%0.37%
Nonaccrual loans$64,818$64,958$39,960$24,378$16,782
90+ days delinquent accruing20255153215
Other real estate owned (“OREO”)69113120179
Repossessed property2,3623,3452,8793,4322,457
Total nonperforming assets$67,200$68,372$43,207$28,083$19,633
Accruing borrowers experiencing financial difficulty loans (“BEFD”)1405,2635,3116,7046,709
Total nonperforming assets and BEFDs modifications$67,340$73,635$48,518$34,787$26,342
Nonperforming assets to total assets1.09%1.10%0.69%0.45%0.33%
Total assets$6,151,431$6,206,063$6,258,818$6,278,479$6,037,874