Skip to content
Filings

Texas Capital Bancshares TCBI Form 10-Q filing Q3 FY2022

Filed
Oct 20, 2022, 4:06 PM EDT
Fiscal quarter
Q3 FY2022
Calendar quarter
Q3 2022
Accession
0001077428-22-000135

PART I—FINANCIAL INFORMATION

ITEM 1. FINANCIAL STATEMENTS

TEXAS CAPITAL BANCSHARES, INC.

CONSOLIDATED BALANCE SHEETS - UNAUDITED

(in thousands except share data)September 30, 2022December 31, 2021
Assets
Cash and due from banks
Interest bearing cash and cash equivalents
Available-for-sale debt securities
Held-to-maturity debt securities
Equity securities
Investment securities
Loans held for sale
Loans held for investment, mortgage finance
Loans held for investment
Less: Allowance for credit losses on loans
Loans held for investment, net
Premises and equipment, net
Accrued interest receivable and other assets
Other assets held for sale
Goodwill and intangible assets, net
Total assets
Liabilities and Stockholders’ Equity
Liabilities:
Non-interest bearing deposits
Interest bearing deposits
Total deposits
Accrued interest payable
Other liabilities
Other liabilities held for sale
Short-term borrowings
Long-term debt
Total liabilities
Stockholders’ equity:
Preferred stock, par value, liquidation value:
Authorized shares -
Issued shares - shares issued at September 30, 2022 and December 31, 2021
Common stock, par value:
Authorized shares -
Issued shares - and at September 30, 2022 and December 31, 2021, respectively
Additional paid-in capital
Retained earnings
Treasury stock - and shares at cost at September 30, 2022 and December 31, 2021, respectively()()
Accumulated other comprehensive loss, net of taxes()()
Total stockholders’ equity
Total liabilities and stockholders’ equity

See accompanying notes to consolidated financial statements.

TEXAS CAPITAL BANCSHARES, INC.

CONSOLIDATED STATEMENTS OF INCOME AND OTHER

COMPREHENSIVE INCOME/(LOSS) - UNAUDITED

(in thousands except per share data)Three months ended September 30, 2022Three months ended September 30, 2021Nine months ended September 30, 2022Nine months ended September 30, 2021
Interest income
Interest and fees on loans
Investment securities
Interest bearing cash and cash equivalents
Total interest income
Interest expense
Deposits
Short-term borrowings
Long-term debt
Total interest expense
Net interest income
Provision for credit losses()
Net interest income after provision for credit losses
Non-interest income
Service charges on deposit accounts
Wealth management and trust fee income
Brokered loan fees
Servicing income
Investment banking and trading income
Net gain/(loss) on sale of loans held for sale()
Other
Total non-interest income
Non-interest expense
Salaries and benefits
Occupancy expense
Marketing
Legal and professional
Communications and technology
Federal Deposit Insurance Corporation (“FDIC”) insurance assessment
Servicing-related expenses
Other
Total non-interest expense
Income before income taxes
Income tax expense
Net income
Preferred stock dividends
Net income available to common stockholders
Other comprehensive income/(loss):
Change in unrealized gain/(loss)$()$()$()$()
Amounts reclassified into net income
Other comprehensive income/(loss)()()()()
Income tax expense/(benefit)()()()()
Other comprehensive income/(loss), net of tax()()()()
Comprehensive income/(loss)$()$()
Basic earnings per common share
Diluted earnings per common share

See accompanying notes to consolidated financial statements.

CONSOLIDATED STATEMENTS OF STOCKHOLDERS’ EQUITY - UNAUDITED

View SEC source
(in thousands except share data)Preferred StockSharesPreferred StockAmountCommon StockSharesCommon StockAmountAdditional · Paid-inCapitalRetainedEarningsTreasury StockSharesTreasury StockAmountAccumulated Other · ComprehensiveIncome/(Loss)Total
Balance at June 30, 2021300,000$300,00050,592,618$506$992,469$1,848,379(417)$(8)$(26,389)
Comprehensive income:
Net income43,390
Change in other comprehensive income/(loss), net of taxes(14,323)()
Total comprehensive income
Stock-based compensation expense recognized in earnings8,324
Preferred stock dividend(4,312)()
Issuance of stock related to stock-based awards13,425(284)()
Balance at September 30, 2021300,000$300,00050,606,043$506$1,000,509$1,887,457(417)$(8)$(40,712)
Balance at June 30, 2022300,000$300,00050,820,337$508$1,015,105$2,013,458(942,296)$(50,031)$(272,208)
Comprehensive income:
Net income41,418
Change in other comprehensive income/(loss), net of taxes(163,211)()
Total comprehensive loss()
Stock-based compensation expense recognized in earnings5,376
Preferred stock dividend(4,313)()
Issuance of stock related to stock-based awards19,6851(328)()
Balance at September 30, 2022300,000$300,00050,840,022$509$1,020,153$2,050,563(942,296)$(50,031)$(435,419)

See accompanying notes to consolidated financial statements.

(in thousands except share data)Preferred StockSharesPreferred StockAmountCommon StockSharesCommon StockAmountAdditional · Paid-inCapitalRetainedEarningsTreasury StockSharesTreasury StockAmountAccumulated Other · ComprehensiveIncome/(Loss)Total
Balance at December 31, 2020 (audited)6,000,000$150,00050,470,867$504$991,898$1,713,056(417)$(8)$15,774
Comprehensive income:
Net income188,809
Change in other comprehensive income/(loss), net of taxes(56,486)()
Total comprehensive income
Stock-based compensation expense recognized in earnings22,100
Issuance of preferred stock300,000300,000(10,277)
Preferred stock dividend(14,408)()
Issuance of stock related to stock-based awards135,1762(3,212)()
Redemption of preferred stock(6,000,000)(150,000)()
Balance at September 30, 2021300,000$300,00050,606,043$506$1,000,509$1,887,457(417)$(8)$(40,712)
Balance at December 31, 2021 (audited)300,000$300,00050,618,911$506$1,008,559$1,948,274(417)$(8)$(47,715)
Comprehensive income:
Net income115,227
Change in other comprehensive income/(loss), net of taxes(387,704)()
Total comprehensive loss()
Stock-based compensation expense recognized in earnings15,805
Preferred stock dividend(12,938)()
Issuance of stock related to stock-based awards221,1113(4,211)()
Repurchase of common stock(941,879)(50,023)()
Balance at September 30, 2022300,000$300,00050,840,022$509$1,020,153$2,050,563(942,296)$(50,031)$(435,419)

See accompanying notes to consolidated financial statements.

CONSOLIDATED STATEMENTS OF CASH FLOWS - UNAUDITED

View SEC source
(in thousands)Nine months ended September 30, 2022Nine months ended September 30, 2021
Operating activities
Net income
Adjustments to reconcile net income to net cash provided by operating activities:
Provision/(benefit) for credit losses()
Depreciation and amortization expense35,36065,943
Net (gain)/loss on sale of loans held for sale()
Decrease in valuation allowance on mortgage servicing rights(16,448)
Stock-based compensation expense
Purchases and originations of loans held for sale()()
Proceeds from sales and repayments of loans held for sale5,0501,675,246
Changes in operating assets and liabilities:
Accrued interest receivable and other assets()
Accrued interest payable and other liabilities()
Net cash provided by operating activities
Investing activities
Purchases of available-for-sale debt securities()()
Proceeds from maturities, redemptions and pay-downs of available-for-sale debt securities388,223400,429
Proceeds from maturities, redemptions and pay-downs of held-to-maturity debt securities
Sales/(purchases) of equity securities, net
Originations of loans held for investment, mortgage finance(77,518,608)(128,503,055)
Proceeds from pay-offs of loans held for investment, mortgage finance80,085,283129,054,151
Proceeds from sale of mortgage servicing rights
Net (increase)/decrease in loans held for investment, excluding mortgage finance()
Purchases of premises and equipment, net()()
Net cash provided by/(used in) investing activities()
Financing activities
Net decrease in deposits()()
Issuance of stock related to stock-based awards()()
Net proceeds from issuance of preferred stock
Redemption of preferred stock()
Preferred stock dividends paid()()
Repurchase of common stock()
Net decrease in short-term borrowings()()
Net proceeds from issuance of long-term debt
Redemption of long-term debt()
Net cash used in financing activities()()
Net decrease in cash and cash equivalents(4,306,412)(671,329)
Cash and cash equivalents at beginning of period
Cash and cash equivalents at end of period
Supplemental disclosures of cash flow information:
Cash paid during the period for interest
Cash paid during the period for income taxes
Transfers of loans from held for investment to held for sale3,137,792
Transfers of debt securities from available-for-sale to held-to-maturity

See accompanying notes to consolidated financial statements.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS - UNAUDITED

(1) Operations and Summary of Significant Accounting Policies

Organization and Nature of Business

Texas Capital Bancshares, Inc. (“we,” “us”, or the “Company”), a Delaware corporation, was incorporated in November 1996 and commenced banking operations in December 1998. The consolidated financial statements of the Company include the accounts of the Company and its wholly owned subsidiary, Texas Capital Bank (the “Bank”).

We serve the needs of commercial businesses and professionals and entrepreneurs located in Texas as well as operate several lines of business serving a regional or national clientele of commercial borrowers. We are primarily a secured lender, with the majority of our loans held for investment, excluding mortgage finance loans and other national lines of business, being made to businesses headquartered in or with operations in Texas. Our national lines of business provide specialized lending products to businesses throughout the United States.

On September 6, 2022, we announced the sale of BankDirect Capital Finance (“BDCF” or “disposal group”), our insurance premium finance subsidiary, to AFCO Credit Corporation, an indirect wholly-owned subsidiary of Truist Financial Corp. The sale of BDCF includes its business operations and loan portfolio of approximately $3.1 billion as of September 30, 2022. The sale is an all-cash transaction for a purchase price of approximately $3.4 billion, representing an 8.5% asset premium compared to the value of the purchased loan portfolio as of September 30, 2022.

The transaction resulted in the recognition of a disposal group that is classified as held for sale but does not meet the criteria for discontinued operations reporting. As such, the loans, assets and liabilities related to the disposal group were transferred at the lower of cost or fair value to loans held for sale, other assets held for sale and other liabilities held for sale, respectively, on the consolidated balance sheet as of September 30, 2022. The pre-tax net income for the disposal group for the three months ended September 30, 2022 and 2021 was $11.9 million and $17.4 million, respectively, and was $49.5 million and $48.7 million for the nine months ended September 30, 2022 and 2021, respectively.

The sale is expected to close in the fourth quarter of 2022, subject to various customary closing conditions.

Basis of Presentation

Our accounting and reporting policies conform to accounting principles generally accepted in the United States (“GAAP”) and to generally accepted practices within the banking industry. Certain prior period balances have been reclassified to conform to the current period presentation.

The consolidated interim financial statements are unaudited, and certain information and disclosures in the notes to consolidated unaudited financial statements that are presented in accordance with GAAP have been condensed or omitted. In the opinion of management, the interim financial statements include all normal and recurring adjustments and the disclosures made present a fair presentation of our financial position and results of operations. The consolidated financial statements have been prepared in accordance with GAAP for interim financial information and the instructions to Form 10-Q adopted by the U.S. Securities and Exchange Commission (“SEC”). Accordingly, the financial statements and the notes to the consolidated unaudited financial statements required by GAAP for complete annual financial statements do not include all of the information and should be read in conjunction with our consolidated financial statements, and notes thereto, for the year ended December 31, 2021, included in our Annual Report on Form 10-K for the year ended December 31, 2021 (the “2021 Form 10-K”). Operating results for the interim periods disclosed herein are not necessarily indicative of the results that may be expected for a full year or any future period.

Use of Estimates

The preparation of financial statements in conformity with GAAP requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements. Actual results could differ from those estimates. The allowance for credit losses, the fair value of financial instruments and the status of contingencies are particularly susceptible to significant change.

(2) Earnings Per Share

The following table presents the computation of basic and diluted earnings per share:

(in thousands except share and per share data)Three months ended September 30, 2022Three months ended September 30, 2021Nine months ended September 30, 2022Nine months ended September 30, 2021
Numerator:
Net income
Preferred stock dividends
Net income available to common stockholders
Denominator:
Denominator for basic earnings per common share—weighted average common shares
Effect of dilutive outstanding stock-settled awards
Denominator for dilutive earnings per common share—weighted average diluted common shares
Basic earnings per common share
Diluted earnings per common share
Anti-dilutive outstanding stock-settled awards

(3) Investment Securities

The following is a summary of our investment securities:

(in thousands)September 30, 2022Amortized Cost(1)Gross Unrealized GainsGross Unrealized LossesEstimated Fair Value
Available-for-sale debt securities:
U.S. Treasury securities$668,093$(30,812)$637,281
U.S. government agency securities125,000(23,310)101,690
Residential mortgage-backed securities1,980,5907(350,496)1,630,101
Credit risk transfer (“CRT”) securities14,713(3,011)11,702
Total available-for-sale debt securities()
Held-to-maturity debt securities:
Residential mortgage-backed securities955,875(136,174)819,701
Total held-to-maturity debt securities()
Equity securities
Total investment securities(2)
December 31, 2021
Available-for-sale debt securities:
U.S. government agency securities$125,000$(4,056)$120,944
Residential mortgage-backed securities3,288,261156(63,039)3,225,378
Tax-exempt asset-backed securities170,6269,407180,033
CRT securities14,713(2,867)11,846
Total available-for-sale debt securities()
Equity securities
Total investment securities(2)

(1) Excludes accrued interest receivable of $4.2 million and $6.6 million at September 30, 2022 and December 31, 2021, respectively, related to available-for-sale debt securities, and $1.5 million at September 30, 2022 related to held-to-maturity debt securities that is recorded in accrued interest receivable and other assets on the consolidated balance sheets.

(2) Includes available-for-sale debt securities and equity securities at estimated fair value and held-to-maturity debt securities at amortized cost.

Debt Securities

In the first quarter of 2022, we transferred $1.0 billion of available-for-sale debt securities to held-to-maturity at fair value. The transfer was the result of deliberate actions taken to execute on our asset-liability management strategies in response to rising

interest rates. Management determined that it has both the positive intent and ability to hold these securities to maturity. On the date of transfer, the difference between the carrying value and fair value of these securities, which was recorded, net of tax, as a loss in accumulated other comprehensive income/(loss) (“AOCI”), resulted in the securities transferring at a discount of $69.2 million. The discount and unrealized loss, net of tax, in AOCI will be amortized to interest income over the remaining life of the securities using the interest method. There were no gains or losses recognized as a result of this transfer.

In the second quarter of 2022, our tax-exempt asset-backed securities were redeemed at par. The outstanding certificates were cancelled and related trusts were terminated. Unrealized gains and losses previously recorded, net of tax, in AOCI were reversed and no additional gains or losses were recognized as a result of the redemption.

The amortized cost and estimated fair value as of September 30, 2022, excluding accrued interest receivable, of available-for-sale and held-to-maturity debt securities are presented below by contractual maturity. Actual maturities may differ from contractual maturities of mortgage-backed securities because borrowers may have the right to call or prepay obligations with or without prepayment penalties.

(in thousands)Available-for-SaleAmortized CostAvailable-for-SaleFair ValueHeld-to-MaturityAmortized CostHeld-to-MaturityFair Value
Due within one year$41$41
Due after one year through five years668,093637,281
Due after five years through ten years156,587127,368
Due after ten years1,963,6751,616,084955,875819,701
Total$2,788,396$2,380,774$955,875$819,701

The following table discloses our available-for-sale debt securities that have been in a continuous unrealized loss position for less than 12 months and those that have been in a continuous unrealized loss position for 12 or more months:

Less Than 12 Months12 Months or LongerTotal
(in thousands)Fair ValueUnrealized LossFair ValueUnrealized LossFair ValueUnrealized Loss
September 30, 2022
U.S. treasury securities$637,281$(30,812)$$$637,281$(30,812)
U.S. government agency securities101,690(23,310)101,690(23,310)
Residential mortgage-backed securities310,838(67,167)1,318,654(283,329)1,629,492(350,496)
CRT securities11,702(3,011)11,702(3,011)
Total$()$()$()
December 31, 2021
U.S. government agency securities$24,085$(915)$96,859$(3,141)$120,944$(4,056)
Residential mortgage-backed securities2,871,052(50,721)303,491(12,318)3,174,543(63,039)
CRT securities11,846(2,867)11,846(2,867)
Total$()$()$()

At September 30, 2022, we had available-for-sale debt securities in an unrealized loss position, comprised of twelve U.S. treasury securities, five U.S. government agency securities, 79 residential mortgage-backed securities, and two CRT securities. The unrealized losses on the available-for-sale debt securities were the result of changes in market interest rates compared to the date the securities were acquired rather than the credit quality of the issuers or underlying loans. We do not intend to sell and it is not more likely than not that we will be required to sell these available-for-sale debt securities before recovery of the amortized cost of such securities in an unrealized loss position and have, therefore, recorded the unrealized losses related to this portfolio in AOCI. Held-to-maturity debt securities consist of government guaranteed securities for which no loss is expected. At September 30, 2022 and December 31, 2021, no allowance for credit losses was established for available-for-sale or held-to-maturity debt securities.

Debt securities with carrying values of approximately $18.6 million and $1.4 million were pledged to secure certain customer repurchase agreements and deposits, respectively, at September 30, 2022. The comparative amounts at December 31, 2021 were $22.0 million and $2.0 million, respectively.

Equity Securities

Equity securities consist of investments that qualify for consideration under the regulations implementing the Community Reinvestment Act and investments related to our non-qualified deferred compensation plan. The following is a summary of unrealized and realized gains/(losses) recognized on equity securities included in other non-interest income on the consolidated statements of income and other comprehensive income/(loss):

(in thousands)Three months ended September 30, 2022Three months ended September 30, 2021Nine months ended September 30, 2022Nine months ended September 30, 2021
Net gains/(losses) recognized during the period$()$()
Less: Realized net gains/(losses) recognized on securities sold()()
Unrealized net gains/(losses) recognized on securities held$()$()

(4) Loans and Allowance for Credit Losses on Loans

Loans are summarized by portfolio segment as follows:

(in thousands)September 30, 2022December 31, 2021
Loans held for investment(1):
Commercial$8,813,614$9,897,561
Energy1,106,097721,373
Mortgage finance4,908,8227,475,497
Real estate5,015,7044,777,530
Gross loans held for investment
Unearned income (net of direct origination costs)()()
Total loans held for investment
Allowance for credit losses on loans()()
Total loans held for investment, net
Loans held for sale:
Insurance premium finance loans, at lower of cost or fair value(2)$3,137,791
Mortgage loans, at fair value4,3878,123
Total loans held for sale

(1) Excludes accrued interest receivable of million and million at September 30, 2022 and December 31, 2021, respectively, that is recorded in accrued interest receivable and other assets on the consolidated balance sheets.

(2) September 30, 2022 includes $1.3 million in non-accrual loans and $3.1 million in loans past due 90 days and still accruing that were transferred from loans held for investment to loans held for sale as of September 30, 2022.

The following tables summarize our gross loans held for investment by year of origination and internally assigned credit grades:

(in thousands)202220212020201920182017 and priorRevolving lines of creditRevolving lines of credit converted to term loansTotal
September 30, 2022
Commercial
(1-7) Pass$1,530,588$776,714$252,321$366,245$225,307$316,001$5,004,072$27,344$8,498,592
(8) Special mention28,30238,4776,39837,8097,5265,76935,9673,820164,068
(9) Substandard - accruing42,14831530,64715,1336,36528,378122,986
(9+) Non-accrual7,622602369,9476,8752,88627,968
Total commercial$1,566,512$857,941$259,034$434,737$257,913$335,010$5,071,303$31,164$8,813,614
Energy
(1-7) Pass$129,764$23,517$$$20,000$5,743$912,936$$1,091,960
(8) Special mention
(9) Substandard - accruing7,6377,637
(9+) Non-accrual6,5006,500
Total energy$129,764$23,517$$$20,000$5,743$927,073$$1,106,097
Mortgage finance
(1-7) Pass$7,913$457,792$196,598$393,675$555,480$3,292,412$$$4,903,870
(8) Special mention
(9) Substandard - accruing1,4643,4884,952
(9+) Non-accrual
Total mortgage finance$7,913$457,792$196,598$393,675$556,944$3,295,900$$$4,908,822
Real estate
CRE
(1-7) Pass$800,519$611,459$657,829$487,368$183,225$366,644$60,672$15,969$3,183,685
(8) Special mention2,3967,2497,9405,29733,45422,06378,399
(9) Substandard - accruing17,85011,52218,62948,001
(9+) Non-accrual187187
RBF
(1-7) Pass82,51585,47719,56013,9157,4621,162390,476600,567
(8) Special mention
(9) Substandard - accruing
(9+) Non-accrual
Other
(1-7) Pass129,406137,275103,91779,63779,984170,70939,07427,316767,318
(8) Special mention10,71110,09920,810
(9) Substandard - accruing1,0581,058
(9+) Non-accrual1,0811,081
Secured by 1-4 family
(1-7) Pass45,88790,43455,26126,85419,43972,3294,056314,260
(8) Special mention4444
(9) Substandard - accruing166166
(9+) Non-accrual128128
Total real estate$1,060,723$949,744$856,299$613,071$335,086$663,218$494,278$43,285$5,015,704
Total
(in thousands)202120202019201820172016 and priorRevolving lines of creditRevolving lines of credit converted to term loansTotal
December 31, 2021
Commercial
(1-7) Pass$1,133,013$3,157,150$546,520$319,246$200,478$289,795$3,960,706$41,377$9,648,285
(8) Special mention2,6505,27723,1298,697395,3225,1207,88358,117
(9) Substandard - accruing7,705102,61925,0106,2026,96214,7422,007165,247
(9+) Non-accrual7361,1914912,9551,1666,1963,61925,912
Total commercial$1,136,399$3,171,323$672,317$365,908$207,885$308,275$3,984,187$51,267$9,897,561
Energy
(1-7) Pass$71,750$$$3$$7,188$577,988$$656,929
(8) Special mention27,42127,421
(9) Substandard - accruing8,6438,643
(9+) Non-accrual28,38028,380
Total energy$71,750$$$3$$15,831$633,789$$721,373
Mortgage finance
(1-7) Pass$289,042$590,616$656,445$754,507$332,001$4,852,886$$$7,475,497
(8) Special mention
(9) Substandard - accruing
(9+) Non-accrual
Total mortgage finance$289,042$590,616$656,445$754,507$332,001$4,852,886$$$7,475,497
Real estate
CRE
(1-7) Pass$497,462$576,344$600,005$294,005$155,252$451,042$73,988$25,970$2,674,068
(8) Special mention2918,82720,08926,34455,551
(9) Substandard - accruing17,85040,90037,39338,1882,308136,639
(9+) Non-accrual198198
RBF
(1-7) Pass155,59544,3629,6938,56512,732460,888691,835
(8) Special mention
(9) Substandard - accruing
(9+) Non-accrual
Other
(1-7) Pass166,202148,811119,017106,34361,723139,72347,65329,595819,067
(8) Special mention7,3658454,98213,192
(9) Substandard - accruing6,42416,92220,18443,530
(9+) Non-accrual2,6411,45013,74117,832
Secured by 1-4 family
(1-7) Pass96,89960,65940,58622,97631,82665,9104,535323,391
(8) Special mention553291844
(9) Substandard - accruing1,2031,203
(9+) Non-accrual180180
Total real estate$934,008$844,518$769,592$481,616$326,691$762,427$587,064$71,614$4,777,530
Total

The following table details activity in the allowance for credit losses on loans. Allocation of a portion of the allowance to one category of loans does not preclude its availability to absorb losses in other categories.

(in thousands)Nine months ended September 30, 2022CommercialEnergyMortgage FinanceReal EstateTotal
Beginning balance$102,202$52,568$6,083$51,013
Provision for credit losses on loans31,257(18,636)4,07310,923
Charge-offs3,2102,903350
Recoveries5491,044
Net charge-offs (recoveries)2,6611,859350
Ending balance$130,798$32,073$10,156$61,586
Nine months ended September 30, 2021
Beginning balance$73,061$84,064$4,699$92,791
Provision for credit losses on loans26,549(24,730)1,729(24,325)()
Charge-offs8,2116,4181,192
Recoveries2,4621,366112
Net charge-offs (recoveries)5,7495,0521,080
Ending balance$93,861$54,282$6,428$67,386

We recorded a $32.0 million provision for credit losses for the nine months ended September 30, 2022, compared to a negative provision of $20.0 million for the same period in 2021. The $32.0 million provision for credit losses resulted primarily from updated views on the downside risks to the economic forecast, partially offset by a decline in criticized loans. We recorded million in net charge-offs during the nine months ended September 30, 2022, compared to net charge-offs of $11.9 million during the same period in 2021. Criticized loans totaled $484.0 million at September 30, 2022, compared to $582.9 million and $728.9 million at December 31, 2021 and September 30, 2021, respectively. The decrease in criticized loans as compared to June 30, 2022 was primarily due to the resolution of one mortgage finance credit that was downgraded in the second quarter of 2022 and resolved in the third quarter of 2022 with no losses recorded.

A loan is considered collateral-dependent when the borrower is experiencing financial difficulty and repayment is expected to be provided substantially through the operation or sale of the collateral. At September 30, 2022, we had no collateral-dependent loans.

The table below provides an age analysis of our gross loans held for investment:

(in thousands)30-59 DaysPast Due60-89 DaysPast Due90 Days or More Past DueTotal PastDueNon-Accrual Loans(1)CurrentTotalNon-Accrual With No Allowance
September 30, 2022
Commercial$10,405$151$30,602$41,158$27,968$8,744,488$8,813,614$3,637
Energy6,5001,099,5971,106,097
Mortgage finance4,908,8224,908,822
Real estate:
CRE52521873,310,0333,310,272
RBF600,567600,567
Other7002,4533,1531,081786,033790,267
Secured by 1-4 family6262128314,408314,598
Total$11,157$2,604$30,664$44,425$19,763,948

(3) As of September 30, 2022 and December 31, 2021, million of our non-accrual loans were earning interest income on a cash basis. Additionally, in interest income was recognized on non-accrual loans for the nine months ended September 30, 2022. Accrued interest of $100,000 was reversed during the nine months ended September 30, 2022.

As of September 30, 2022 and December 31, 2021, we did not have any loans considered restructured that were not on non-accrual. Of the non-accrual loans at September 30, 2022 and December 31, 2021, million and million, respectively, met the criteria for restructured. These loans had no unfunded commitments at their respective balance sheet dates.

The following table details the recorded investment of loans restructured during the nine months ended September 30, 2022:

(in thousands, except number of contracts)Nine months ended September 30, 2022Extended MaturityNumber of ContractsExtended MaturityBalance at Period EndAdjusted Payment ScheduleNumber of ContractsAdjusted Payment ScheduleBalance at Period EndTotalNumber of ContractsTotalBalance at Period End
Commercial loans1$6041$604
Total1$604

We did not have any loans that were restructured during the nine months ended September 30, 2021.

The restructuring of the loans did not have a significant impact on our allowance for credit losses at September 30, 2022. As of September 30, 2022 and 2021, we did not have any loans that were restructured within the last 12 months that subsequently defaulted.

(5) Short-term Borrowings and Long-term Debt

The table below presents a summary of short-term borrowings:

(in thousands)September 30, 2022December 31, 2021
Customer repurchase agreements$1,480$2,832
Federal Home Loan Bank borrowings1,700,0002,200,000
Total short-term borrowings

The table below presents a summary of long-term debt:

(in thousands)September 30, 2022December 31, 2021
Bank-issued floating rate senior unsecured credit-linked notes due 2024$271,991$270,487
Bank-issued 5.25% fixed rate subordinated notes due 2026174,131173,935
Company-issued 4.00% fixed rate subordinated notes due 2031371,238370,910
Trust preferred floating rate subordinated debentures due 2032 to 2036113,406113,406
Total long-term debt

(6) Financial Instruments with Off-Balance Sheet Risk

The table below presents our financial instruments with off-balance sheet risk as well as the activity in the allowance for off-balance sheet credit losses related to those financial instruments. This allowance is recorded in other liabilities on the consolidated balance sheets.

(in thousands)Three months ended September 30, 2022Three months ended September 30, 2021Nine months ended September 30, 2022Nine months ended September 30, 2021
Beginning balance of allowance for off-balance sheet credit losses
Provision for off-balance sheet credit losses3,6671,4644,383777
Ending balance of allowance for off-balance sheet credit losses
(in thousands)September 30, 2022December 31, 2021
Commitments to extend credit - period end balance$9,182,739$9,445,763
Standby letters of credit - period end balance419,828357,672

(7) Regulatory Ratios and Capital

The Company and the Bank are subject to various regulatory capital requirements administered by the federal banking agencies. Failure to meet minimum capital requirements can initiate certain mandatory (and possibly additional discretionary) actions by regulators that, if undertaken, could have a direct material adverse effect on the Company’s and the Bank’s financial statements. Under capital adequacy guidelines and the regulatory framework for prompt corrective action, the Company and the Bank must meet specific capital guidelines that involve quantitative measures of the Company’s and the Bank’s assets, liabilities, and certain off-balance sheet items as calculated under regulatory accounting practices. The Company’s and the Bank’s capital amounts and classification are also subject to qualitative judgments by the regulators about components, risk weightings and other factors.

The Basel III regulatory capital framework (the “Basel III Capital Rules”) adopted by U.S. federal regulatory authorities, among other things, (i) establishes the capital measure called “Common Equity Tier 1” (“CET1”), (ii) specifies that Tier 1

capital consist of CET1 and “Additional Tier 1 Capital” instruments meeting stated requirements, (iii) requires that most deductions/adjustments to regulatory capital measures be made to CET1 and not to other components of capital and (iv) defines the scope of the deductions/adjustments to the capital measures.

Additionally, the Basel III Capital Rules require that we maintain a 2.5% capital conservation buffer with respect to each of CET1, Tier 1 and total capital to risk-weighted assets, which provides for capital levels that exceed the minimum risk-based capital adequacy requirements. A financial institution with a conservation buffer of less than the required amount is subject to limitations on capital distributions, including dividend payments and stock repurchases, and certain discretionary bonus payments to executive officers. No dividends were declared or paid on our common stock during the nine months ended September 30, 2022 or during the year ended December 31, 2021. On April 19, 2022, our board of directors authorized a share repurchase program under which we may repurchase up to million in shares of our outstanding common stock. During the nine months ended September 30, 2022, the Company repurchased shares of its common stock for an aggregate price of million, at a weighted average price of $53.11 per share.

In February 2019, the federal bank regulatory agencies issued a final rule (the “2019 CECL Rule”) that revised certain capital regulations to account for changes to credit loss accounting under GAAP. The 2019 CECL Rule included a transition option that allows banking organizations to phase in, over a three-year period, the day-one adverse effects of adopting the new accounting standard related to the measurement of current expected credit losses on their regulatory capital ratios (three-year transition option). In March 2020, the federal bank regulatory agencies issued an interim final rule that maintains the three-year transition option of the 2019 CECL Rule and also provides banking organizations that were required under GAAP to implement CECL before the end of 2020 the option to delay for two years an estimate of the effect of CECL on regulatory capital, relative to the incurred loss methodology's effect on regulatory capital, followed by a three-year transition period (five-year transition option). We adopted CECL on January 1, 2020 and have elected to utilize the five-year transition option.

Quantitative measures established by regulation to ensure capital adequacy require the Company and the Bank to maintain minimum amounts and ratios of CET1, Tier 1 and total capital to risk-weighted assets, and of Tier 1 capital to average assets, each as defined in the regulations. Management believes, as of September 30, 2022, that the Company and the Bank meet all capital adequacy requirements to which they are subject.

Financial institutions are categorized as well capitalized based on total risk-based, Tier 1 risk-based, CET1 and Tier 1 leverage ratios. As shown in the table below, the Company’s and the Bank’s capital ratios exceeded the regulatory definition of well capitalized as of September 30, 2022 and December 31, 2021. The regulatory authorities can apply changes in classification of assets and such changes may retroactively subject the Company and the Bank to changes in capital ratios. Any such change could reduce one or more capital ratios below well capitalized status. In addition, a change may result in imposition of additional assessments by the FDIC or could result in regulatory actions that could have a material effect on our financial condition and results of operations.

Because our Bank had less than billion in total consolidated assets as of December 31, 2009, we are allowed to continue to classify our trust preferred securities, all of which were issued prior to May 19, 2010, as Tier 1 capital.

The table below summarizes our actual and required capital ratios under the Basel III Capital Rules. The ratios presented below include the effects of our election to utilize the five-year CECL transition described above.

(dollars in thousands)September 30, 2022ActualCapital AmountActualRatioMinimum Capital Required(2)Capital AmountRatioCapital Required to be Well CapitalizedCapital AmountRatio
CET1
Company%$1,902,0477.00%N/AN/A
Bank3,175,75011.70%1,899,5797.00%1,763,8956.50%
Total capital (to risk-weighted assets)
Company%2,853,07110.50%%
Bank3,736,22613.77%2,849,36910.50%2,713,68510.00%
Tier 1 capital (to risk-weighted assets)
Company%2,309,6298.50%%
Bank3,335,75012.29%2,306,6328.50%2,170,9488.00%
Tier 1 capital (to average assets)(1)
Company%1,282,6914.00%N/AN/A
Bank3,335,75010.41%1,281,9094.00%1,602,3865.00%
December 31, 2021
CET1
Company%$1,866,4447.00%N/AN/A
Bank3,013,17011.30%1,866,3037.00%1,732,9966.50%
Total capital (to risk-weighted assets)
Company%2,799,66610.50%%
Bank3,578,01413.42%2,799,45510.50%2,666,14810.00%
Tier 1 capital (to risk-weighted assets)
Company%2,266,3968.50%%
Bank3,173,17011.90%2,266,2258.50%2,132,9188.00%
Tier 1 capital (to average assets)(1)
Company%1,490,9024.00%N/AN/A
Bank3,173,1708.51%1,490,6774.00%1,863,3465.00%

(1) The Tier 1 capital ratio (to average assets) is not impacted by the Basel III Capital Rules; however, the Federal Reserve Board and the FDIC may require the Company and the Bank, respectively, to maintain a Tier 1 capital ratio (to average assets) above the required minimum.

(2) Percentages represent the minimum capital ratios plus the fully phased-in 2.5% CET1 capital buffer under the Basel III Capital Rules.

(8) Stock-based Compensation

We have long-term incentive plans under which stock-based compensation awards are granted to employees and directors by the Company’s board of directors or its designated committee. Grants are subject to vesting requirements and may include, among other things, nonqualified stock options, stock appreciation rights, restricted stock units (“RSUs”), restricted stock and performance units, or any combination thereof. On April 19, 2022, the Company’s stockholders approved the Texas Capital Bancshares, Inc. 2022 Long-Term Incentive Plan, which provides for the issuance of 1,124,880 shares of common stock for compensation to the Company’s key employees and non-employee directors.

The table below summarizes our stock-based compensation expense:

(in thousands)Three months ended September 30, 2022Three months ended September 30, 2021Nine months ended September 30, 2022Nine months ended September 30, 2021
Stock-settled awards:
RSUs$5,376$8,324$15,805$22,099
Restricted stock1
Cash-settled units3641861,092
Total
(in thousands except period data)September 30, 2022
Unrecognized compensation expense related to unvested stock-settled awards
Weighted average period over which expense is expected to be recognized, in years2.4

(9) Fair Value Disclosures

We determine the fair market values of our assets and liabilities measured at fair value on a recurring and nonrecurring basis using the fair value hierarchy as prescribed in the Accounting Standards Codification (“ASC”) 820, Fair Value Measurement. See Note 1 - Operations and Summary of Significant Accounting Policies in our 2021 Form 10-K for information regarding the fair value hierarchy and a description of the methods and significant assumptions used by the Company in estimating its fair value disclosures for financial instruments.

Assets and liabilities measured at fair value are as follows:

(in thousands)September 30, 2022Fair Value Measurements UsingLevel 1Fair Value Measurements UsingLevel 2Fair Value Measurements UsingLevel 3
Available-for-sale debt securities:(1)
U.S. Treasury securities$637,281
U.S. government agency securities101,690
Residential mortgage-backed securities1,630,101
CRT securities11,702
Equity securities(1)(2)21,93211,041
Mortgage loans held for sale(3)4,387
Derivative assets(4)24,093
Derivative liabilities(4)108,608
Non-qualified deferred compensation plan liabilities(5)20,028
December 31, 2021
Available-for-sale debt securities:(1)
U.S. government agency securities$120,944
Residential mortgage-backed securities3,225,378
Tax-exempt asset-backed securities180,033
CRT securities11,846
Equity securities(1)(2)33,58912,018
Mortgage loans held for sale(3)4657,658
Derivative assets(4)37,788
Derivative liabilities(4)37,788
Non-qualified deferred compensation plan liabilities(5)29,695

(1) Investment securities are measured at fair value on a recurring basis, generally monthly, except for tax-exempt asset-backed securities and CRT securities, which are measured quarterly.

(2) Equity securities consist of investments that qualify for consideration under the regulations implementing the Community Reinvestment Act and investments related to our non-qualified deferred compensation plan.

(3) Mortgage loans held for sale are measured at fair value on a recurring basis, generally monthly.

(4) Derivative assets and liabilities are measured at fair value on a recurring basis, generally quarterly.

(5) Non-qualified deferred compensation plan liabilities represent the fair value of the obligation to the employee, which generally corresponds to the fair value of the invested assets, and are measured at fair value on a recurring basis, generally monthly.

Level 3 Valuations

The following table summarizes the changes in Level 3 assets measured at fair value on a recurring basis:

(in thousands)Three months ended September 30, 2022Balance at Beginning of PeriodPurchasesAdditionsSalesReductionsNet Gains (Losses)RealizedNet Gains (Losses)UnrealizedBalance at End of Period
Available-for-sale debt securities:(1)
CRT securities$11,670$32$11,702
Loans held for sale(2)4,266571(450)4,387
Three months ended September 30, 2021
Available-for-sale debt securities:(1)
Tax-exempt asset-backed securities$185,954$(2,270)$1,136$184,820
CRT securities11,7139111,804
Loans held for sale(2)8,227440(870)(96)7,701
Nine months ended September 30, 2022
Available-for-sale debt securities:(1)
Tax-exempt asset-backed securities$180,033$(170,626)$(9,407)
CRT securities11,846(144)11,702
Loans held for sale(2)7,6581,898(5,050)(119)4,387
Nine months ended September 30, 2021
Available-for-sale debt securities:(1)
Tax-exempt asset-backed securities$199,176$(13,783)$(573)$184,820
CRT securities11,41738711,804
Loans held for sale(2)6,9332,125(1,395)5337,701

(1) Unrealized gains/(losses) on available-for-sale debt securities are recorded in AOCI. Realized gains/(losses) are recorded in other non-interest income on the consolidated statements of income and other comprehensive income/(loss).

(2) Realized and unrealized gains/(losses) on loans held for sale are recorded in net gain/(loss) on sale of loans held for sale on the consolidated statements of income and other comprehensive income/(loss).

Tax-exempt asset-backed securities

The fair value of tax-exempt asset-backed securities is based on a discounted cash flow model, which utilizes Level 3, or unobservable, inputs, the most significant of which were a discount rate and a weighted-average life. The securities were redeemed in full prior to September 30, 2022. At December 31, 2021, the combined weighted-average discount rate and weighted-average life utilized were 2.60% and 4.61 years, respectively.

CRT securities

The fair value of CRT securities is based on a discounted cash flow model, which utilizes Level 3, or unobservable, inputs, the most significant of which were a discount rate and a weighted-average life. At September 30, 2022, the discount rates utilized ranged from 6.97% to 11.52% and the weighted-average life ranged from 5.23 years to 8.93 years. On a combined amortized cost weighted-average basis, a discount rate of 8.49% and a weighted-average life of 6.46 years were utilized to determine the fair value of these securities at September 30, 2022. At December 31, 2021, the combined weighted-average discount rate and combined weighted-average life utilized were 4.97% and 6.35 years, respectively.

Mortgage loans held for sale

The fair value of mortgage loans held for sale using Level 3 inputs include loans that cannot be sold through normal sale channels and thus require significant management judgment or estimation when determining the fair value. The fair value of such loans is generally based upon quoted prices of comparable loans with a liquidity discount applied. At September 30, 2022, the fair value of these loans was calculated using a weighted-average discounted price of 90.4%, compared to 97.8% at December 31, 2021.

Fair Value of Financial Instruments

A summary of the carrying amounts and estimated fair values of financial instruments is as follows:

(in thousands)September 30, 2022Carrying AmountEstimated Fair ValueTotalEstimated Fair ValueLevel 1Estimated Fair ValueLevel 2Estimated Fair ValueLevel 3
Financial assets:
Cash and cash equivalents$3,640,247$3,640,247$3,640,247
Available-for-sale debt securities2,380,7742,380,774637,2811,731,79111,702
Held-to-maturity debt securities955,875819,701819,701
Equity securities32,97332,97321,93211,041
Loans held for sale3,142,1783,113,8063,113,806
Loans held for investment, net19,553,16819,472,58619,472,586
Derivative assets24,09324,09324,093
Financial liabilities:
Total deposits24,498,56324,502,64024,502,640
Short-term borrowings1,701,4801,701,4801,701,480
Long-term debt930,766873,342873,342
Derivative liabilities108,608108,608108,608
December 31, 2021
Financial assets:
Cash and cash equivalents$7,946,659$7,946,659$7,946,659
Available-for-sale debt securities3,538,2013,538,2013,346,322191,879
Equity securities45,60745,60733,58912,018
Loans held for sale8,1238,1234657,658
Loans held for investment, net22,595,08822,631,25222,631,252
Derivative assets37,78837,78837,788
Financial liabilities:
Total deposits28,109,36528,109,76228,109,762
Short-term borrowings2,202,8322,202,8322,202,832
Long-term debt928,738952,404952,404
Derivative liabilities37,78837,78837,788

(10) Derivative Financial Instruments

The notional amounts and estimated fair values of derivative positions outstanding are presented in the following table.

(in thousands)September 30, 2022Notional AmountSeptember 30, 2022 · Estimated Fair ValueAsset DerivativeSeptember 30, 2022 · Estimated Fair ValueLiability DerivativeDecember 31, 2021Notional AmountDecember 31, 2021 · Estimated Fair ValueAsset DerivativeDecember 31, 2021 · Estimated Fair ValueLiability Derivative
Derivatives designated as hedges
Cash flow hedges:
Interest rate contracts:
Swaps hedging loans$3,000,000$357$80,135
Non-hedging derivatives
Customer-initiated and other derivatives:
Interest rate contracts:
Swaps3,989,58686,13886,1383,536,09040,92240,922
Caps and floors written130,4151,489191,29194
Caps and floors purchased130,4151,489191,29194
Forward contracts1,025,58112,53612,429
Gross derivatives
Netting adjustment - offsetting derivative assets/liabilities()()()()
Netting adjustment - cash collateral received/posted()()
Net derivatives included on the consolidated balance sheets$24,093$108,608

Our credit exposure on derivative instruments is limited to the net favorable value and interest payments by each counterparty. In some cases collateral may be required from the counterparties involved if the net value of the derivative instruments exceeds a nominal amount. Our credit exposure associated with these instruments, net of any collateral pledged, was approximately $24.1 million at September 30, 2022, and approximately $37.8 million at December 31, 2021. Collateral levels are monitored and adjusted on a regular basis for changes in the value of derivative instruments. At September 30, 2022, we had million in cash collateral pledged to counterparties included in interest-bearing cash and cash equivalents on the consolidated balance sheet and million in cash collateral received from counterparties included in interest bearing deposits on the consolidated balance sheet. The comparative amounts at December 31, 2021, were million in cash collateral pledged to counterparties and cash collateral received from counterparties.

We also enter into credit risk participation agreements with financial institution counterparties for interest rate swaps related to loans in which we are either a participant or a lead bank. The risk participation agreements entered into by us as a participant bank provide credit protection to the financial institution counterparty should the borrower fail to perform on its interest rate derivative contract with that financial institution. We are party to 18 risk participation agreements where we are a participant bank with a notional amount of $343.3 million at September 30, 2022, compared to seven risk participation agreements with a notional amount of $79.2 million at December 31, 2021. The maximum estimated exposure to these agreements, assuming 100% default by all obligors, was approximately $10.4 million at September 30, 2022 and $2.3 million at December 31, 2021. The fair value of these exposures was insignificant to the consolidated financial statements at both September 30, 2022 and December 31, 2021. Risk participation agreements entered into by us as the lead bank provide credit protection to us should the borrower fail to perform on its interest rate derivative contract with us. We are party to 17 risk participation agreements where we are the lead bank with a notional amount of $201.1 million at September 30, 2022, compared to 15 agreements with a notional amount of $156.1 million at December 31, 2021.

Derivatives Designated as Cash Flow Hedges

During the nine months ended September 30, 2022, we entered into interest rate derivative contracts that were designated as qualifying cash flow hedges to hedge the exposure to variability in expected future cash flows attributable to changes in a contractually specified interest rate. To qualify for hedge accounting, a formal assessment is prepared to determine whether the hedging relationship, both at inception and on an ongoing basis, is expected to be highly effective in achieving offsetting cash flows attributable to the hedged risk during the term of the hedge if a cash flow hedge. At inception a statistical regression analysis is prepared to determine hedge effectiveness. At each reporting period thereafter, a statistical regression or qualitative analysis is performed. If it is determined that hedge effectiveness has not been or will not continue to be highly effective, then hedge accounting ceases and any gain or loss in AOCI is recognized in earnings immediately. The cash flow hedges are recorded at fair value in other assets and other liabilities on the consolidated balance sheets with changes in fair value recorded in AOCI, net of tax. Amounts recorded to AOCI are reclassified into earnings in the same period in which the hedged asset or

liability affects earnings and are presented in the same income statement line item as the earnings effect of the hedged asset or liability.

During the three and nine months ended September 30, 2022, we recorded $78.2 million and $77.9 million, respectively, in unrealized losses to adjust our cash flow hedges to fair value, which was recorded net of tax to AOCI, and reclassified $1.8 million and $2.5 million, respectively, from AOCI into interest income on loans. Based on current market conditions, we estimate that during the next 12 months, an additional $31.7 million will be reclassified from AOCI as a decrease to interest income. As of September 30, 2022, the maximum length of time over which forecasted transactions are hedged is 4.00 years.

(11) Accumulated Other Comprehensive Income

The following table provides the change in AOCI by component:

(in thousands)Three months ended September 30, 2022Cash Flow HedgesAvailable-for-Sale SecuritiesHeld-to-Maturity SecuritiesTotal
Beginning balance$(316)$(220,090)$(51,802)$(272,208)
Change in unrealized gain/(loss)(78,177)(129,027)()
Amounts reclassified into net income(1,760)2,369
Total other comprehensive income/(loss)(79,937)(129,027)2,369()
Income tax expense/(benefit)(16,786)(27,095)497()
Total other comprehensive income/(loss), net of tax(63,151)(101,932)1,872()
Ending balance$(63,467)$(322,022)$(49,930)$(435,419)
Three months ended September 30, 2021
Beginning balance$(26,389)$(26,389)
Change in unrealized gain/(loss)(18,131)()
Amounts reclassified into net income
Total other comprehensive income/(loss)(18,131)()
Income tax expense/(benefit)(3,808)()
Total other comprehensive income/(loss), net of tax(14,323)()
Ending balance$(40,712)$(40,712)
Nine months ended September 30, 2022
Beginning balance$(47,715)$(47,715)
Change in unrealized gain/(loss)(77,873)(347,223)(69,165)()
Amounts reclassified into net income(2,464)5,962
Total other comprehensive income/(loss)(80,337)(347,223)(63,203)()
Income tax expense/(benefit)(16,870)(72,916)(13,273)()
Total other comprehensive income/(loss), net of tax(63,467)(274,307)(49,930)()
Ending balance$(63,467)$(322,022)$(49,930)$(435,419)
Nine months ended September 30, 2021
Beginning balance$15,774$15,774
Change in unrealized gain/(loss)(71,501)()
Amounts reclassified into net income
Total other comprehensive income/(loss)(71,501)()
Income tax expense/(benefit)(15,015)()
Total other comprehensive income/(loss), net of tax(56,486)()
Ending balance$(40,712)$(40,712)

(12) New Accounting Standards

ASU 2022-02, “Financial Instruments - Credit Losses (Topic 326)” (“ASU 2022-02”) eliminates the guidance on troubled debt restructurings and requires entities to evaluate all loan modifications to determine if they result in a new loan or a continuation of the existing loan. ASU 2022-02 also requires that entities disclose current-period gross charge-offs by year of origination for loans and leases. ASU 2022-02 is effective January 1, 2023 and will have an impact on our financial statement disclosures.

Accounting Standard Update 2022-04, “Liabilities - Supplier Finance Programs (Subtopic 405-50)” (“ASU 2022-04”) enhances the transparency of supplier finance programs and the related financial statement disclosures. The amendments require that a buyer in a supplier finance program disclose information about the key terms of the program, outstanding confirmed amounts as of the end of the period, a rollforward of such amounts during each annual period and a description of where in the financial statements outstanding amounts are presented. ASU 2022-04 is effective January 1, 2023, except for the disclosure of rollforward information, which is effective January 1, 2024, and is not expected to have an impact on our consolidated financial statements.

Item 2. Management's Discussion and Analysis of Financial Condition and Results of Operations

ITEM 2. MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS

The following discussion and analysis of our financial condition and results of operations for the three and nine months ended September 30, 2022 and 2021 should be read in conjunction with our audited consolidated financial statements and the related notes to the consolidated financial statements included in our Annual Report on Form 10-K for the year ended December 31, 2021 (the “2021 Form 10-K”). Operating results for the three and nine months ended September 30, 2022 are not necessarily indicative of the results for the year ending December 31, 2022 or any future period.

Overview of Our Business Operations

On September 6, 2022, we announced the sale of BankDirect Capital Finance (“BDCF” or “disposal group”), our insurance premium finance subsidiary, to AFCO Credit Corporation, an indirect wholly-owned subsidiary of Truist Financial Corp. The sale of BDCF includes its business operations and loan portfolio of approximately $3.1 billion as of September 30, 2022. The sale is an all-cash transaction for a purchase price of approximately $3.4 billion, representing an 8.5% asset premium compared to the value of the purchased loan portfolio as of September 30, 2022. The sale is expected to close in the fourth quarter of 2022, subject to various customary closing conditions. For additional information, see Note 1 - Operations and Summary of Significant Accounting Policies included elsewhere in this report.

Results of Operations

Selected income statement data and key performance indicators are presented in the table below:

(dollars in thousands except per share data)Three months ended September 30, 2022Nine months ended September 30, 2021Nine months ended September 30, 20222021
Net interest income$239,080$190,536$628,158$574,805
Provision for credit losses12,0005,00032,000(20,000)
Non-interest income25,33324,77971,857106,771
Non-interest expense197,047152,987514,442452,363
Income before income taxes55,36657,328153,573249,213
Income tax expense13,94813,93838,34660,404
Net income41,41843,390115,227188,809
Preferred stock dividends4,3134,31212,93814,408
Net income available to common stockholders$37,105$39,078$102,289$174,401
Basic earnings per common share$0.74$0.77$2.03$3.45
Diluted earnings per common share$0.74$0.76$2.00$3.41
Net interest margin3.05%2.11%2.64%2.06%
Return on average assets (“ROA”)0.52%0.47%0.47%0.66%
Return on average common equity (“ROE”)5.36%5.41%4.90%8.35%
Non-interest income to average earning assets0.33%0.27%0.30%0.38%
Efficiency ratio(1)74.5%71.1%73.5%66.4%
Non-interest expense to average earning assets2.53%1.69%2.18%1.61%

(1) Non-interest expense divided by the sum of net interest income and non-interest income.

Three months ended September 30, 2022 compared to three months ended September 30, 2021

We reported net income of $41.4 million and net income available to common stockholders of $37.1 million for the third quarter of 2022, compared to net income of $43.4 million and net income available to common stockholders of $39.1 million for the third quarter of 2021. On a fully diluted basis, earnings per common share were $0.74 for the third quarter of 2022, compared to $0.76 for the third quarter of 2021. ROE was 5.36% and ROA was 0.52% for the third quarter of 2022, compared to 5.41% and 0.47%, respectively, for the third quarter of 2021. The decrease in net income for the third quarter of 2022 compared to the third quarter of 2021 resulted primarily from increases in provision for credit losses and non-interest expense, partially offset by an increase in net interest income.

Nine months ended September 30, 2022 compared to nine months ended September 30, 2021

We reported net income of $115.2 million and net income available to common stockholders of $102.3 million for the nine months ended September 30, 2022, compared to net income of $188.8 million and net income available to common stockholders of $174.4 million for the same period in 2021. On a fully diluted basis, earnings per common share were $2.00 for the nine months ended September 30, 2022, compared to $3.41 for the same period in 2021. ROE was 4.90% and ROA was 0.47% for the nine months ended September 30, 2022, compared to 8.35% and 0.66%, respectively, for the same period in 2021. The decrease in net income for the nine months ended September 30, 2022 compared to the same period in 2021 resulted primarily from a decrease in non-interest income coupled with increases in provision for credit losses and non-interest expense, partially offset by an increase in net interest income.

Details of the changes in the various components of net income are discussed below.

Taxable Equivalent Net Interest Income Analysis - Quarterly(1)

(in thousands except percentages)Three months ended September 30, 2022Average BalanceThree months ended September 30, 2022Income/ExpenseThree months ended September 30, 2022Yield/RateThree months ended September 30, 2021Average BalanceIncome/ExpenseYield/Rate
Assets
Investment securities(2)$3,509,044$15,0021.58%$3,775,812$10,6841.12%
Interest-bearing cash and cash equivalents4,453,80624,5962.19%9,046,0953,6060.16%
Loans held for sale1,029,98311,3164.36%18,791541.14%
Loans held for investment, mortgage finance5,287,53152,7563.96%7,987,52158,9132.93%
Loans held for investment(3)16,843,922218,5125.15%15,266,167143,8643.74%
Less: Allowance for credit losses on loans229,005220,984
Loans held for investment, net21,902,448271,2684.91%23,032,704202,7773.49%
Total earning assets30,895,281322,1824.10%35,873,402217,1212.40%
Cash and other assets918,630855,555
Total assets$31,813,911$36,728,957
Liabilities and Stockholders’ Equity
Transaction deposits$1,444,964$5,2391.44%$3,012,547$4,7370.62%
Savings deposits10,249,38746,5551.80%10,044,9958,2620.33%
Time deposits1,701,2388,5231.99%1,640,5621,7200.42%
Total interest bearing deposits13,395,58960,3171.79%14,698,10414,7190.40%
Short-term borrowings1,931,53710,0112.06%2,299,6927480.13%
Long-term debt921,70712,6635.45%927,62610,5864.53%
Total interest bearing liabilities16,248,83382,9912.03%17,925,42226,0530.58%
Non-interest bearing deposits12,214,53115,363,568
Other liabilities305,554275,317
Stockholders’ equity3,044,9933,164,650
Total liabilities and stockholders’ equity$31,813,911$36,728,957
Net interest income$239,191$191,068
Net interest margin3.05%2.11%
Net interest spread2.07%1.82%

(1) Taxable equivalent rates used where applicable.

(2) Yields on investment securities are calculated using available-for-sale securities at amortized cost.

(3) Average balances included non-accrual loans.

Taxable Equivalent Net Interest Income Analysis - Year to Date(1)

(in thousands except percentages)Nine months ended September 30, 2022Average BalanceNine months ended September 30, 2022Revenue/ExpenseNine months ended September 30, 2022Yield/RateNine months ended September 30, 2021Average BalanceNine months ended September 30, 2021Revenue/ExpenseNine months ended September 30, 2021Yield/Rate
Assets
Investment securities(2)$3,573,372$47,8111.69%$3,581,845$32,4121.20%
Interest-bearing cash and cash equivalents5,902,81537,5610.85%10,814,8799,5000.12%
Loans held for sale352,32511,4914.36%117,6042,4302.76%
Loans held for investment, mortgage finance5,624,712146,1353.47%7,875,138181,2563.08%
Loans held for investment(3)16,386,399531,0544.33%15,321,641432,7773.78%
Less: Allowance for credit losses on loans217,728238,996
Loans held for investment, net21,793,383677,1894.15%22,957,783614,0333.58%
Total earning assets31,621,895774,0523.25%37,472,111658,3752.35%
Cash and other assets869,867971,628
Total assets$32,491,762$38,443,739
Liabilities and Stockholders’ Equity
Transaction deposits$1,846,175$13,1220.95%$3,596,301$15,9930.59%
Savings deposits9,788,29070,5990.96%11,400,02928,0400.33%
Time deposits1,208,21310,7921.19%1,864,8676,9610.50%
Total interest-bearing deposits12,842,67894,5130.98%16,861,19750,9940.40%
Short-term borrowings1,978,73515,6281.06%2,443,8533,8420.21%
Long-term debt926,74934,6515.00%759,58427,0524.76%
Total interest-bearing liabilities15,748,162144,7921.23%20,064,63481,8880.55%
Non-interest bearing deposits13,391,98114,978,324
Other liabilities259,028286,328
Stockholders’ equity3,092,5913,114,453
Total liabilities and stockholders’ equity$32,491,762$38,443,739
Net interest income$629,260$576,487
Net interest margin2.64%2.06%
Net interest spread2.02%1.80%

(4) Taxable equivalent rates used where applicable.

(5) Yields on investment securities are calculated using available-for-sale securities at amortized cost.

(6) Average balances include non-accrual loans

Volume/Rate Analysis

The following table presents the changes in taxable-equivalent net interest income and identifies the changes due to differences in the average volume of earning assets and interest-bearing liabilities and the changes due to differences in the average interest rate on those assets and liabilities.

(in thousands)Three months ended September 30, 2022/2021Net ChangeThree months ended September 30, 2022/2021 · Change due to(1)VolumeThree months ended September 30, 2022/2021 · Change due to(1)Yield/Rate(2)Nine months ended September 30, 2022/2021Net ChangeNine months ended September 30, 2022/2021 · Change Due To(1)VolumeNine months ended September 30, 2022/2021 · Change Due To(1)Yield/Rate(2)
Interest income:
Investment securities$4,318$(753)$5,071$15,399$(4)$15,403
Interest bearing cash and cash equivalents20,990(1,852)22,84228,061(4,368)32,429
Loans held for sale11,2622,9068,3569,0616488,413
Loans held for investment, mortgage finance loans(6,157)(19,940)13,783(35,121)(51,706)16,585
Loans held for investment74,64814,87359,77598,27730,04668,231
Total105,061(4,766)109,827115,677(25,384)141,061
Interest expense:
Transaction deposits502(2,450)2,952(2,871)(7,775)4,904
Savings deposits38,29317038,12342,559(3,974)46,533
Time deposits6,803646,7393,831(2,660)6,491
Short-term borrowings9,263(121)9,38411,786(1,027)12,813
Long-term debt2,077(68)2,1457,5996,2551,344
Total56,938(2,405)59,34362,904(9,181)72,085
Net interest income$48,123$(2,361)$50,484$52,773$(16,203)$68,976

(1) Yield/rate and volume variances are allocated to yield/rate.

(2) Taxable equivalent rates used where applicable assuming a 21% tax rate.

Net Interest Income

Net interest income was $239.1 million for the three months ended September 30, 2022, compared to $190.5 million for the same period in 2021. The increase was primarily due to an increase in yields on average earning assets, partially offset by an increase in funding costs.

Average earning assets for the three months ended September 30, 2022 decreased $5.0 billion compared to the same period in 2021, which included a $4.6 billion decrease in average interest-bearing cash and cash equivalents. The decrease in average interest bearing cash and cash equivalents resulted primarily from our proactive exit of certain high-cost indexed deposit products beginning in the second half of 2021. Average interest-bearing liabilities for the three months ended September 30, 2022 decreased $1.7 billion compared to the same period in 2021, primarily due to a $1.3 billion decrease in average interest-bearing deposits. Average demand deposits for the three months ended September 30, 2022 decreased $3.1 billion compared to the same period in 2021.

Net interest margin for the three months ended September 30, 2022 was 3.05%, compared to 2.11% for the same period in 2021. The increase in net interest margin was primarily due to an increase in yields on average earnings assets and a shift in earning asset composition, partially offset by an increase in funding costs. The increases in yields on earnings assets and cost of funds are attributed to the impact of rising interest rates.

The yield on total loans held for investment increased to 4.91% for the three months ended September 30, 2022, compared to 3.49% for the same period in 2021, and the yield on earning assets increased to 4.10% for the three months ended September 30, 2022, compared to 2.40% for the same period in 2021. Total cost of deposits increased to 0.93% for the three months ended September 30, 2022 from 0.19% for the same period in 2021, and total funding costs, including all deposits, long-term debt and stockholders' equity, increased to 1.04% for the three months ended September 30, 2022, compared to 0.28% for the same period in 2021.

Net interest income was $628.2 million for the nine months ended September 30, 2022, compared to $574.8 million for the same period in 2021. The increase was primarily due to an increase in yields on earnings assets, partially offset by rising funding costs.

Average earning assets decreased $5.9 billion for the nine months ended September 30, 2022, compared to the same period in 2021, which included a $4.9 billion decrease in average interest-bearing cash and cash equivalents. Average interest-bearing liabilities decreased $4.3 billion for the nine months ended September 30, 2022, compared to the same period in 2021, primarily due to a $4.0 billion decrease in average interest-bearing deposits. Average demand deposits for the nine months ended September 30, 2022 decreased to $13.4 billion from $15.0 billion for the same period in 2021.

Net interest margin for the nine months ended September 30, 2022 was 2.64%, compared to 2.06% for the same period of 2021. The increase was primarily due to the effect of rising interest rates on earning asset yields and a shift in earning asset composition, partially offset by higher funding costs, also as a result of rising interest rates, compared to the same period in 2021.

The yield on total loans held for investment increased to 4.15% for the nine months ended September 30, 2022, compared to 3.58% for the same period in 2021, and the yield on earning assets increased to 3.25% for the nine months ended September 30, 2022, compared to 2.35% for the same period in 2021. Total cost of deposits increased to 0.48% for the nine months ended September 30, 2022 from 0.21% for the same period in 2021 and total funding costs, including all deposits, long-term debt and stockholders' equity, increased to 0.60% for the nine months ended September 30, 2022, compared to 0.29% for the same period in 2021.

Non-interest Income

(in thousands)Three months ended September 30, 2022Nine months ended September 30, 2021Nine months ended September 30, 20222021
Service charges on deposit accounts$5,701$4,622$17,726$13,972
Wealth management and trust fee income3,6313,38211,5949,380
Brokered loan fees3,4016,03211,50422,276
Servicing income21229267715,236
Investment banking and trading income7,8124,12723,11717,985
Net gain/(loss) on sale of loans held for sale(1,185)1,317
Other4,5767,5097,23926,605
Total non-interest income$25,333$24,779$71,857$106,771

Non-interest income increased $554,000 during the three months ended September 30, 2022, compared to the same period in 2021. The increase was primarily due to increases in service charges on deposit accounts and investment banking and trading income, as well as the elimination of net losses recorded in the prior year on the sale of loans held for sale, partially offset by decreases in brokered loan fees and other non-interest income.

Non-interest income decreased $34.9 million during the nine months ended September 30, 2022, compared to the same period in 2021. The decrease was primarily due to decreases in brokered loan fees, servicing fee income and net gain/(loss) on sale of loans held for sale all as a result of the sale of our mortgage servicing rights portfolio and transition of the mortgage correspondent aggregation program in 2021, as well as a decrease in other non-interest income.

Non-interest Expense

(in thousands)Three months ended September 30, 2022Nine months ended September 30, 2021Nine months ended September 30, 20222021
Salaries and benefits$129,336$87,503$333,319$261,855
Occupancy expense9,4338,32427,19224,463
Marketing8,2822,12321,7655,720
Legal and professional16,77511,05538,36528,479
Communications and technology18,47028,37448,81958,695
FDIC insurance assessment3,9534,50011,25216,339
Servicing-related expenses2,39627,740
Other10,7988,71233,73029,072
Total non-interest expense$197,047$152,987$514,442$452,363

Non-interest expense for the three months ended September 30, 2022 increased $44.1 million compared to the same period in 2021. The third quarter of 2022 included $13.7 million in salaries and benefits expense and $3.0 million in legal and professional expense related to the sale of our insurance premium finance subsidiary. Also contributing to the increase in non-interest expense were increases in salaries and benefits expense, resulting from an increase in headcount, and marketing expense, partially offset by a decrease in communications and technology expense related to the elimination of write-offs of certain software assets recorded in the prior year.

Non-interest expense increased by $62.1 million during the nine months ended September 30, 2022, compared to the same period in 2021. Year-to-date 2022 expenses included $13.7 million in salaries and benefits expense and $3.0 million in legal and professional expense related to the sale of our insurance premium finance subsidiary. The increase in non-interest expense also included increases in salaries and benefits expense, driven by an increase in headcount, and marketing expense, partially offset by a decrease in servicing-related expenses resulting from the sale of our mortgage servicing rights portfolio in 2021.

Analysis of Financial Condition

Loans Held for Investment

The following table summarizes our loans held for investment by portfolio segment:

Line itemSeptember 30, 2022December 31, 2021
(in thousands)
Commercial$8,813,614$9,897,561
Energy1,106,097721,373
Mortgage finance4,908,8227,475,497
Real estate5,015,7044,777,530
Gross loans held for investment$19,844,237$22,871,961
Deferred income (net of direct origination costs)(56,456)(65,007)
Total loans held for investment19,787,78122,806,954
Allowance for credit losses on loans(234,613)(211,866)
Total loans held for investment, net$19,553,168$22,595,088

Total loans held for investment of $19.8 billion at September 30, 2022 decreased $3.0 billion from December 31, 2021, primarily as a result of a $3.1 billion reclassification of our insurance premium finance subsidiary loans from loans held for investment to loans held for sale as of September 30, 2022. Excluding the reclassification of loans held for investment to loans held for sale, we experienced loan growth across all loan categories, except for mortgage finance loans, as we executed on our long-term strategy. Mortgage finance loans relate to our mortgage warehouse lending operations in which we purchase mortgage loan ownership interests that are typically sold within 10 to 20 days and represent 25% of total loans held for investment at September 30, 2022, compared to 33% at December 31, 2021. Volumes fluctuate based on the level of market demand for the product and the number of days between purchase and sale of the loans, which can be affected by changes in overall market interest rates, and tend to peak at the end of each month. Mortgage finance loan balances have declined as compared to December 31, 2021 as interest rates have continued to rise during 2022.

We originate a substantial majority of all loans held for investment. We also participate in syndicated loan relationships, both as a participant and as an agent. As of September 30, 2022, we had $3.6 billion in syndicated loans, $804.9 million of which we administer as agent. All syndicated loans, whether we act as agent or participant, are underwritten to the same standards as all other loans we originate. As of September 30, 2022, none of our syndicated loans were on non-accrual.

Portfolio Concentrations

Although more than 50% of our total loan exposure is outside of Texas and more than 50% of our deposits are sourced outside of Texas, our Texas concentration remains significant. As of September 30, 2022, a majority of our loans held for investment, excluding mortgage finance loans and other national lines of business, were to businesses with headquarters or operations in Texas. This geographic concentration subjects the loan portfolio to the general economic conditions within this state. The risks created by this concentration have been considered by management in the determination of the appropriateness of the allowance for credit losses.

Non-performing Assets

Non-performing assets include non-accrual loans and leases and repossessed assets. The table below summarizes our non-performing assets by type and by type of property securing the credit.

(in thousands)September 30, 2022December 31, 2021
Non-accrual loans held for investment(1):
Commercial:
Assets of the borrowers$23,561$18,366
Accounts receivable and inventory3,3375,501
Other1,0702,045
Total commercial27,96825,912
Energy:
Oil and gas properties6,50028,380
Total energy6,50028,380
Real estate:
Assets of the borrowers13,741
Commercial property1,2682,840
Single family residences1281,629
Total real estate1,39618,210
Total non-accrual loans held for investment35,86472,502
Non-accrual loans held for sale(2)1,340
Other real estate owned
Total non-performing assets$37,204$72,502
Non-accrual loans held for investment to total loans held for investment0.18%0.32%
Total non-performing assets to total assets0.12%0.21%
Allowance for credit losses on loans to non-accrual loans held for investment6.5x2.9x
Loans held for investment past due 90 days and still accruing$30,664$3,467
Loans held for investment past due 90 days to total loans held for investment0.15%0.02%
Loans held for sale past due 90 days and still accruing(2)(3)$4,877$3,986

(1) As of September 30, 2022 and December 31, 2021, non-accrual loans include $2.2 million and $19.4 million, respectively, in loans that met the criteria for restructured.

(2) Includes $1.3 million in non-accrual loans and $3.1 million in loans past due 90 days and still accruing associated to our insurance premium finance subsidiary.

(3) Includes loans guaranteed by U.S. government agencies that were repurchased out of Ginnie Mae securities. Loans are recorded as loans held for sale and carried at fair value on the balance sheet. Interest on these past due loans accrues at the debenture rate guaranteed by the U.S. government.

Summary of Credit Loss Experience

The provision for credit losses, comprised of a provision for loans and off-balance sheet credit losses, is a charge to earnings to maintain the allowance for credit losses at a level consistent with management’s assessment of expected losses at each balance sheet date.

We recorded a $32.0 million provision for credit losses for the nine months ended September 30, 2022, compared to a negative provision of $20.0 million for the same period in 2021. The $32.0 million provision for credit losses resulted from updated views on the downside risks to the economic forecast, partially offset by a decline in criticized loans. We recorded $4.9 million in net charge-offs during the nine months ended September 30, 2022, compared to net charge-offs of $11.9 million during the nine months ended September 30, 2021. Criticized loans totaled $484.0 million at September 30, 2022, compared to $582.9 million and $728.9 million at December 31, 2021 and September 30, 2021, respectively. The decrease in criticized loans as compared to June 30, 2022 was primarily due to the resolution of one mortgage finance credit that was downgraded in the second quarter of 2022 and resolved in the third quarter of 2022 with no losses recorded.

The table below presents key metrics related to our credit loss experience:

Line itemSeptember 30, 2022September 30, 2021
Allowance for credit losses on loans to total loans held for investment1.19%0.93%
Allowance for credit losses on loans to average total loans held for investment(1)1.07%0.96%
Total provision for credit losses to average total loans held for investment(1)(2)0.19%(0.12)%
Total allowance for credit losses to total loans held for investment1.30%1.01%

(1) Ratios are calculated using average balance for the nine months ended September 30, 2022 and 2021, respectively.

(2) Ratios are annualized utilizing provision for credit losses for the nine months ended September 30, 2022 and 2021, respectively.

The table below details net charge-offs/(recoveries) as a percentage of average total loans by loan category:

Line itemNine months ended September 30, 2021 · NetCharge-offs2021 · Net Charge-offs · to AverageLoans(1)NetCharge-offsNet Charge-offs · to AverageLoans(1)
Commercial$2,6610.03%$5,7490.08%
Energy1,8590.28%5,0521.01%
Mortgage finance
Real estate3500.01%1,0800.03%
Total$4,8700.03%$11,8810.07%

(1) Interim period ratios are annualized.

Liquidity and Capital Resources

Liquidity

In general terms, liquidity is a measurement of our ability to meet our cash needs. Our objectives in managing our liquidity are to maintain our ability to meet loan commitments, repurchase investment securities and repay deposits and other liabilities in accordance with their terms, without an adverse impact on our current or future earnings. Our liquidity strategy is guided by policies, formulated and monitored by our senior management and our Asset and Liability Management Committee (“ALCO”), which take into account the demonstrated marketability of our assets, the sources and stability of our funding and the level of unfunded commitments. We regularly evaluate all of our various funding sources with an emphasis on accessibility, stability, reliability and cost-effectiveness. Our principal source of funding is customer deposits, supplemented by short-term borrowings, primarily federal funds purchased and Federal Home Loan Banks (“FHLB”) borrowings, which are generally used to fund mortgage finance assets and long-term debt. We also rely on the availability of the mortgage secondary market provided by Ginnie Mae and the government-sponsored enterprises to support the liquidity of our mortgage finance assets.

During 2020 and into the first half of 2021, we significantly increased our interest-bearing cash and cash equivalents to ensure that we had the balance sheet strength to serve our clients during the COVID-19 pandemic. In the second half of 2021 and continuing into the first nine months of 2022, these balances have run off as we have purchased investment securities and proactively exited certain high-cost indexed deposit products. The following table summarizes these balances:

(in thousands except percentage data)September 30, 2022December 31, 2021September 30, 2021
Interest bearing cash and cash equivalents$3,399,638$7,765,996$8,317,926
Interest bearing cash and cash equivalents as a percent of:
Total loans held for investment17.2%34.1%35.0%
Total earning assets11.5%22.9%23.4%
Total deposits13.9%27.6%27.9%

Our liquidity supports growth in loans held for investment and has been fulfilled primarily through growth in our core customer deposits. Our goal is to obtain as much of our funding for loans held for investment and other earning assets as possible from deposits of these core customers. These deposits are generated principally through development of long-term customer relationships, with a significant focus on treasury management products. In addition to deposits from our core customers, we also have access to deposits through brokered customer relationships.

We also have access to incremental deposits through brokered retail certificates of deposit, or CDs. These traditional brokered deposits are generally of short maturities and are used to fund temporary differences in the growth in loan balances as compared to customer deposits. The following table summarizes our period-end and average core customer deposits, relationship brokered deposits and traditional brokered deposits:

(in thousands)September 30, 2022December 31, 2021September 30, 2021
Deposits from core customers$23,209,196$25,409,180$27,339,071
Deposits from core customers as a percent of total deposits94.7%90.4%91.7%
Relationship brokered deposits$21,799$1,855,892$1,488,066
Relationship brokered deposits as a percent of average total deposits0.1%6.6%5.0%
Traditional brokered deposits$1,267,568$844,293$986,531
Traditional brokered deposits as a percent of total deposits5.2%3.0%3.3%
Average deposits from core customers(1)$24,705,297$28,734,460$28,930,264
Average deposits from core customers as a percent of average total deposits94.1%91.1%90.8%
Average relationship brokered deposits(1)$617,273$1,608,587$1,516,026
Average relationship brokered deposits as a percent of average total deposits2.4%5.1%4.8%
Average traditional brokered deposits(1)$912,089$1,188,544$1,393,231
Average traditional brokered deposits as a percent of average total deposits3.5%3.8%4.4%

(1) Annual averages presented for December 31, 2021.

We have access to sources of traditional brokered deposits that we estimate to be $7.5 billion. Based on our internal guidelines, we have currently chosen to limit our use of these sources to a lesser amount.

We have short-term borrowing sources available to supplement deposits and meet our funding needs. Such borrowings are generally used to fund our mortgage finance loans, due to their liquidity, short duration and interest spreads available. These borrowing sources include federal funds purchased from our downstream correspondent bank relationships (which consist of banks that are smaller than our Bank) and from our upstream correspondent bank relationships (which consist of banks that are larger than our Bank), customer repurchase agreements and advances from the FHLB and the Federal Reserve. The following table summarizes the outstanding balance of our short-term borrowings, all of which mature within one year:

(in thousands)September 30, 2022December 31, 2021
Repurchase agreements$1,4802,832
FHLB borrowings1,700,0002,200,000
Total short-term borrowings$1,701,4802,202,832

The following table summarizes our short-term borrowing capacities net of balances outstanding.

(in thousands)September 30, 2022December 31, 2021
FHLB borrowing capacity relating to loans$3,078,457$5,190,703
FHLB borrowing capacity relating to securities3,324,9463,352,111
Total FHLB borrowing capacity(1)$6,403,403$8,542,814
Unused federal funds lines available from commercial banks$1,456,000$892,000
Unused Federal Reserve borrowings capacity$3,572,804$2,414,702
Unused revolving line of credit(2)$75,000$75,000

(1) FHLB borrowings are collateralized by a blanket floating lien on certain real estate secured loans, mortgage finance assets and certain pledged securities.

(2) Unsecured revolving, non-amortizing line of credit with maturity date of February 8, 2023. Proceeds may be used for general corporate purposes, including funding regulatory capital infusions into the Bank. The loan agreement contains customary financial covenants and restrictions. No borrowings were made against this line of credit during the nine months ended September 30, 2022.

We also have long-term debt outstanding of $930.8 million as of September 30, 2022, comprised of trust preferred securities, subordinated notes and senior unsecured credit linked notes with maturity dates ranging from September 2024 to December 2036. The Company may consider raising additional capital, if needed, in public or private offerings of debt or equity securities to supplement deposits and meet our long-term funding needs.

For additional information regarding our borrowings see Note 5 - Short-term Borrowings and Long-term Debt in the accompanying notes to the consolidated unaudited financial statements included elsewhere in this report.

As the Company is a holding company and is a separate operating entity from the Bank, our primary sources of liquidity are dividends received from the Bank and borrowings from outside sources. Banking regulations may limit the amount of dividends that may be paid by the Bank. See Note 7 - Regulatory Ratios and Capital in the accompanying notes to the consolidated unaudited financial statements included elsewhere in this report for additional information regarding dividend restrictions.

Periodically, based on market conditions and other factors, and subject to compliance with applicable laws and regulations and the terms of our existing indebtedness, we or the Bank may repay, repurchase, exchange or redeem outstanding indebtedness, or otherwise enter into transactions regarding our debt or capital structure. For example, we and the Bank periodically evaluate and may engage in liability management transactions, including repurchases or redemptions of outstanding subordinated notes, which may be funded by the issuance of, or exchanges of, newly issued unsecured borrowings, as we seek to actively manage our debt maturity profile and interest cost.

As of September 30, 2022, management is not aware of any events that are reasonably likely to have a material adverse effect on our liquidity, capital resources or operations. In addition, management is not aware of any regulatory recommendations regarding liquidity that would have a material adverse effect on us.

Capital Resources

Average total equity was $3.1 billion for the nine months ended September 30, 2022. We have not paid any cash dividends on our common stock since we commenced operations and have no plans to do so in the foreseeable future.

On April 19, 2022, our board of directors authorized a new share repurchase program under which we may repurchase up to $150.0 million in shares of our outstanding common stock. Any repurchases under the repurchase program will be made in accordance with applicable securities laws from time to time in open market or private transactions. The extent to which we repurchase shares, and the timing of such repurchases, will be at management’s discretion and will depend upon a variety of factors, including market conditions, our capital position and amount of retained earnings, regulatory requirements and other considerations. No time limit was set for the completion of the share repurchase program, and the program may be suspended or discontinued at any time. During the nine months ended September 30, 2022, the Company repurchased 941,879 shares of its common stock for an aggregate purchase price of $50.0 million, at a weighted average price of $53.11 per share. These repurchases were all made during the second quarter of 2022.

See Note 7 - Regulatory Ratios and Capital in the accompanying notes to the consolidated unaudited financial statements included elsewhere in this report for additional information regarding capital.

Critical Accounting Estimates

SEC guidance requires disclosure of “critical accounting estimates.” The SEC defines “critical accounting estimates” as those estimates made in accordance with generally accepted accounting principles that involve a significant level of estimation uncertainty and have had or are reasonably likely to have a material impact on the financial condition or results of operations of the registrant.

We follow financial accounting and reporting policies that are in accordance with accounting principles generally accepted in the United States. Certain significant policies are summarized in Note 1 - Operations and Summary of Significant Accounting Policies in the notes to the consolidated unaudited financial statements included elsewhere in this report and in our 2021 Form 10-K. Not all significant accounting policies require management to make difficult, subjective or complex judgments. However, the policy noted below could be deemed to be highly dependent on estimates, assumptions and judgments that meet the SEC’s definition of a critical accounting estimate.

Allowance for Credit Losses

Management considers the policies related to the allowance for credit losses as the most critical to the financial statement presentation. The total allowance for credit losses includes activity related to allowances calculated in accordance with ASC 326, Credit Losses. The allowance for credit losses is established through a provision for credit losses charged to current earnings. The amount maintained in the allowance reflects management’s continuing evaluation of the credit losses expected to be recognized over the life of the loans in our portfolio. The allowance for credit losses on loans is a valuation account that is deducted from the loans' amortized cost basis to present the net amount expected to be collected on the loans. For purposes of determining the allowance for credit losses, the loan portfolio is segregated by product types in order to recognize differing risk profiles among categories and then further segregated by credit grades. Loans that do not share risk characteristics are evaluated on an individual basis and are not included in the collective evaluation. Management estimates the allowance balance using relevant available information from internal and external sources relating to past events, current conditions and reasonable and supportable forecasts. Adjustments to historical loss information are made to incorporate our reasonable and supportable forecast of future losses at the portfolio segment level as well as any necessary qualitative adjustments using a Portfolio Level Qualitative Factor (“PLQF”) and/or a Portfolio Segment Level Qualitative Factor (“SLQF”). The PLQF and SLQF are utilized to address factors that are not present in historical loss rates and are otherwise unaccounted for in the quantitative process. A reserve is recorded upon origination or purchase of a loan.

Management considers a range of macroeconomic scenarios in connection with the allowance estimation process. Within the various economic scenarios considered as of September 30, 2022, the quantitative estimate of the allowance for credit loss would increase by approximately $73.0 million under sole consideration of the most severe downside scenario. The quoted

sensitivity calculation reflects the sensitivity of the modeled allowance estimate to macroeconomic forecast data, but is absent of qualitative overlays and other qualitative adjustments that are part of the quarterly reserving process and does not necessarily reflect the nature and extent of future changes in the allowance for reasons including increases or decreases in qualitative adjustments, changes in the risk profile and size of the portfolio, changes in the severity of the macroeconomic scenario and the range of scenarios under management consideration.

See “Summary of Credit Loss Experience” above and Note 4 – Loans and Allowance for Credit Losses on Loans in the accompanying notes to the consolidated unaudited financial statements included elsewhere in this report for further discussion of the risk factors considered by management in establishing the allowance for credit losses.

Item 3. Quantitative and Qualitative Disclosures About Market Risk

ITEM 3. QUANTITATIVE AND QUALITATIVE DISCLOSURE ABOUT MARKET RISK

Market risk is a broad term for the risk of economic loss due to adverse changes in the fair value of a financial instrument. These changes may be the result of various factors, including interest rates, foreign exchange rates, commodity prices or equity prices. The financial instruments subject to market risk can be classified either as held for trading purposes or held for purposes other than trading.

We are subject to market risk primarily through the effect of changes in interest rates on our portfolio of assets held for purposes other than trading. Additionally, we have some market risk relative to commodity prices through our energy lending activities. Declines and volatility in commodity prices negatively impacted our energy clients' ability to perform on their loan obligations in recent years, and further uncertainty and volatility could have a negative impact on our customers and our loan portfolio in future periods. Foreign exchange rates, commodity prices (other than energy) and equity prices are not expected to pose significant market risk to us.

The responsibility for managing market risk rests with the Asset and Liability Management Committee (“ALCO”), which operates under policy guidelines and risk appetite established by the Company’s board of directors. Oversight of our compliance with these guidelines is the ongoing responsibility of the ALCO, with exceptions reported to the Executive Risk Committee and to our Board of Directors, if necessary, on a quarterly basis. Additionally, the Credit Policy Committee (“CPC”) specifically manages risk relative to commodity price market risks. The CPC establishes maximum portfolio concentration levels for energy loans as well as maximum advance rates for energy collateral.

Interest Rate Risk Management

Our interest rate sensitivity is illustrated in the following table. The table reflects rate-sensitive positions as of September 30, 2022 and is not necessarily indicative of positions on other dates. The balances of interest rate sensitive assets and liabilities are presented in the periods in which they next reprice to market rates or mature and are aggregated to show the interest rate sensitivity gap. The mismatch between repricings or maturities within a time period is commonly referred to as the “gap” for that period. A positive gap (asset sensitive), where interest rate-sensitive assets exceed interest rate sensitive liabilities, generally will result in the net interest margin increasing in a rising rate environment and decreasing in a falling rate environment. A negative gap (liability sensitive) will generally have the opposite results on the net interest margin. To reflect anticipated prepayments, certain asset and liability categories are shown in the table using estimated cash flows rather than contractual cash flows. The Company employs interest rate floors in certain variable rate loans to enhance the yield on those loans at times when market interest rates are extraordinarily low. The degree of asset sensitivity, spreads on loans and net interest margin may be reduced until rates increase by an amount sufficient to eliminate the effects of floors. The adverse effect of floors as market rates increase may also be offset by the positive gap, the extent to which rates on deposits and other funding sources lag increasing market rates for loans and changes in composition of funding.

Interest Rate Sensitivity Gap Analysis

September 30, 2022

(in thousands)0-3 monthBalance4-12 monthBalance1-3 yearBalance3+ yearBalanceTotalBalance
Assets:
Interest bearing cash and cash equivalents$3,399,638$$$$3,399,638
Investment securities(1)46,054434321,6493,001,4853,369,622
Variable loans19,513,046241,72958,513279,54720,092,835
Fixed loans190,7091,602,641194,994905,2362,893,580
Total loans(2)19,703,7551,844,370253,5071,184,78322,986,415
Total interest sensitive assets$23,149,447$1,844,804$575,156$4,186,268$29,755,675
Liabilities:
Interest bearing customer deposits$11,416,366$$$$11,416,366
CDs & IRAs101,728181,90836,129179319,944
Traditional brokered deposits169,9561,097,6121,267,568
Total interest bearing deposits11,688,0501,279,52036,12917913,003,878
Short-term borrowings1,701,4801,701,480
Long-term debt385,397545,369930,766
Total interest sensitive liabilities$13,774,927$1,279,520$36,129$545,548$15,636,124
GAP$9,374,520$565,284$539,027$3,640,720$
Cumulative GAP$9,374,520$9,939,804$10,478,831$14,119,551$14,119,551
Non-interest bearing deposits11,494,685
Stockholders’ equity2,885,775
Total$14,380,460

(1) Available-for-sale debt securities and equity securities based on fair market value.

(2) Total loans include gross loans held for investments and loans held for sale at fair value.

While a gap interest table is useful in analyzing interest rate sensitivity, an interest rate sensitivity simulation provides a better illustration of the sensitivity of earnings to changes in interest rates. Earnings are also affected by the effects of changing interest rates on the value of funding derived from demand deposits and stockholders’ equity. We perform a sensitivity analysis to identify interest rate risk exposure on net interest income. We quantify and measure interest rate risk exposure using a model to dynamically simulate the effect of changes in net interest income relative to changes in interest rates over the next twelve months based on three interest rate scenarios. These are a static rate scenario and two “shock test” scenarios.

These scenarios are based on interest rates as of the last day of a reporting period published by independent sources and incorporate relevant spreads of instruments that are actively traded in the open market. The Federal Reserve’s federal funds target affects short-term borrowing; the prime lending rate, Secured Overnight Financing Rate, Bloomberg Short Term Yield Index, LIBOR and other alternative indexes are the basis for most of our variable-rate loan pricing. The 10-year treasury rate is also monitored because of its effect on prepayment speeds for mortgage-backed securities. These are our primary interest rate exposures. Interest rate derivative contracts may be used to manage our exposure to adverse fluctuations in these primary interest rate exposures. See Note 10 - Derivative Financial Instruments for more information on interest rate derivative contracts.

For modeling purposes, the “shock test” scenarios as of September 30, 2022 assume immediate, sustained 100 and 200 basis point increases in interest rates as well as a 100 basis point decrease in interest rates. As of September 30, 2021, the scenarios assumed a sustained 100 and 200 basis point increase in interest rates. As short-term rates remained low through 2021, we did not believe that analysis of an assumed decrease in interest rates would provide meaningful results. We will continue to evaluate these scenarios as interest rates change.

Our interest rate risk exposure model incorporates assumptions regarding the level of interest rate on indeterminable maturity deposits (demand deposits, interest-bearing transaction accounts and savings accounts) for a given level of market rate change. In the current environment of increasing short-term rates, deposit pricing can vary by product and customer. These assumptions have been developed through a combination of historical analysis and projection of future expected pricing behavior. Changes in prepayment behavior of mortgage-backed securities, residential and commercial mortgage loans in each rate environment are captured using industry estimates of prepayment speeds for various coupon segments of the portfolio. The impact of these changes is factored into the simulation model. This modeling indicated interest rate sensitivity as follows:

Line itemAnticipated Impact Over the Next Twelve Months as Compared to Most Likely ScenarioSeptember 30, 2022Anticipated Impact Over the Next Twelve Months as Compared to Most Likely ScenarioSeptember 30, 2021
(in thousands)100 bps Decrease200 bps Increase
Change in net interest income$⁠⁠(103,564)$⁠104,513

The simulations used to manage market risk are based on numerous assumptions regarding the effect of changes in interest rates on the timing and extent of repricing characteristics, future cash flows and customer behavior. These assumptions are inherently uncertain and, as a result, the model cannot precisely estimate net interest income or precisely predict the impact of higher or lower interest rates on net interest income. Actual results will differ from simulated results due to timing, magnitude and frequency of interest rate changes as well as changes in market conditions, customer behavior and management strategies, among other factors.

In 2017, the U.K. Financial Conduct Authority announced that it would no longer compel banks to submit rates for the calculation of LIBOR after 2021. The administrator of LIBOR proposed to extend publication of the most commonly used U.S. dollar LIBOR settings to June 30, 2023 and to cease publishing other LIBOR settings on December 31, 2021. The U.S. federal banking agencies issued guidance strongly encouraging banking organizations to cease using U.S. dollar LIBOR as a reference rate in new contracts as soon as practicable and in any event by December 31, 2021. We have significant exposure to financial instruments with attributes that are either directly or indirectly dependent on LIBOR to establish their interest rate and/or value, some of which mature after December 31, 2021. We have established a working group, consisting of key stakeholders from throughout the Company, to monitor developments relating to LIBOR changes and to guide the Bank’s response. This team is continuing to work to ensure that our technology systems are prepared for the transition, our loan documents that reference LIBOR-based rates have been appropriately amended to reference other methods of interest rate determinations and internal and external stakeholders are apprised of the transition. Based on our transition progress to date, we ceased originating LIBOR-based products and began originating alternative indexed products in December 2021. Over the next 9 months, we will continue to transition all remaining LIBOR-based products to an alternative benchmark. We will also continue to evaluate the transition process and align our trajectory with regulatory guidelines regarding the cessation of LIBOR as well as monitor new developments for transitioning to alternative reference rates.

ITEM 4. CONTROLS AND PROCEDURES

Evaluation of Disclosure Controls and Procedures

Our management, with the supervision and participation of our Chief Executive Officer and Chief Financial Officer, has evaluated the effectiveness of the design and operation of our disclosure controls and procedures (as defined in Rules 13a-15(e) and 15d-15(e) under the Securities Exchange Act of 1934, as amended (the “Exchange Act”)) as of the end of the period covered by this report. Based upon that evaluation, we have concluded that, as of the end of such period, our disclosure controls and procedures were effective in recording, processing, summarizing and reporting, on a timely basis, information required to be disclosed by us in the reports that we file or submit under the Exchange Act and were effective in ensuring that information required to be disclosed by us in the reports that we file or submit under the Exchange Act is accumulated and communicated to the Company's management, including our Chief Executive Officer and Chief Financial Officer, as appropriate to allow timely decisions regarding required disclosure.

Changes in Internal Control over Financial Reporting

There were no changes in our internal control over financial reporting (as defined in Rules 13a-15(e) and 15d-15(f) under the Exchange Act) during the period covered by this report that have materially affected, or are reasonably likely to materially affect, our internal control over financial reporting.

PART II - OTHER INFORMATION

ITEM 1. LEGAL PROCEEDINGS

The Company is subject to various claims and legal actions that may arise in the ordinary course of conducting its business. Management does not expect the disposition of any of these matters to have a material adverse impact on the Company’s financial statements or results of operations.

ITEM 1A. RISK FACTORS

There have been no material changes in the risk factors previously disclosed in the 2021 Form 10-K.

ITEM 2. UNREGISTERED SALES OF EQUITY SECURITIES AND USE OF PROCEEDS

The Company repurchased shares of its common stock in the open market during the nine months ended September 30, 2022 as follows:

Line itemTotal Number ofShares PurchasedAverage Price Paidper ShareTotal Number of · Shares Purchased as Part · of Publicly AnnouncedPlans or Programs(1)Approximate Dollar Value · of Shares That May Yet · Be Purchased Under thePlans or Programs(1)
May 1 through May 31, 2022902,418$53.22902,418$101,975,648
June 1 through June 30, 202239,461$50.6639,461$99,976,436
July 1 through July 31, 2022$99,976,436
August 1 through August 31, 2022$99,976,436
September 1 through September 30, 2022$99,976,436
Total941,879$53.11941,879$99,976,436

(1) On April 19, 2022, our board of directors authorized a new share repurchase program under which we may repurchase up to million in shares of our outstanding common stock. Any repurchases under the repurchase program will be made in accordance with applicable securities laws from time to time in open market or private transactions. The extent to which we repurchase shares, and the timing of such repurchases, will be at management’s discretion and will depend upon a variety of factors, including market conditions, our capital position and amount of retained earnings, regulatory requirements and other considerations. No time limit was set for the completion of the share repurchase program, and the program may be suspended or discontinued at any time.

Item 6. Exhibits

ITEM 6. EXHIBITS, FINANCIAL STATEMENT SCHEDULES

(a) Exhibits

2.1Purchase Agreement, dated as of September 5, 2022 by and between AFCO Credit Corporation and Texas Capital Bank, which is incorporated by reference to Exhibit 2.1 to our Current Report on Form 8-K, dated September 8, 2022
31.1Certification of Chief Executive Officer pursuant to Rule 13a-14(a) of the Exchange Act*
31.2Certification of Chief Financial Officer pursuant to Rule 13a-14(a) of the Exchange Act*
32.1Section 1350 Certification of Chief Executive Officer**
32.2Section 1350 Certification of Chief Financial Officer**
101.INSXBRL Instance Document - the instance document does not appear in the Interactive Data File because its XBRL tags are embedded within the Inline XBRL document
101.SCHXBRL Taxonomy Extension Schema Document*
101.CALXBRL Taxonomy Extension Calculation Linkbase Document*
101.DEFXBRL Taxonomy Extension Definition Linkbase Document*
101.LABXBRL Taxonomy Extension Label Linkbase Document*
101.PREXBRL Taxonomy Extension Presentation Linkbase Document*
104Cover Page Interactive Data File (embedded within the Inline XBRL document)
  • Filed herewith

** Furnished herewith

  • Management contract or compensatory plan arrangement