Skip to content
Filings

Third Coast Bancshares, Inc. TCBX Form 8-K filing Earnings

Filed
Jul 22, 2026, 4:20 PM EDT
Accession
0001193125-26-312425

FOR IMMEDIATE RELEASE

Third Coast Bancshares, Inc. Reports

2026 Second Quarter Financial Results

Second Quarter Delivers Record EPS, Improved Margin Performance, and Double-Digit Increase in Net Interest Income HOUSTON, July 22, 2026 – Third Coast Bancshares, Inc. (NYSE and NYSE Texas: TCBX) (the “Company,” “Third Coast,” “we,” “us,” or “our”), the bank holding company for Third Coast Bank (the “Bank”), today reported its 2026 second quarter financial results.

2026 Second Quarter Financial Highlights

  • Return on average assets of 1.34% annualized for the second quarter of 2026 compared to 1.08% annualized for the first quarter of 2026 and 1.38% annualized for the second quarter of 2025.
  • Net interest margin of 3.83% for the second quarter of 2026 compared to 3.67% for the first quarter of 2026 and 4.22% for the second quarter of 2025.
  • Net income for the second quarter of 2026 totaled $22.0 million, or $1.25 and $1.08 per basic and diluted share, respectively, compared to $16.4 million, or $1.03 and $0.88 per basic and diluted share, respectively, for the first quarter of 2026 and $16.7 million, or $1.12 and $0.96 per basic and diluted share, respectively, for the second quarter of 2025.
  • Efficiency ratio of 56.51% for the second quarter of 2026 compared to 66.06% for the first quarter of 2026 and 55.45% for the second quarter of 2025.
  • Gross loans grew to $5.44 billion as of June 30, 2026, from $5.25 billion reported as of March 31, 2026.
  • Book value per common share and tangible book value per common share(1) increased to $36.34 and increased to $33.08, respectively, as of June 30, 2026, compared to $35.28 and $31.97, respectively, as of March 31, 2026 and $31.04 and $29.69, respectively, as of June 30, 2025.
  • Effective June 25, 2026, the Company sold substantially all of the assets of Third Coast Commercial Capital, Inc., recognizing a gain of $3.5 million and entering into a structured ongoing revenue sharing arrangement.

“Our second quarter results reflect continued execution across our core strategy, with record diluted earnings per share, a double-digit increase in net interest income, disciplined expense management and solid credit performance,” said Bart Caraway, Founder, Chairman, President and CEO of Third Coast. “We remain focused on attracting top talent, growing high-quality loans and deposits, and sustaining this momentum through the second half of the year."

(1) Non-GAAP financial measure. Please refer to the table titled “GAAP Reconciliation and Management's Explanation of Non-GAAP Financial Measures” at the end of this news release for a reconciliation of these non-GAAP financial measures.

Operating Results

Net Income and Earnings Per Common Share

Net income totaled $22.0 million for the second quarter of 2026, compared to $16.4 million for the first quarter of 2026 and $16.7 million for the second quarter of 2025. Net income available to common shareholders totaled $20.8 million for the second quarter of 2026, compared to $15.2 million for the first quarter of 2026 and $15.6 million for the second quarter of 2025. The quarter-over-quarter increase from the first quarter of 2026 was primarily due to an increase in net interest income and the gain on sale of factored receivables. Dividends on our Series A Convertible Non-Cumulative Preferred Stock (“Series A Preferred Stock”) totaled $1.2 million for each of the quarters ended June 30, 2026, March 31, 2026 and June 30, 2025.

Basic and diluted earnings per common share were $1.25 per share and $1.08 per share, respectively, in the second quarter of 2026, compared to $1.03 per share and $0.88 per share, respectively, in the first quarter of 2026 and $1.12 per share and $0.96 per share, respectively, in the second quarter of 2025.

Net Interest Margin and Net Interest Income

The net interest margin for the second quarter of 2026 was 3.83%, compared to 3.67% for the first quarter of 2026 and 4.22% for the second quarter of 2025. The yield on loans for the second quarter of 2026 was 7.06%, compared to 7.01% for the first quarter of 2026 and 7.95% for the second quarter of 2025. The cost of interest-bearing deposits for the second quarter of 2026 was 3.41%, compared to 3.53% for the first quarter of 2026 and 4.00% for the second quarter of 2025.

Net interest income totaled $60.3 million for the second quarter of 2026, an increase of 12.4% from $53.6 million for the first quarter of 2026 and an increase of 22.1% from $49.4 million for the second quarter of 2025. Interest income totaled $106.0 million for the second quarter of 2026, an increase of 8.8% from $97.4 million for the first quarter of 2026 and an increase of 19.5% from $88.7 million for the second quarter of 2025. The quarter-over-quarter increase from the first quarter of 2026 in interest income primarily resulted from an increase in loans. Interest expense was $45.7 million for the second quarter of 2026, an increase of $2.0 million, or 4.5%, from $43.7 million for the first quarter of 2026 and an increase of $6.4 million, or 16.4%, from $39.3 million for the second quarter of 2025, primarily resulting from an increase in interest-bearing demand deposits slightly offset by a reduction in rates paid on interest-bearing demand deposits.

Noninterest Income and Noninterest Expense

Noninterest income totaled $7.7 million for the second quarter of 2026, compared to $4.0 million for the first quarter of 2026 and $2.7 million for the second quarter of 2025. The quarter-over-quarter increase from the first quarter of 2026 in noninterest income was primarily due to the gain on sale of factored receivables during the second quarter of 2026.

Noninterest expense remained flat at $38.4 million for the second quarter of 2026, compared to $38.1 million for the first quarter of 2026 and $28.8 million for the second quarter of 2025. At June 30, 2026, the number of employees decreased to 504, compared to 514 at March 31, 2026.

The efficiency ratio was 56.51% for the second quarter of 2026, compared to 66.06% for the first quarter of 2026 and 55.45% for the second quarter of 2025.

Balance Sheet Highlights

Loan Portfolio and Composition

For the quarter ended June 30, 2026, gross loans increased to $5.44 billion, an increase of $185.0 million, or 3.5%, from $5.25 billion as of March 31, 2026, and an increase of $1.36 billion, or 33.3%, from $4.08 billion as of June 30, 2025. Commercial and industrial loans accounted for the majority of the loan growth for the second quarter of 2026, with commercial and industrial loans increasing $186.7 million from the first quarter of 2026.

Asset Quality

Nonperforming loans at June 30, 2026 were $30.0 million, compared to $35.6 million at March 31, 2026 and $20.1 million at June 30, 2025. The decrease in nonperforming loans during the second quarter of 2026 was primarily due to the transfer of a $17.1 million loan to other real estate owned, offset by the placement on nonaccrual of three relationships totaling $10.1 million and an increase of $2.1 million in loans over 90 days past due and still accruing. As of June 30, 2026, the nonperforming loans to total loans ratio was 0.55%, compared to 0.68% as of March 31, 2026 and 0.49% as of June 30, 2025.

The provision for credit loss recorded for the second quarter of 2026 was $2.1 million, and the allowance for credit losses of $53.6 million represented 0.99% of the $5.44 billion in gross loans outstanding as of June 30, 2026. The provision for credit loss recorded for the first quarter of 2026 was $580,000, and the allowance for credit losses of $51.5 million represented 0.98% of the $5.25 billion in gross loans outstanding as of March 31, 2026.

The Company recorded net recoveries of $150,000 and net charge-offs of $2.4 million for the three months ended June 30, 2026 and June 30, 2025, respectively.

Deposits and Composition

Deposits totaled $5.86 billion as of June 30, 2026, an increase of 2.5% from $5.72 billion as of March 31, 2026, and an increase of 36.8% from $4.28 billion as of June 30, 2025. Noninterest-bearing demand deposits increased from $577.2 million as of March 31, 2026, to $642.7 million as of June 30, 2026 and represented 11.0% and 10.1% of total deposits as of June 30, 2026 and March 31, 2026, respectively. As of June 30, 2026, interest-bearing demand deposits increased $44.2 million, or 1.0%, time deposits increased $28.1 million, or 3.4%, and savings accounts increased $2.5 million, or 9.9%, respectively, from March 31, 2026.

The average cost of deposits was 3.05% for the second quarter of 2026, representing a 12-basis point decrease from the first quarter of 2026 and a 54-basis point decrease from the second quarter of 2025. The decreases were primarily due to the reduction in rates paid on interest-bearing demand deposits.

Earnings Conference Call

Third Coast has scheduled a conference call to discuss its 2026 second quarter results, which will be broadcast live over the Internet, on Thursday, July 23, 2026, at 11:00 a.m. Eastern Time / 10:00 a.m. Central Time. To participate in the call, dial 201-389-0869 and ask for the Third Coast Bancshares, Inc. call at least 10 minutes prior to the start time, or access it live over the Internet at https://ir.thirdcoast.bank/events-and-presentations/events/. For those who cannot listen to the live call, a replay will be available through July 30, 2026, and may be accessed by dialing 201-612-7415 and using passcode 13757904#. Also, an archive of the webcast will be available shortly after the call at https://ir.thirdcoast.bank/events-and-presentations/events/ for 90 days.

About Third Coast Bancshares, Inc.

Third Coast Bancshares, Inc. is a commercially focused, Texas-based bank holding company operating primarily in the Greater Houston, Dallas-Fort Worth, and Austin-San Antonio markets through its wholly owned subsidiary, Third Coast Bank. Founded in 2008 in Humble, Texas, Third Coast Bank conducts banking operations through 21 branches encompassing the four largest metropolitan areas in Texas. Please visit https://www.thirdcoast.bank for more information.

Non-GAAP Financial Measures

This press release contains certain non-GAAP financial measures, including Tangible Common Equity, Tangible Book Value Per Common Share, Tangible Common Equity to Tangible Assets and Return on Average Tangible Common Equity, which are supplemental measures that are not required by, or are not presented in accordance with GAAP. Please refer to the table titled “GAAP Reconciliation and Management’s Explanation of Non-GAAP Financial Measures” at the end of this press release for a reconciliation of these non-GAAP financial measures.

Third Coast Bancshares, Inc. and Subsidiary

Financial Highlights

unaudited

View SEC source
(Dollars in thousands)2026June 302026March 312025December 312025September 302025June 30
ASSETS
Cash and cash equivalents:
Cash and due from banks$404,165$425,174$175,202$116,383$113,141
Federal funds sold6,7326,1336,0276,6295,815
Total cash and cash equivalents410,897431,307181,229123,012118,956
Interest bearing time deposits in other banks273270267265262
Investment securities available-for-sale405,251435,846383,192376,719355,753
Investment securities held to maturity191,952191,980192,008206,037206,065
Loans held for investment5,436,4145,251,4584,394,7514,165,1164,079,736
Less: allowance for credit losses(53,591)(51,455)(43,949)(42,563)(40,035)
Loans held for investment, net5,382,8235,200,0034,350,8024,122,5534,039,701
Accrued interest receivable30,30631,38529,23629,53727,736
Premises and equipment, net40,17840,55824,78924,71824,908
Other real estate owned27,3218,3888,3888,3888,580
Bank-owned life insurance77,85677,10776,35775,54774,761
Non-marketable securities, at cost23,53821,75916,42426,15718,761
Deferred tax asset, net23,8437,4936,4506,9898,646
Derivative assets2,5942,3502,5442,8033,059
Right-of-use assets - operating leases16,95317,61517,06617,67718,769
Core deposit intangibles, net8,0818,516646686727
Goodwill46,07946,36718,03418,03418,034
Other assets47,55661,12933,32722,68619,053
Total assets$6,735,501$6,582,073$5,340,759$5,061,808$4,943,771
LIABILITIES
Deposits:
Noninterest bearing$642,748$577,217$495,000$450,013$440,964
Interest bearing5,212,7185,137,8604,131,8883,922,7283,839,905
Total deposits5,855,4665,715,0774,626,8884,372,7414,280,869
Accrued interest payable5,8727,2055,9577,1536,691
Derivative liabilities4,2893,5173,1423,5213,779
Lease liability - operating leases18,01118,67618,13018,73519,835
Other liabilities39,64748,17736,77532,04024,745
Line of credit - Senior Debt60,37557,87537,87532,87530,875
Note payable - Subordinated Debentures, net81,06881,01680,96580,91380,862
Total liabilities6,064,7285,931,5434,809,7324,547,9784,447,656
SHAREHOLDERS' EQUITY
Series A Convertible Non-Cumulative Preferred Stock6969696969
Series B Convertible Perpetual Preferred Stock-----
Common stock16,71816,64113,97013,95813,930
Common stock - non-voting-----
Additional paid-in capital429,931428,815323,929323,491322,972
Retained earnings219,238198,435183,238166,537149,677
Accumulated other comprehensive income5,9167,66910,92010,87410,566
Treasury stock, at cost(1,099)(1,099)(1,099)(1,099)(1,099)
Total shareholders' equity670,773650,530531,027513,830496,115
Total liabilities and shareholders' equity$6,735,501$6,582,073$5,340,759$5,061,808$4,943,771

Financial Highlights

unaudited

View SEC source
(Dollars in thousands, except per share data)Three Months Ended · 2026June 30Three Months Ended · 2026March 31Three Months Ended · 2025December 31Three Months Ended · 2025September 30Three Months Ended · 2025June 30Six Months Ended · 2026June 30Six Months Ended · 2025June 30
INTEREST INCOME:
Loans, including fees$94,584$85,893$81,368$82,054$79,706$180,477$152,793
Investment securities available-for-sale6,4826,1076,4646,2895,50512,58911,198
Investment securities held-to-maturity2,5492,3982,6812,8821,6074,9471,607
Federal funds sold and other2,3742,9881,5861,2781,8445,3623,830
Total interest income105,98997,38692,09992,50388,662203,375169,428
INTEREST EXPENSE:
Deposit accounts43,38441,48437,53039,03037,53584,86873,761
FHLB advances and other borrowings2,3292,2572,3722,6241,7534,5863,496
Total interest expense45,71343,74139,90241,65439,28889,45477,257
Net interest income60,27653,64552,19750,84949,374113,92192,171
Provision for credit losses2,0695802,2452,7632,1302,6492,580
Net interest income after credit loss expense58,20753,06549,95248,08647,244111,27289,591
NONINTEREST INCOME:
Service charges and fees3,1743,1753,5182,8392,1256,3494,402
Earnings on bank-owned life insurance7487508117867431,4981,420
Loss on sale of investment securities available-for-sale(93)(11)(272)-(110)(104)(338)
Gain on sale of factored receivables3,463----3,463-
Gain on sale of SBA loans----44-74
Other42511920410(152)544199
Total noninterest income7,7174,0334,2613,6352,65011,7505,757
NONINTEREST EXPENSE:
Salaries and employee benefits24,80424,80821,10919,56018,17949,61236,520
Occupancy and equipment expense3,2593,3492,8452,8612,7836,6085,617
Legal and professional2,2713,2212,8501,2541,9275,4923,358
Data processing and network expense1,5951,4141,0871,2031,1623,0092,282
Regulatory assessments1,3311,2101,1721,1521,2032,5412,509
Advertising and marketing7376397334995031,376912
Software purchases and maintenance1,4211,4191,0671,0941,1492,8402,408
Loan operations and other real estate owned expense656537397294391,193708
Telephone and communications158144126134115302290
Other2,1921,3621,3051,1061,3863,5542,350
Total noninterest expense38,42438,10332,69128,89228,84676,52756,954
NET INCOME BEFORE INCOME TAX EXPENSE27,50018,99521,52222,82921,04846,49538,394
Income tax expense5,5132,6273,6244,7724,3018,1408,058
NET INCOME21,98716,36817,89818,05716,74738,35530,336
Preferred stock dividends declared1,1841,1711,1971,1971,1852,3552,356
NET INCOME AVAILABLE TO COMMON SHAREHOLDERS$20,803$15,197$16,701$16,860$15,562$36,000$27,980
EARNINGS PER COMMON SHARE:
Basic earnings per share$1.25$1.03$1.21$1.22$1.12$2.29$2.03
Diluted earnings per share$1.08$0.88$1.02$1.03$0.96$1.97$1.74

Financial Highlights

unaudited

View SEC source
(Dollars in thousands, except share and per share data)Three Months Ended · 2026June 30Three Months Ended · 2026March 31Three Months Ended · 2025December 31Three Months Ended · 2025September 30Three Months Ended · 2025June 30Six Months Ended · 2026June 30Six Months Ended · 2025June 30
Earnings per common share, basic$1.25$1.03$1.21$1.22$1.12$2.29$2.03
Earnings per common share, diluted$1.08$0.88$1.02$1.03$0.96$1.97$1.74
Dividends on common stock-------
Dividends on Series A Convertible Non-Cumulative Preferred Stock$17.06$16.88$17.25$17.25$17.06$33.94$33.94
Return on average assets (A)1.34%1.08%1.36%1.41%1.38%1.21%1.28%
Return on average common equity (A)13.96%11.29%14.42%15.14%14.70%12.69%13.59%
Return on average tangible common equity (A) (B)15.36%12.23%15.03%15.81%15.38%13.86%14.23%
Net interest margin (A) (C)3.83%3.67%4.10%4.10%4.22%3.75%4.02%
Efficiency ratio (D)56.51%66.06%57.90%53.03%55.45%60.89%58.16%
Capital Ratios
Third Coast Bancshares, Inc. (consolidated):
Total common equity to total assets8.98%8.88%8.70%8.84%8.70%8.98%8.70%
Tangible common equity to tangible assets (B)8.24%8.11%8.38%8.51%8.35%8.24%8.35%
Estimated Common equity tier 1 (to risk weighted assets)8.82%8.84%8.65%8.85%8.75%8.82%8.75%
Estimated Tier 1 capital (to risk weighted assets)9.89%9.96%9.97%10.25%10.20%9.89%10.20%
Estimated Total capital (to risk weighted assets)12.01%12.13%12.48%12.90%12.87%12.01%12.87%
Estimated Tier 1 capital (to average assets)9.35%9.65%9.65%9.55%9.65%9.35%9.65%
Third Coast Bank:
Estimated Common equity tier 1 (to risk weighted assets)12.10%12.23%12.23%12.59%12.56%12.10%12.56%
Estimated Tier 1 capital (to risk weighted assets)12.10%12.23%12.23%12.59%12.56%12.10%12.56%
Estimated Total capital (to risk weighted assets)12.91%13.02%13.14%13.53%13.46%12.91%13.46%
Estimated Tier 1 capital (to average assets)11.44%11.84%11.84%11.75%11.89%11.44%11.89%
Other Data
Weighted average common shares:
Basic16,591,14414,814,66113,889,49713,860,14913,836,83015,707,81013,807,079
Diluted20,334,20518,560,05617,552,20417,524,28817,391,12819,452,03817,416,142
Period end common shares outstanding16,639,12716,562,26813,891,05513,879,09913,851,58116,639,12713,851,581
Book value per common share$36.34$35.28$33.47$32.25$31.04$36.34$31.04
Tangible book value per common share (B)$33.08$31.97$32.12$30.91$29.69$33.08$29.69

(A) Interim periods annualized.

(B) Refer to the calculation of these non-GAAP financial measures and a reconciliation to their most directly comparable GAAP financial measures at the end of this news release.

(C) Net interest margin represents net interest income divided by average interest-earning assets.

(D) Represents total noninterest expense divided by the sum of net interest income plus noninterest income. Taxes and provision for credit losses are not part of this calculation.

Financial Highlights

unaudited

View SEC source
(Dollars in thousands)Three Months Ended · June 30, 2026Average Outstanding BalanceThree Months Ended · June 30, 2026Interest Earned/ Paid(3)Three Months Ended · June 30, 2026Average Yield/ Rate(4)Three Months Ended · March 31, 2026Average Outstanding BalanceThree Months Ended · March 31, 2026Interest Earned/ Paid(3)Three Months Ended · March 31, 2026Average Yield/ Rate(4)Three Months Ended · June 30, 2025Average Outstanding BalanceThree Months Ended · June 30, 2025Interest Earned/ Paid(3)Three Months Ended · June 30, 2025Average Yield/ Rate(4)
Assets
Interest-earnings assets:
Loans, gross$5,371,846$94,5847.06%$4,972,780$85,8937.01%$4,020,771$79,7067.95%
Investment securities available-for-sale432,8636,4826.01%402,3726,1076.16%382,4395,5055.77%
Investment securities held-to-maturity191,9702,5495.33%191,9982,3985.07%117,4071,6075.49%
Federal funds sold and other interest- earning assets315,4342,3743.02%364,6812,9883.32%169,9431,8444.35%
Total interest-earning assets6,312,113105,9896.73%5,931,83197,3866.66%4,690,56088,6627.58%
Less: allowance for credit losses(52,533)(48,822)(40,631)
Total interest-earning assets, net of allowance6,259,5805,883,0094,649,929
Noninterest-earning assets330,121270,433210,170
Total assets$6,589,701$6,153,442$4,860,099
Liabilities and Shareholders’ Equity
Interest-bearing liabilities:
Interest-bearing deposits$5,108,166$43,3843.41%$4,761,641$41,4843.53%$3,766,801$37,5354.00%
Note payable and line of credit139,7332,0916.00%130,7371,9446.03%111,7121,7196.17%
FHLB advances24,7192383.86%40,1553133.16%2,916344.68%
Total interest-bearing liabilities5,272,61845,7133.48%4,932,53343,7413.60%3,881,42939,2884.06%
Noninterest-bearing deposits599,000549,111431,144
Other liabilities54,23659,62856,785
Total liabilities5,925,8545,541,2724,369,358
Shareholders’ equity663,847612,170490,741
Total liabilities and shareholders’ equity$6,589,701$6,153,442$4,860,099
Net interest income$60,276$53,645$49,374
Net interest spread (1)3.25%3.06%3.52%
Net interest margin (2)3.83%3.67%4.22%

(1) Net interest spread is the average yield on interest earning assets minus the average rate on interest-bearing liabilities.

(2) Net interest margin represents net interest income divided by average interest-earning assets.

(3) Interest earned/paid includes accretion of deferred loan fees, premiums and discounts.

(4) Annualized.

Financial Highlights

unaudited

View SEC source
(Dollars in thousands)Six Months Ended · June 30, 2026Average Outstanding BalanceSix Months Ended · June 30, 2026Interest Earned/ Paid(3)Six Months Ended · June 30, 2026Average Yield/ Rate(4)Six Months Ended · June 30, 2025Average Outstanding BalanceSix Months Ended · June 30, 2025Interest Earned/ Paid(3)Six Months Ended · June 30, 2025Average Yield/ Rate(4)
Assets
Interest-earnings assets:
Loans, gross$5,173,415$180,4777.03%$4,000,428$152,7937.70%
Investment securities available-for-sale417,70212,5896.08%390,23311,1985.79%
Investment securities held-to-maturity191,9844,9475.20%59,0281,6075.49%
Federal funds sold and other interest-earning assets339,2005,3623.19%178,3723,8304.33%
Total interest-earning assets6,122,301203,3756.70%4,628,061169,4287.38%
Less: allowance for credit losses(50,688)(40,613)
Total interest-earning assets, net of allowance6,071,6134,587,448
Noninterest-earning assets301,164204,378
Total assets$6,372,777$4,791,826
Liabilities and Shareholders’ Equity
Interest-bearing liabilities:
Interest-bearing deposits$4,935,861$84,8683.47%$3,709,721$73,7614.01%
Note payable and line of credit135,2604,0366.02%111,6873,4326.20%
FHLB advances and other32,3945503.42%2,735644.72%
Total interest-bearing liabilities5,103,51589,4543.53%3,824,14377,2574.07%
Noninterest-bearing deposits574,193427,482
Other liabilities56,92458,758
Total liabilities5,734,6324,310,383
Shareholders’ equity638,145481,443
Total liabilities and shareholders’ equity$6,372,777$4,791,826
Net interest income$113,921$92,171
Net interest spread (1)3.17%3.31%
Net interest margin (2)3.75%4.02%

(1) Net interest spread is the average yield on interest earning assets minus the average rate on interest-bearing liabilities.

(2) Net interest margin represents net interest income divided by average interest-earning assets.

(3) Interest earned/paid includes accretion of deferred loan fees, premiums and discounts.

(4) Annualized.

Financial Highlights

unaudited

View SEC source
(Dollars in thousands)Three Months Ended · 2026June 30Three Months Ended · 2026March 31Three Months Ended · 2025December 31Three Months Ended · 2025September 30Three Months Ended · 2025June 30
Period-end Loan Portfolio:
Real estate loans:
Commercial real estate:
Non-farm non-residential owner occupied$583,989$572,037$434,715$408,996$423,959
Non-farm non-residential non-owner occupied932,147929,598710,401687,924666,840
Residential530,189543,804333,419334,583323,898
Construction, development & other887,805894,767823,353826,566784,364
Farmland32,89832,37926,48525,54928,013
Commercial & industrial2,369,5822,182,8641,906,6161,772,0451,724,583
Consumer1,8712,2651,5761,2911,206
Municipal and other97,93393,744158,186108,162126,873
Total loans$5,436,414$5,251,458$4,394,751$4,165,116$4,079,736
Asset Quality:
Nonaccrual loans$21,557$29,222$10,120$10,723$13,358
Loans > 90 days and still accruing8,4646,39611,36011,0166,755
Total nonperforming loans30,02135,61821,48021,73920,113
Other real estate owned27,3218,3888,3888,3888,580
Total nonperforming assets$57,342$44,006$29,868$30,127$28,693
QTD Net (recoveries) charge-offs$(150)$(5)$844$(17)$2,376
Nonaccrual loans:
Real estate loans:
Commercial real estate:
Non-farm non-residential owner occupied$3,320$618$1,235$1,237$2,191
Non-farm non-residential non-owner occupied5,58417,14099111111
Residential198374387214637
Construction, development & other-603-6344
Commercial & industrial12,45510,4878,3999,15510,075
Total nonaccrual loans$21,557$29,222$10,120$10,723$13,358
Asset Quality Ratios:
Nonperforming assets to total assets0.85%0.67%0.56%0.60%0.58%
Nonperforming loans to total loans0.55%0.68%0.49%0.52%0.49%
Allowance for credit losses to total loans0.99%0.98%1.00%1.02%0.98%
QTD Net (recoveries) charge-offs to average loans (annualized)(0.01%)(0.00%)0.08%(0.00%)0.24%

GAAP Reconciliation and Management's Explanation of Non-GAAP Financial Measures (unaudited) Our accounting and reporting policies conform to GAAP (generally accepted accounting principles) and the prevailing practices in the banking industry. However, we also evaluate our performance based on certain additional financial measures discussed in this earnings release as being non-GAAP financial measures. Specifically, we review Tangible Common Equity, Tangible Book Value Per Common Share, Tangible Common Equity to Tangible Assets, and Return on Average Tangible Common Equity for internal planning and forecasting purposes. We classify a financial measure as a non-GAAP financial measure if that financial measure excludes or includes amounts, or is subject to adjustments that have the effect of excluding or including amounts, that are not included or excluded, as the case may be, in the most directly comparable measure calculated and presented in accordance with GAAP as in effect from time to time in the United States in our statements of income, balance sheets or statements of cash flows. Non-GAAP financial measures do not include operating and other statistical measures or ratios, or statistical measures calculated using exclusively financial measures calculated in accordance with GAAP.

The non-GAAP financial measures that we discuss in this earnings release should not be considered in isolation or as a substitute for the most directly comparable or other financial measures calculated in accordance with GAAP. Moreover, the manner in which we calculate the non-GAAP financial measures that we discuss in this earnings release may differ from that of other companies reporting measures with similar names. It is important to understand how other banking organizations calculate their financial measures with names similar to the non-GAAP financial measures we have discussed in this earnings release when comparing such non-GAAP financial measures.

Management believes the following non-GAAP financial measures assist investors in understanding the financial condition of the company:

  • Tangible Common Equity. The most directly comparable GAAP financial measure for tangible common equity is total shareholders’ equity. We believe that this measure is important to many investors in the marketplace who are interested in the relative changes from period to period of tangible common equity.
  • Tangible Book Value Per Common Share. The most directly comparable GAAP financial measure for tangible book value per common share is book value per common share. We believe that the tangible book value per common share measure is important to many investors in the marketplace who are interested in changes from period to period in book value per common share exclusive of changes in intangible assets. Goodwill and other intangible assets have the effect of increasing total book value while not increasing our tangible book value.
  • Tangible Common Equity to Tangible Assets. The most directly comparable GAAP financial measure for tangible common equity is total shareholders’ equity, the most directly comparable GAAP financial measure for tangible assets is total assets, and the most directly comparable GAAP financial measure for tangible common equity to tangible assets is total shareholders’ equity to total assets. We believe that this measure is important to many investors in the marketplace who are interested in the relative changes from period to period of tangible common equity to tangible assets, each exclusive of changes in intangible assets. Goodwill and other intangible assets have the effect of increasing both total shareholders’ equity and assets while not increasing our tangible common equity or tangible assets.
  • Return on Average Tangible Common Equity. The most directly comparable GAAP financial measure for average tangible common equity is average shareholders' equity, and the most directly comparable GAAP financial measure for return on average tangible common equity is return on average common equity. We believe that this measure is important to many investors in the marketplace who are interested in the relative changes from period to period of return on average tangible common equity, exclusive of changes in intangible assets. Goodwill and other intangible assets have the effect of increasing average shareholders’ equity while not increasing our tangible common equity.

The calculations of these non-GAAP financial measures are as follows:

(Dollars in thousands, except share and per share data)Three Months Ended · 2026June 30Three Months Ended · 2026March 31Three Months Ended · 2025December 31Three Months Ended · 2025September 30Three Months Ended · 2025June 30Six Months Ended · 2026June 30Six Months Ended · 2025June 30
Tangible Common Equity:
Total shareholders' equity$670,773$650,530$531,027$513,830$496,115$670,773$496,115
Less: Preferred stock including additional paid in capital66,16066,16066,16066,16066,16066,16066,160
Total common equity604,613584,370464,867447,670429,955604,613429,955
Less: Goodwill and core deposit intangibles, net54,16054,88318,68018,72018,76154,16018,761
Tangible common equity$550,453$529,487$446,187$428,950$411,194$550,453$411,194
Common shares outstanding at end of period16,639,12716,562,26813,891,05513,879,09913,851,58116,639,12713,851,581
Book Value Per Common Share$36.34$35.28$33.47$32.25$31.04$36.34$31.04
Tangible Book Value Per Common Share$33.08$31.97$32.12$30.91$29.69$33.08$29.69
Tangible Assets:
Total assets$6,735,501$6,582,073$5,340,759$5,061,808$4,943,771$6,735,501$4,943,771
Adjustments: Goodwill and core deposit intangibles, net54,16054,88318,68018,72018,76154,16018,761
Tangible assets$6,681,341$6,527,190$5,322,079$5,043,088$4,925,010$6,681,341$4,925,010
Total Common Equity to Total Assets8.98%8.88%8.70%8.84%8.70%8.98%8.70%
Tangible Common Equity to Tangible Assets8.24%8.11%8.38%8.51%8.35%8.24%8.35%
Average Tangible Common Equity:
Average shareholders' equity$663,847$612,170$525,759$508,034$490,741$638,145$481,443
Less: Average preferred stock including additional paid in capital66,16066,16066,16066,16066,16066,16066,160
Average common equity597,687546,010459,599441,874424,581571,985415,283
Less: Average goodwill and core deposit intangibles, net54,58042,11518,70518,74618,78448,38218,805
Average tangible common equity$543,107$503,895$440,894$423,128$405,797$523,603$396,478
Net Income$21,987$16,368$17,898$18,057$16,747$38,355$30,336
Less: Dividends declared on preferred stock1,1841,1711,1971,1971,1852,3552,356
Net Income Available to Common Shareholders$20,803$15,197$16,701$16,860$15,562$36,000$27,980
Return on Average Common Equity(A)13.96%11.29%14.42%15.14%14.70%12.69%13.59%
Return on Average Tangible Common Equity(A)15.36%12.23%15.03%15.81%15.38%13.86%14.23%

(A) Interim periods annualized.