Skip to content
Filings

Plumas Bancorp PLBC Form 10-Q filing Q2 FY2026

Filed
Aug 5, 2026, 10:40 AM EDT
Fiscal quarter
Q2 FY2026
Calendar quarter
Q2 2026
Accession
0001437749-26-025819

ITEM 1. FINANCIAL STATEMENTS

CONDENSED CONSOLIDATED BALANCE SHEETS

Unaudited · $ in thousands, except share data

View SEC source
Line itemJune 30, 2026December 31, 2025
Assets
Cash and cash equivalents$135,546$80,616
Investment securities available-for-sale, net of allowance for credit losses of $0 at June 30, 2026 and December 31, 2025
Loans, less allowance for credit losses of $19,740 at June 30, 2026 and $19,959 at December 31, 2025
Premises and equipment, net
Right-of-use assets
Bank owned life insurance
Core deposit intangible
Goodwill
Accrued interest receivable and other assets
Total assets$2,277,744$2,238,523
Liabilities and Shareholders’ Equity
Deposits:
Non-interest bearing
Interest bearing
Total deposits
Repurchase agreements59,21797,855
Lease liabilities
Accrued interest payable and other liabilities
Borrowings
Total liabilities2,005,6111,977,447
Commitments and contingencies (Note 5)
Shareholders’ equity:
Common stock, no par value; 22,500,000 shares authorized; issued and outstanding – 6,963,616 shares at June 30, 2026 and 6,958,814 at December 31, 2025
Retained earnings211,013195,899
Accumulated other comprehensive loss, net(13,582)(10,491)
Total shareholders’ equity272,133261,076
Total liabilities and shareholders’ equity

See notes to unaudited condensed consolidated financial statements.

1

CONDENSED CONSOLIDATED STATEMENTS OF INCOME

Unaudited · $ in thousands, except per share data

View SEC source
Line itemFor the Three Months EndedJune 30, 2026For the Three Months EndedJune 30, 2025For the Six Months EndedJune 30, 2026For the Six Months EndedJune 30, 2025
Interest Income:
Interest and fees on loans
Interest on investment securities
Other
Total interest income
Interest Expense:
Interest on deposits
Interest on borrowings
Other2732071531
Total interest expense4,3532,4508,5814,501
Net interest income before provision for credit losses
Provision for Credit Losses
Net interest income after provision for credit losses
Non-Interest Income:
Interchange revenue
Service charges
Other
Total non-interest income
Non-Interest Expenses:
Salaries and employee benefits
Occupancy and equipment
Other4,3363,4099,2196,980
Total non-interest expenses
Income before provision for income taxes
Provision for Income Taxes
Net income$9,959$6,321$19,722$13,501
Basic earnings per share
Diluted earnings per share

See notes to unaudited condensed consolidated financial statements.

2

CONDENSED CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME

Unaudited · $ in thousands

View SEC source
Line itemFor the Three Months EndedJune 30, 2026For the Three Months EndedJune 30, 2025For the Six Months EndedJune 30, 2026For the Six Months EndedJune 30, 2025
Net income$9,959$6,321$19,722$13,501
Other comprehensive income:
Change in net unrealized loss on securities()()
Less: reclassification adjustments for net (gain) loss included in net income()()
Net unrealized holding gain()()
Related tax effect:
Change in net unrealized loss on securities()()
Reclassification of net gain (loss) is included in net income-1-1
Income tax effect197(245)1,297(1,876)
Other comprehensive (loss) income()()
Total comprehensive income

See notes to unaudited condensed consolidated financial statements.

3

CONSOLIDATED STATEMENTS OF CHANGES IN SHAREHOLDERS' EQUITY

$ in thousands, except shares

View SEC source
Line itemCommon StockSharesCommon StockAmountAccumulated Other Comprehensive Loss(Net of Taxes)Total Shareholders’Equity
Balance, December 31, 20245,903,368$29,043$⁠(25,145)$177,900
Net Income---13,501
Other comprehensive income--4,467
Cash dividends on common stock ($0.60 per share)---()
Vesting of restricted stock units3,033---
Exercise of stock options27,305583-
Stock-based compensation expense-177-
Balance, June 30, 20255,933,706$29,803$⁠(20,678)$193,079
Balance, December 31, 20256,958,814$75,668$⁠(10,491)$261,076
Net Income---19,722
Other comprehensive loss--(3,091)()
Cash dividends on common stock ($0.66 per share)---()
Repurchase of Common Stock(56,000)(2,783)-()
Exercise of stock options60,8021,489-
Stock-based compensation expense-328-
Balance, June 30, 20266,963,616$74,702$⁠(13,582)$272,133
Line itemCommon StockSharesCommon StockAmountAccumulated Other Comprehensive Loss(Net of Taxes)Total Shareholders’Equity
Balance, March 31, 20255,922,116$29,454$⁠(21,262)$187,603
Net Income---6,321
Other comprehensive income--584
Cash dividends on common stock ($0.30 per share)---()
Exercise of stock options11,590254-
Stock-based compensation expense-95-
Balance, June 30, 20255,933,706$29,803$⁠(20,678)$193,079
Balance, March 31, 20266,974,673$75,149$⁠(13,114)$265,392
Net Income---9,959
Other comprehensive loss--(468)()
Cash dividends on common stock ($0.33 per share)---()
Repurchase of Common Stock(15,000)(756)-()
Exercise of stock options3,943101-
Stock-based compensation expense-208-
Balance, June 30, 20266,963,616$74,702$⁠(13,582)$272,133
  • See notes to unaudited condensed consolidated financial statements.

4

CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS

Unaudited · $ in thousands

View SEC source
Line itemFor the Six Months EndedJune 30, 2026For the Six Months EndedJune 30, 2025
Cash Flows from Operating Activities:
Net income$19,722$13,501
Adjustments to reconcile net income to net cash provided by operating activities:
Provision for credit losses
Change in deferred loan origination costs/fees, net()()
Depreciation of premises and equipment and amortization of intangibles
Stock-based compensation expense
Amortization of discount on subordinated debentures20-
Amortization of core deposit intangible
Accretion of premium on time deposits63-
Amortization of investment security premiums
Accretion of investment security discounts()()
Net gain on sale of investment securities()
Loans originated for sale()
Accretion of discount on loans(2,055)-
Gain on sale of other real estate()
Loss on sale of other vehicles318
Earnings on bank-owned life insurance()()
Decrease (increase) in accrued interest receivable and other assets()
(Decrease) increase in accrued interest payable and other liabilities()
Net cash provided by operating activities
Cash Flows from Investing Activities:
Proceeds from principal repayments from available-for-sale securities22,55919,439
Proceeds from matured and called available-for-sale securities
Proceeds from sale of available-for-sale securities
Purchases of available-for-sale securities()()
Purchase of Federal Reserve Bank stock()
Net decrease (increase) in loans()
Proceeds from sale of other real estate
Proceeds from sale of other vehicles
Purchase of premises and equipment()()
Net cash provided by investing activities

Continued on next page.

5

  • ($ in thousands)
  • (Continued)_

CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS

Unaudited · $ in thousands · Continued

View SEC source
Line itemFor the Six Months EndedJune 30, 2026For the Six Months EndedJune 30, 2025
Cash Flows from Financing Activities:
Net increase (decrease) in demand, interest bearing and savings deposits$()
Net increase in time deposits
Net decrease in securities sold under agreements to repurchase()()
Cash dividends paid on common stock()()
Decrease in other borrowings()
Repurchase of common stock()
Proceeds from exercise of stock options
Net cash provided by (used in) financing activities()
Increase (decrease) in cash and cash equivalents()
Cash and Cash Equivalents at Beginning of Period
Cash and Cash Equivalents at End of Period
Supplemental Disclosure of Cash Flow Information:
Cash paid during the period for:
Interest expense
Income taxes
Supplemental noncash disclosures
Real estate and vehicles acquired through foreclosure/repossession
Common stock retired in connection with the exercise of stock options$91$86
Lease liabilities arising from obtaining right-of-use assets

See notes to unaudited condensed consolidated financial statements.

6

PLUMAS BANCORP AND SUBSIDIARY

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

(Unaudited)

1. THE BUSINESS OF PLUMAS BANCORP

During 2002, Plumas Bancorp (the "Company") was incorporated as a bank holding company for the purpose of acquiring Plumas Bank (the "Bank") in a one bank holding company reorganization. This corporate structure gives the Company and the Bank greater flexibility in terms of operation, expansion and diversification. Plumas Bancorp's Principal Executive Office is located in Reno, Nevada.

As of June 30, 2026, the Bank operates a total of nineteen branches, including seventeen branches in California and two branches in Nevada. The Bank's California branches are located in Alturas, Anderson, Chester, Chico, Fall River Mills, Greenville, Kings Beach, Portola, Quincy, Redding ( branches), Red Bluff, Susanville, Tahoe City, Truckee and Yuba City. The Bank’s Nevada branches are located in Reno and Carson City. In addition, the Bank operates a lending office specializing in government-guaranteed lending in Auburn, California, and a commercial/agricultural lending office in Klamath Falls, Oregon. The Bank's primary source of revenue is generated from providing loans to customers who are predominately small and middle market businesses and individuals residing in the surrounding areas. The Bank’s administrative headquarters are in Quincy, California.

On July 1, 2025, the Company completed its acquisition of Cornerstone Community Bancorp ("Cornerstone"), which increased its branch network in California by four branches: one in Anderson, one in Red Bluff and two in Redding.

2. SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

Consolidation and Basis of Presentation

The consolidated financial statements include the accounts of the Company and the consolidated accounts of its wholly-owned subsidiary, Plumas Bank. All significant intercompany balances and transactions have been eliminated.

The accounting and reporting policies of Plumas Bancorp and subsidiary conform with accounting principles generally accepted in the United States of America (“GAAP”) and prevailing practices within the banking industry. In the opinion of management, the unaudited condensed consolidated financial statements contain all adjustments (consisting of only normal recurring adjustments) necessary to present fairly the Company’s financial position at June 30, 2026 and the results of its operations and its cash flows for the three and six-month periods. Our condensed consolidated balance sheet at December 31, 2025 is derived from audited financial statements.

The unaudited condensed consolidated financial statements of the Company have been prepared pursuant to the rules and regulations of the Securities and Exchange Commission (“SEC”) for interim reporting on Form 10-Q. Accordingly, certain disclosures normally presented in the notes to the annual consolidated financial statements prepared in accordance with GAAP have been omitted. The Company believes that the disclosures are adequate to make the information not misleading. These interim financial statements should be read in conjunction with the consolidated financial statements and notes thereto included in the Company's 2025 Annual Report to Shareholders on Form 10-K. The results of operations for the three and six-month periods ended June 30, 2026, may not necessarily be indicative of future operating results. In preparing such financial statements, management is required to make estimates and assumptions that affect the reported amounts of assets and liabilities as of the date of the balance sheet and revenues and expenses for the periods reported. Actual results could differ significantly from those estimates.

Allowance for Credit Losses

During the three and six months ended June 30, 2026, the Company completed its annual review of the allowance for credit losses methodology and refined certain assumptions and model inputs used in estimating expected credit losses within its existing CECL framework. The refinements included updates to the reasonable and supportable forecast period, which was extended from four quarters to eight quarters, and certain model inputs. The Company continues to use a discounted cash flow methodology for collectively evaluated loans and continues to evaluate loans that do not share similar risk characteristics on an individual basis.

Reclassifications

Certain reclassifications have been made to prior years’ balances to conform to the classifications used in 2025. These reclassifications had no impact on the Company’s consolidated financial position, results of operations or net change in cash and cash equivalents.

Segment Information

An operating segment is generally defined as a component of business for which discrete financial information is available and whose operating results are regularly reviewed by the chief operating decision maker. As a community-oriented financial institution, substantially all of the Company’s operations involve the delivery of loan and deposit products to customers.

The chief operating decision maker makes operating decisions and assesses performance based on an ongoing review of the Company’s community banking activities, which constitutes the Company’s only operating segment for financial reporting purposes. The Company’s single reportable segment is determined by the Chief Financial Officer, who is the designated chief operating decision maker, based upon information provided about the Company’s products and services offered, primarily banking operations. The segment is also distinguished by the level of information provided to the chief operating decision maker, who uses such information to review performance of various components of the business such as branches and departments, which are then aggregated if operating performance, products/services, and customers are similar. The chief operating decision maker will evaluate the financial performance of the Company’s business components such as by evaluating revenue streams, significant expenses, and budget to actual results in assessing the Company’s segment and in the determination of allocating resources. The chief operating decision maker uses revenue streams to evaluate product pricing and significant expenses to assess performance and evaluate return on assets. The chief operating decision maker uses consolidated net income to benchmark the Company against its competitors. The benchmarking analysis coupled with monitoring of budget to actual results are used in assessment performance and in establishing compensation. Loans, investments, and deposits provide the revenues in the banking operation. Interest expense, provisions for credit losses, and payroll provide the significant expenses in the banking operation. The consolidated expense information is the same as is reported on the income statement as consolidated net income. The measure of segment assets is reported on the balance sheet as total consolidated assets. All operations are domestic.

7

3. INVESTMENT SECURITIES AVAILABLE-FOR-SALE

The amortized cost and estimated fair value of investment securities at June 30, 2026 and December 31, 2025 consisted of the following, in thousands:

($ in thousands)Available-for-SaleJune 30, 2026 · AmortizedCostJune 30, 2026 · Gross · UnrealizedGainsJune 30, 2026 · Gross · UnrealizedLossesJune 30, 2026 · FairValue
Debt securities:
U.S. Government-sponsored agencies collateralized by mortgage obligations - residential$⁠242,548$832$(8,415)234,965
U.S. Government- sponsored agencies collateralized by mortgage obligations - commercial150,585624(9,103)142,106
Obligations of states and political subdivisions92,1401,200(4,420)88,920
$()

Unrealized losses on available-for-sale investment securities totaling $19,282,000 were recorded, net of $5,700,000 in tax benefit, as accumulated other comprehensive loss within shareholders' equity at June 30, 2026. investment securities were sold during the six months ended June 30, 2026. During the six months ended June 30, 2025*,* the Company sold four available-for-sale investment securities for proceeds of , recognizing a gain on sale. The Company realized a gain on sale from one of these securities totaling $5,000 and a loss on sale of 3 securities totaling .

($ in thousands)Available-for-SaleDecember 31, 2025 · AmortizedCostDecember 31, 2025 · Gross · UnrealizedGainsDecember 31, 2025 · Gross · UnrealizedLossesDecember 31, 2025 · FairValue
Debt securities:
U.S. Government-sponsored agencies collateralized by mortgage obligations - residential$257,520$2,709$(7,064)$253,165
U.S. Government- sponsored agencies collateralized by mortgage obligations - commercial141,8611,245(8,342)134,764
Obligations of states and political subdivisions92,1091,038(4,481)88,666
$()

Unrealized losses on available-for-sale investment securities totaling $14,895,000 were recorded, net of $4,404,000 in tax benefits, as accumulated other comprehensive loss within shareholders' equity at December 31, 2025. During the twelve months ended December 31, 2025, the Company sold available-for-sale investment securities for proceeds of recognizing a net loss on sale. The loss was partially offset by a gain of on the termination of a fair value hedge. The Company realized a gain on sale from 15 of these securities totaling $36,000 and a loss on sale of 120 securities totaling .

There were no transfers of available-for-sale investment securities during the six months ended June 30, 2026 and December 31, 2025. There were securities classified as held-to-maturity at June 30, 2026 or December 31, 2025.

Investment securities with unrealized losses at June 30, 2026 and December 31, 2025 are summarized and classified according to the duration of the loss period as follows:

($ in thousands)Less than 12 Months12 Months or MoreTotal
UnrealizedUnrealizedUnrealized
June 30, 2026LossesLossesLosses
Debt securities:
U.S. Government-sponsored agencies collateralized by mortgage obligations - residential$⁠1,055$⁠7,360$⁠8,415
U.S. Government- sponsored agencies collateralized by mortgage obligations - commercial3458,7589,103
Obligations of states and political subdivisions564,3644,420
($ in thousands)Less than 12 Months12 Months or MoreTotal
UnrealizedUnrealizedUnrealized
December 31, 2025LossesLossesLosses
Debt securities:
U.S. Government-sponsored agencies collateralized by mortgage obligations - residential$⁠109$⁠6,955$⁠7,064
U.S. Government- sponsored agencies collateralized by mortgage obligations - commercial358,3078,342
Obligations of states and political subdivisions74,4744,481

At June 30, 2026, the Company held securities of which 56 were in a loss position for less than twelve months and were in a loss position for twelve months or more. Of the securities, 92 are U.S. Government-sponsored agencies collateralized by residential mortgage obligations, 51 were U.S. Government agencies collateralized by commercial mortgage obligations and 155 were obligations of states and political subdivisions. As of June 30, 2026 and December 31, 2025, the Company did not intend to sell, nor was it more‑likely‑than‑not required to sell, any available‑for‑sale debt securities in an unrealized loss position before recovery of their amortized cost basis. In addition, the Company expects to recover the entire amortized cost basis of these securities, as the unrealized losses are attributable primarily to changes in interest rates, and the issuers of these securities have not, to the Company’s knowledge, established any cause for default. Accordingly, there was no allowance for credit losses provided against these securities as of both June 30, 2026 and December 31, 2025. In addition, there was no provision for credit losses recognized for the six months ended June 30, 2026 and 2025.

8

The amortized cost and estimated fair value of investment in debt securities at June 30, 2026 by contractual maturity are shown below.

($ in thousands)Amortized CostEstimated Fair Value
Within one year
After one year through five years
After five years through ten years
After ten years
Investment securities not due at a single maturity date:
U.S. Government-sponsored agencies collateralized by mortgage obligations - residential242,548234,965
U.S. Government- sponsored agencies collateralized by mortgage obligations - commercial150,585142,106

Expected maturities will differ from contractual maturities as the issuers of the securities may have the right to call or prepay obligations with or without call or prepayment penalties.

Investment securities with amortized costs totaling $423,691,000 and $400,458,000 and estimated fair values totaling $407,083,000 and $388,357,000 at June 30, 2026 and December 31, 2025, respectively, were pledged to secure deposits, repurchase agreements and Federal Reserve Bank Discount Window borrowings. No borrowings were outstanding on June 30, 2026 and December 31, 2025, at the Discount Window.

4. LOANS AND THE ALLOWANCE FOR CREDIT LOSSES

The following table presents the composition of the Company's loans outstanding:

($ in thousands)June 30, 2026December 31, 2025
Commercial$⁠162,128167,851
Agricultural142,940157,526
Real estate – residential32,22333,116
Real estate – commercial1,026,0491,002,627
Real estate – construction and land development48,67240,168
Equity lines of credit (Equity LOC)54,99353,647
Auto29,61639,595
Other15,55217,526
Total loans
Deferred loan costs, net
Loans, amortized cost basis
Allowance for credit losses()()
Total net loans

Salaries and employee benefits totaling and have been deferred as loan origination costs during the three months ended June 30, 2026 and 2025, respectively. Salaries and employee benefits totaling and have been deferred as loan origination costs during the six months ended June 30, 2026 and 2025, respectively.

The Company assigns a risk rating to all loans and periodically, but not less than annually, performs detailed reviews of all criticized and classified loans over $100,000 to identify credit risks and to assess the overall collectability of the portfolio. These risk ratings are also subject to examination by independent specialists engaged by the Company and the Company’s regulators. During these internal reviews, management monitors and analyzes the financial condition of borrowers and guarantors, trends in the industries in which borrowers operate and the fair values of collateral securing these loans. These credit quality indicators are used to assign a risk rating to each individual loan.

The risk ratings can be grouped into three major categories, defined as follows:

Special Mention – Loans classified as special mention have a potential weakness that deserves management’s close attention. If left uncorrected, these potential weaknesses may result in deterioration of the repayment prospects for the loan or of the institution’s credit position at some future date.

Substandard – A substandard loan is not adequately protected by the current sound worth and paying capacity of the borrower or the value of the collateral pledged, if any. Loans classified as substandard have a well-defined weakness or weaknesses that jeopardize the liquidation of the debt. Well defined weaknesses include a project's lack of marketability, inadequate cash flow or collateral support, failure to complete construction on time or the project's failure to fulfill economic expectations. They are characterized by the distinct possibility that the Company will sustain some loss if the deficiencies are not corrected.

Doubtful – Loans classified doubtful have all the weaknesses inherent in those classified as substandard with the added characteristic that the weaknesses make collection or liquidation in full, on the basis of currently known facts, conditions, and values, highly questionable and improbable.

Loans not meeting the criteria above that are analyzed individually as part of the above-described process are considered to be pass-rated loans. Pass-rated loans have sufficient sources of repayment to repay the loan in full, in accordance with all terms and conditions.

For other loans, which are primarily consumer loans and automobile loans the Company evaluates credit quality based on the aging status of the loan and by payment activity. Non-performing loans consist of nonaccrual loans and loans past due 90 days or more and still accruing.

9

The following table presents the amortized cost basis of the loan portfolio allocated by management's internal risk ratings or payment activity at the dates indicated, in thousands:

($ in thousands)Amortized Cost Basis by Origination Year and Risk Grades As of June 30, 20262026Amortized Cost Basis by Origination Year and Risk Grades As of June 30, 20262025Amortized Cost Basis by Origination Year and Risk Grades As of June 30, 20262024Amortized Cost Basis by Origination Year and Risk Grades As of June 30, 20262023Amortized Cost Basis by Origination Year and Risk Grades As of June 30, 20262022Amortized Cost Basis by Origination Year and Risk Grades As of June 30, 2026PriorRevolving Loans Book Amortized Cost BasisRevolving Loans Converted to Term Amortized Cost BasisTotal - Amortized Cost Basis
Commercial
Pass$13,896$22,444$26,815$17,718$22,903$18,298$31,135-$153,209
Special Mention2812,468-919-552,061-5,784
Substandard676534-215531,544947-3,969
Total Commercial loans$14,853$25,446$26,815$18,852$22,956$19,897$34,143-$162,962
Current period gross charge-offs-$1--$100$2$99-$202
Agricultural
Pass$2,873$10,825$4,211$15,026$11,722$42,340$24,091-$111,088
Special Mention-37-3271625,7502,033-8,309
Substandard2357372254,24610,5316,6431,183-23,800
Total Agricultural$3,108$11,599$4,436$19,599$22,415$54,733$27,307-$143,197
Current period gross charge-offs--$6-----$6
Real Estate - Residential
Pass-$2,250$3,723$1,999$9,177$14,136$1-$31,286
Special Mention-592------592
Substandard-----371--371
Total Real Estate - Residential-$2,842$3,723$1,999$9,177$14,507$1-$32,249
Current period gross charge-offs---------
Real Estate -Commercial
Pass$62,586$131,284$111,099$115,070$155,461$410,232$9,681-$995,413
Special Mention--3674,0532,14212,308--18,870
Substandard-1,173-4,3964287,612--13,609
Total Real Estate -Commercial$62,586$132,457$111,466$123,519$158,031$430,152$9,681-$1,027,892
Current period gross charge-offs---------
Real Estate -Construction
Pass$13,186$12,226$10,947$5,863$3,461$2,383--$48,066
Substandard-----46--46
Total Real Estate -Construction$13,186$12,226$10,947$5,863$3,461$2,429--$48,112
Current period gross charge-offs---------
Equity LOC
Pass------$53,198$1,672$54,870
Special Mention------85-85
Substandard------925951,020
Total Equity LOC------$54,208$1,767$55,975
Current period gross charge-offs------$75-$75
Total
Pass$92,541$179,029$156,795$155,676$202,724$487,389$118,106$1,672$1,393,932
Special Mention2813,0973675,2992,30418,1134,179-33,640
Substandard9112,4442258,85711,01216,2163,0559542,815
Total$93,733$184,570$157,387$169,832$216,040$521,718$125,340$1,767$1,470,387
Current period gross charge-offs-$1$6-$100$2$174-$283
Auto
Performing---$12,628$11,190$5,491--$29,309
Non-performing---105208276--589
Total Auto---$12,733$11,398$5,767--$29,898.00
Current period gross charge-offs---$105$112$136--$353
Other
Performing$2,312$4,450$4,950$1,532$1,800$80$466-$15,590
Non-performing-2242054--55
Total Other$2,312$4,452$4,974$1,552$1,805$84$466-$15,645.00
Current period gross charge-offs-$12$5$6$4---$27
Total
Performing$2,312$4,450$4,950$14,160$12,990$5,571$466-$44,899
Non-performing-224125213280--$644
Total$2,312$4,452$4,974$14,285$13,203$5,851$466-$45,543
Total Loans
Total gross charge-offs

10

($ in thousands)Term Loans · Amortized Cost Basis by Origination Year and Risk Grades As of December 31, 20252025Term Loans · Amortized Cost Basis by Origination Year and Risk Grades As of December 31, 20252024Term Loans · Amortized Cost Basis by Origination Year and Risk Grades As of December 31, 20252023Term Loans · Amortized Cost Basis by Origination Year and Risk Grades As of December 31, 20252022Term Loans · Amortized Cost Basis by Origination Year and Risk Grades As of December 31, 20252021Term Loans · Amortized Cost Basis by Origination Year and Risk Grades As of December 31, 2025PriorRevolving Loans Book Amortized Cost BasisRevolving Loans Converted to Term Amortized Cost BasisTotal - Amortized Cost Basis
Commercial
Pass$23,877$30,424$22,262$25,867$11,871$13,150$39,108$-$166,559
Special Mention----65-473-538
Substandard2-22585754339194-1,599
Total Commercial loans$23,879$30,424$22,487$25,952$12,690$13,489$39,775$-$168,696
Current period gross charge-offs-$114-$51-$-$190$-$355
Agricultural
Pass$9,045$6,893$15,988$11,829$13,875$35,349$32,117$-$125,096
Special Mention285-4191,0368064,8673,365-10,778
Substandard1,1652314,24611,2362,9781,323715-21,894
Total Agricultural$10,495$7,124$20,653$24,101$17,659$41,539$36,197$-$157,768
Current period gross charge-offs--$11--$-$-$-$11
Real Estate - Residential
Pass$2,634$4,189$1,810$9,315$5,825$8,980$11$-$32,764
Special Mention-----$149149
Substandard-----229--229
Total Real Estate - Residential$2,634$4,189$1,810$9,315$5,825$9,358$11-$33,142
Current period gross charge-offs-----$-$-$--
Real Estate -Commercial
Pass$126,156$116,542$128,720$166,246$136,927$309,406$6,368$-$990,365
Special Mention1,183--2389411,756--4,118
Substandard---3684098,684--9,461
Total Real Estate -Commercial$127,339$116,542$128,720$166,852$138,277$319,846$6,368$-$1,003,944
Current period gross charge-offs-----$-$-$--
Real Estate -Construction
Pass$9,175$12,674$6,240$3,516$1,627$1,069$1,325$-$35,626
Special Mention--4,396-----4,396
Total Real Estate -Construction$9,175$12,674$10,636$3,516$1,627$1,069$1,325$-$40,022
Current period gross charge-offs-----$-$-$--
Equity LOC
Pass-----$51,149$2,365$53,514
Special Mention-----$-$-$9393
Substandard-----887100987
Total Equity LOC-----$-$52,036$2,558$54,594
Current period gross charge-offs-----$-$66$-$66
Total
Pass$170,887$170,722$175,020$216,773$170,125$367,954$130,078$2,365$1,403,924
Special Mention1,468-4,8151,2741,8126,7723,8389320,072
Substandard1,1672314,47111,6894,14110,5751,79610034,170
Total$173,522$170,953$184,306$229,736$176,078$385,301$135,712$2,558$1,458,166
Current period gross charge-offs-$114$11$51-$-$256$-$432
Auto
Performing--$15,923$14,577$5,613$3,161$-$-$39,274
Non-performing--191159233163--746
Total Auto--$16,114$14,736$5,846$3,324$-$-$40,020
Current period gross charge-offs--$107$219$41$161$-$-$528
Other
Performing$5,854$6,203$1,981$2,962$122$24$440$-$17,586
Non-performing-21------21
Total Other$5,854$6,224$1,981$2,962$122$24$440$-$17,607
Current period gross charge-offs-$39$46$41$2$7$-$-$135
Total
Performing$5,854$6,203$17,904$17,539$5,735$3,185$440$-$56,860
Non-performing-21191159233163--767
Total$5,854$6,224$18,095$17,698$5,968$3,348$440$-$57,627
Total Loans
Total gross charge-offs$

11

The following table shows the ending balance of nonperforming loans by loan category as of the date indicated:

($ in thousands)Non-Performing Loans · June 30, 2026Nonaccrual with no allowance for credit lossesNon-Performing Loans · June 30, 2026Total nonaccrualNon-Performing Loans · June 30, 2026Past due 90 days or more and still accruingNon-Performing Loans · December 31, 2025Nonaccrual with no allowance for credit lossesNon-Performing Loans · December 31, 2025Total nonaccrualNon-Performing Loans · December 31, 2025Past due 90 days or more and still accruing
Commercial$965$1,255-$458$611-
Agricultural9,19412,001-7,15710,509-
Real estate – residential210210-215215-
Real estate – commercial6,6946,694-2,0002,000-
Real estate – construction & land development46461,623---
Equity lines of credit1,0201,020-988988-
Auto588588-745745-
Other3636-2121-
Total Gross Loans$18,753$21,850$1,623$11,584$15,089-

The Company places loans 90 days or more past due on nonaccrual status unless the loan is well-collateralized and in the process of collection. A loan is considered to be in the process of collection if, based on a probable specific event, it is expected that the loan will be repaid or brought current. Generally, this collection period would not exceed 90 days. When a loan is placed on nonaccrual status the Company's general policy is to reverse and charge against current income previously accrued but unpaid interest. Interest income on such loans is subsequently recognized only to the extent that cash is received, and future collection of principal is deemed by management to be probable. Where the collectability of the principal or interest on a loan is considered to be doubtful by management, it is placed on nonaccrual status prior to becoming 90 days delinquent.

No income was recognized on nonaccrual loans accounted on a cash basis during the three and six months ended June 30, 2026 and 2025. The following tables show interest reversed against interest income for loans placed on nonaccrual status during the three and six months ended June 30, 2026 and 2025.

Three months ended:(in thousands)June 30, 2026June 30, 2025
Commercial$47$6
Agricultural156339
Real estate – residential-1
Real estate – commercial1624
Equity lines of credit710
Auto24
Other1-
Total
Six months ended:(in thousands)June 30, 2026June 30, 2025
Commercial$49$10
Agricultural156340
Real estate – residential-1
Real estate – commercial1624
Equity lines of credit1315
Auto57
Other21
Total

The following table presents the amortized cost basis of loans at June 30, 2026, that were both experiencing financial difficulty and modified during the three and six months ended June 30, 2026, by class and by type of modification. The percentage of the amortized cost basis of loans that were modified to borrowers in financial distress as compared to the amortized cost basis of each class of financing receivable is also presented below.

($ in thousands)Term ExtensionAmortized Cost BasisTerm ExtensionTotal Class of Financing Receivable
Commercial$1,6821.03%
Agricultural3500.21%
Real estate – commercial5380.33%
Total$2,5700.17%

12

The following table presents the financial effect of the loan modifications presented above to borrowers experiencing financial difficulty as of June 30, 2026:

Line itemWeighted-Average Term Extension (in months)
Commercial5.1
Agricultural3.0
Real estate – commercial84.0
Total21.3

The following table presents the amortized cost basis of loans at June 30, 2025, that were both experiencing financial difficulty and modified during the three and six months ended June 30, 2025, by class and by type of modification. The percentage of the amortized cost basis of loans that were modified to borrowers in financial distress as compared to the amortized cost basis of each class of financing receivable is also presented below. There were no loans modified during the three months ended June 30, 2025, to borrowers experiencing financial difficulty.

($ in thousands)Term ExtensionAmortized Cost BasisTerm ExtensionTotal Class of Financing Receivable
Agricultural7,1866.30%
Real estate – commercial7720.11%
Total$7,9580.78%

The following table presents the financial effect of the loan modifications presented above to borrowers experiencing financial difficulty as of June 30, 2025:

Line itemWeighted-Average Term Extension (in months)
Agricultural5.3
Real estate – commercial3.0
Total5.1

A modified loan may become delinquent and may result in a payment default (generally 90 days past due) subsequent to modification. The Company also monitors the performance of loans modified for borrowers experiencing financial difficulty to assess the effectiveness of its modification efforts. Loans with payment defaults by borrowers experiencing financial difficulty during the six months ended June 30, 2026, which had material modifications in rate, term or principal forgiveness during the twelve months prior to default consisted of one commercial real estate loan totaling $71 thousand. All other loans modified for borrowers experiencing financial difficulty within the previous twelve months were performing in accordance with their modified terms. Loans with payment defaults by borrowers experiencing financial difficulty during the six months ended June 30, 2025, which had material modifications in rate, term or principal forgiveness during the twelve months prior to default consisted of $7.0 million in agricultural loans.

13

The following tables show the allocation of the allowance for credit losses at the dates indicated, in thousands:

Six Months Ended June 30, 2026:CommercialAgriculturalReal Estate-ResidentialReal Estate-CommercialReal Estate-ConstructionEquity LOCAutoOtherTotal
Allowance for credit losses
Beginning balance$3,246$3,973$258$10,605$514$502$591$270$19,959
Charge-offs(202)(6)---(75)(353)(27)(663)
Recoveries52-----17715244
Provision for (recovery of) credit losses21558(42)(204)(154)4819(46)200
Ending balance$3,117$4,525$216$10,401$360$475$434$212$19,740
Three Months Ended June 30, 2026:
Allowance for credit losses
Beginning balance$3,154$4,068$237$10,298$358$489$491$226$19,321
Charge-offs(102)----(75)(124)(20)(321)
Recoveries39-----974140
Provision for (recovery of) credit losses26457(21)103261(30)2600
Ending balance$3,117$4,525$216$10,401$360$475$434$212$19,740
Six Months Ended June 30, 2025:
Allowance for credit losses
Beginning balance$1,265$1,802$102$7,459$815$460$1,215$78$13,196
Charge-offs(165)(11)----(251)(79)(506)
Recoveries10-2---3498369
Provision for (recovery of) credit losses2878666283(121)102(358)851,150
Ending balance$1,397$2,657$110$7,742$694$562$955$92$14,209
Three Months Ended June 30, 2025:
Allowance for credit losses
Beginning balance$1,286$1,765$111$7,635$792$553$1,083$94$13,319
Charge-offs-(11)----(131)(52)(194)
Recoveries6-1---1725184
Provision for (recovery of) credit losses105903(2)107(98)9(169)45900
Ending balance$1,397$2,657$110$7,742$694$562$955$92$14,209

The following tables summarize the activity in the reserve for unfunded commitments, which is recorded on the balance sheet within other liabilities, for the three and six months ended June 30, 2026 and 2025.

Three months ended:(in thousands)June 30, 2026June 30, 2025
Beginning balance$651$620
Provision for credit losses(1)(40)
Ending balance$650$580
Six months ended:(in thousands)June 30, 2026June 30, 2025
Beginning balance$580$620
Provision for credit losses70(40)
Ending balance$650$580

14

The following tables show an aging analysis of the loan portfolio by the time past due:

Line itemTotalTotal
($ in thousands)90 DaysPast Due
30-59 Days60-89 Daysand Stilland
June 30, 2026Past DuePast DueAccruingNonaccrualNonaccrualCurrentTotal
Commercial$363$-$-1,255$⁠1,618$161,344162,962
Agricultural100--12,00112,101131,096143,197
Real estate – residential-14-21022432,02532,249
Real estate – commercial373--6,6947,0671,020,8251,027,892
Real estate - construction & land--1,623461,66946,44348,112
Equity Lines of Credit413295-1,0201,72854,24755,975
Auto708190-5881,48628,41229,898
Other1645-3620515,44015,645
Total$2,121$504$⁠26,098$1,489,832
Line itemTotalTotal
($ in thousands)90 DaysPast Due
30-59 Days60-89 Daysand Stilland
December 31, 2025Past DuePast DueAccruingNonaccrualNonaccrualCurrentTotal
Commercial$2,809$572$-611$⁠3,992$164,704168,696
Agricultural395--10,50910,904146,864157,768
Real estate – residential15--21523032,91233,142
Real estate - commercial1,160--2,0003,1601,000,7841,003,944
Real estate - construction & land1,466---1,46638,55640,022
Equity Lines of Credit835191-9882,01452,58054,594
Auto943159-7451,84738,17340,020
Other451-216717,54017,607
Total$7,668$923$$⁠23,680$1,492,113

15

The following tables present the amortized cost basis of collateral dependent loans by class of loans at June 30, 2026:

($ in thousands)EquipmentCropsLivestockFarmlandCommercial -1stDeedSFR-1stDeedSFR-2ndDeedOtherTotal
Commercial$90----$151$146$593$980
Agricultural1094,4712252,5832,2412,268--11,897
Real estate – residential-----145--145
Real estate – commercial----5,34793576306,388
Equity Lines of Credit-----263288-551
Total$199$4,471$225$2,583$7,588$3,762$510$623$19,961

The following tables present the amortized cost basis of collateral dependent loans by class of loans at December 31, 2025:

($ in thousands)EquipmentCropsLivestockFarmlandCommercial -1stDeedSFR-1stDeedSFR-2ndDeedSFR-3rdDeedTotal
Commercial$111----$161--$272
Agricultural-4,8732252,7492,241311--10,399
Real estate – residential-----145--145
Real estate – commercial----1,399245112371,793
Equity Lines of Credit-----398-398
Total$111$4,873$225$2,749$3,640$862$510$37$13,007

Other Real Estate Owned

Other real estate owned relates to real estate acquired in full or partial settlement of loan obligations. Other real estate owned totaled $135,000 at June 30, 2026 and consisted of one single family residential real estate (SFR) property, compared to $226,000 at December 31, 2025, which consisted of two SFR properties. During the three and six months ended June 30, 2026, the Company sold one property, recognizing a gain of .

There was one agricultural loan with a balance of $2,000,000 secured by equipment, farmland and a small residential real estate property for which formal foreclosure proceedings were in process at June 30, 2026. There was one agricultural loan with a balance of $2,000,000 secured by equipment, farmland and a small residential real estate property for which formal foreclosure proceedings were in process at December 31, 2025.

5. COMMITMENTS AND CONTINGENCIES

The Company is party to claims and legal proceedings arising in the ordinary course of business. In the opinion of the Company’s management, the amount of ultimate liability with respect to such proceedings will not have a material adverse effect on the financial condition or result of operations of the Company taken as a whole. In the normal course of business, there are various outstanding commitments to extend credit, which are not reflected in the financial statements, including loan commitments of $254 million and $247 million at June 30, 2026 and December 31, 2025, respectively

Of the loan commitments outstanding at June 30, 2026, $38 million are real estate construction loan commitments that are expected to fund within the next twelve months. The remaining commitments primarily relate to revolving lines of credit or other commercial loans, and many of these are expected to expire without being drawn upon. Therefore, the total commitments do not necessarily represent future cash requirements. Each loan commitment and the amount and type of collateral obtained, if any, are evaluated on an individual basis. Collateral held varies, but may include real property, bank deposits, debt or equity securities or business assets. The reserve for unfunded commitments at June 30, 2026 and December 31, 2025 totaled thousand and thousand, respectively.

Stand-by letters of credit are conditional commitments written to guarantee the performance of a customer to a third party. These guarantees are primarily related to the purchases of inventory by commercial customers and are typically short-term in nature. Credit risk is similar to that involved in extending loan commitments to customers and accordingly, evaluation and collateral requirements similar to those for loan commitments are used. Stand-by letters of credit totaled $7.5 million and $1.6 million on June 30, 2026 and December 31, 2025, respectively.

16

6. EARNINGS PER SHARE

Basic earnings per share is computed by dividing income available to common shareholders by the weighted average number of common shares outstanding for the period. Diluted earnings per share reflects the potential dilution that could occur if securities or other contracts to issue common stock, such as stock options, result in the issuance of common stock which shares in the earnings of the Company. The treasury stock method has been applied to determine the dilutive effect of stock options in computing diluted earnings per share.

($ in thousands, except per share data)For the Three Months EndedJune 30, 2026For the Three Months EndedJune 30, 2025For the Six Months EndedJune 30, 2026For the Six Months EndedJune 30, 2025
Net Income:
Net income$9,959$6,321$19,722$13,501
Earnings Per Share:
Basic earnings per share
Diluted earnings per share
Weighted Average Number of Shares Outstanding:
Basic shares
Effect of dilutive stock options and restricted stock
Diluted shares

Stock options and RSUs having an antidilutive effect during the three and six months ended June 30, 2026 totaled and , respectively. There were stock options or RSUs having an antidilutive effect during the three and six months ended June 30, 2025.

7. STOCK-BASED COMPENSATION

In May 2022, the Company’s shareholders approved the 2022 Equity Incentive Plan (the “2022 Plan”), which provides for the grant of up to 576,550 shares of common stock, including 126,550 shares that remained available for grant under the 2013 Stock Option Plan when the 2022 Plan was adopted. The 2022 Plan provides for the grant of incentive stock options, nonqualified stock options, stock appreciation rights, restricted stock, restricted stock units and other stock-based awards. The frequency, amount and terms of stock-based awards may be determined by the Board of Directors or its compensation committee, consistent with the terms and purposes of the 2022 plan.

In May 2013, the Company established the 2013 Stock Option Plan (the "2013 Plan") for which 35,292 shares of common stock are reserved. With the establishment of the Company’s 2022 Equity Incentive Plan no further options may be issued under the 2013 Plan, though options previously granted continue to be outstanding and governed by the 2013 Stock Option Plan.

Options granted during the six months ended June 30, 2026 consisted of 80,500 options granted under the 2022 Plan. No stock options were granted during the six months ended June 30, 2025. The fair value of each option granted in 2026 was estimated on the date of grant using the following assumptions.

Line item2026
Weighted-average expected life of stock options (in years)6.0
Weighted-average risk free interest rate%
Weighted-average annualized volatility%
Weighted-average dividend yields%
Weighted-average fair value of options granted during the six months ended June 30, 2026

A summary of the activity within the 2013 Plan follows:

Line itemSharesWeighted Average Exercise PriceWeighted Average Remaining Contractual Term in YearsIntrinsic Value
Options outstanding at January 1, 2025131,847$22.58
Options exercised(45,505)22.64
Options cancelled(3,200)22.19
Options outstanding at December 31, 202583,142$22.56
Options cancelled()
Options exercised(47,450)23.24
Options outstanding at June 30, 202633,292$21.451.3
Options exercisable at June 30, 202633,292$21.451.3$1,231,471

17

A summary of options activity within the 2022 Plan follows:

Line itemSharesWeighted Average Exercise PriceWeighted Average Remaining Contractual Term in YearsIntrinsic Value
Options outstanding at January 1, 2025210,200$32.55
Options granted30,80331.09
Options cancelled(21,980)32.41
Options exercised(5,100)31.36
Options outstanding at December 31, 2025213,923$32.38
Options granted80,50050.30
Options cancelled(2,920)39.63
Options exercised(15,097)31.63
Options outstanding at June 30, 2026276,406$37.567.4$5,770,219
Options exercisable at June 30, 2026109,346$32.006.5$2,891,012
Options expected to vest after June 30, 2026167,780$41.178.1$2,572,607

As of June 30, 2026, there was $1.8 million in total unrecognized compensation cost related to non-vested stock options under the 2022 plan. That cost is expected to be recognized over a weighted average period of 2.4 years. There were no unrecognized costs remaining under the 2013 plan as of June 30, 2026.

Information related to the stock options plans during the three months ended June 30, 2026 and 2025

Fair value of options vested2026-2025-
Intrinsic value of options exercised$101,000$243,000
Cash received from option exercises$101,000$254,000
Tax benefit from option exercises$-$2,000
Compensation cost$150,000$96,000
Tax benefit associated with compensation cost$8,000$5,000

Information related to the stock options plans during the six months ended June 30, 2026 and 2025

Line item20262025
Fair value of options vested$173,000$193,000
Intrinsic value of options exercised$1,525,000$614,000
Cash received from option exercises$1,489,000$583,000
Tax benefit from option exercises$220,000$19,000
Compensation cost$251,000$163,000
Tax benefit associated with compensation cost$14,000$9,000

During the six months ended June 30, 2026, the Company granted 35,400 restricted stock units with a weighted-average fair value of $47.07 per share and a weighted-average vesting period of 3 years. Compensation costs related to these units during the three months ended June 30, 2026 and 2025, were $57,000 and $0 respectively. Compensation costs related to these units during the six months ended June 30, 2026 and 2025, were $76,000 and $14,000 respectively.

8. INCOME TAXES

The Company files its income taxes on a consolidated basis with its subsidiary. Income tax expense is the total of current year income tax due or refundable and the change in deferred tax assets and liabilities.

Deferred tax assets and liabilities are recognized for the tax consequences of temporary differences between the reported amount of assets and liabilities and their tax bases. Deferred tax assets and liabilities are adjusted for the effects of changes in tax laws and rates on the date of enactment. A valuation allowance is recognized if, based on the weight of available evidence, management believes it is more likely than not that some portion or all of the deferred tax assets will not be realized. On the consolidated balance sheet, net deferred tax assets are included in accrued interest receivable and other assets.

When tax returns are filed, it is highly certain that some positions taken would be sustained upon examination by the taxing authorities, while others are subject to uncertainty about the merits of the position taken or the amount of the position that would be ultimately sustained. The benefit of a tax position is recognized in the financial statements in the period during which, based on all available evidence, management believes it is more likely than not that the position will be sustained upon examination, including the resolution of appeals or litigation processes, if any. Tax positions taken are not offset or aggregated with other positions. Tax positions that meet the more-likely-than-not recognition threshold are measured as the largest amount of tax benefit that is more than 50 percent likely of being realized upon settlement with the applicable taxing authority. The portion of the benefits associated with tax positions taken that exceeds the amount measured as described above is reflected as a liability for unrecognized tax benefits in the accompanying balance sheet along with any associated interest and penalties that would be payable to the taxing authorities upon examination.

Interest expense and penalties associated with unrecognized tax benefits, if any, are classified as income tax expense in the consolidated statements of income. There have been no significant changes to unrecognized tax benefits or accrued interest and penalties for the six months ended June 30, 2026 and 2025.

18

9. FAIR VALUE MEASUREMENT

FASB ASC 820, “Fair Value Measurement and Disclosures,” defines fair value as the exchange price that would be received for an asset or paid to transfer a liability (an exit price) in the principal or most advantageous market for the asset or liability in an orderly transaction between market participants on the measurement date. FASB ASC 820 also establishes a fair value hierarchy which requires an entity to maximize the use of observable inputs and minimize the use of unobservable inputs when measuring fair value. The standard describes three levels of inputs that may be used to measure fair value:

The Company measures fair value under the fair value hierarchy described below.

Level 1: Quoted prices for identical instruments traded in active exchange markets.

Level 2: Quoted prices (unadjusted) for similar instruments in active markets, quoted prices for identical or similar instruments in markets that are not active and model-based valuation techniques for which all significant assumptions are observable or can be corroborated by observable market data.

Level 3: Model based techniques that use one significant assumption not observable in the market. These unobservable assumptions reflect the Company’s estimates of assumptions that market participants would use on pricing the asset or liability. Valuation techniques include management judgment and estimation which may be significant.

In certain cases, the inputs used to measure fair value may fall into different levels of the fair value hierarchy. In such cases, the level in the fair value hierarchy within which the fair value measurement in its entirety falls has been determined based on the lowest level input that is significant to the fair value measurement in its entirety. The Company’s assessment of the significance of a particular input to the fair value measurement in its entirety requires judgment and considers factors specific to the asset or liability.

Management monitors the availability of observable market data to assess the appropriate classification of financial instruments within the fair value hierarchy. Changes in economic conditions or model-based valuation techniques may require the transfer of financial instruments from one fair value level to another. In such instances, the transfer is reported at the beginning of the reporting period.

Management evaluates the significance of transfers between levels based upon the nature of the financial instrument and size of the transfer relative to total assets, total liabilities or total earnings.

Fair Value of Financial Instruments

FASB ASC 825, Financial Instruments, requires disclosure about fair value of financial instruments, including those financial assets and financial liabilities that are not required to be measured and reported at fair value on a recurring or nonrecurring basis. ASC 825 excludes certain financial instruments and all nonfinancial instruments from its disclosure requirements. Accordingly, the aggregate fair value amounts presented may not necessarily represent the underlying fair value of the Company. The carrying amounts and estimated fair values of the Company’s financial instruments are presented in the following tables whether or not recognized on the Consolidated Balance Sheets at fair value.

The carrying amounts and estimated fair values of financial instruments, at June 30, 2026 follows:

($ in thousands)Financial assets:Carrying ValueFair Value Measurements at June 30, 2026, Using:Level 1Fair Value Measurements at June 30, 2026, Using:Level 2Fair Value Measurements at June 30, 2026, Using:Level 3Total Fair Value
Loans, net$⁠1,496,190--$1,446,8451,446,845
Financial liabilities:
Time deposits242,305-237,037-237,037
Repurchase agreements59,217-59,217-59,217
Borrowings16,033-15,788-15,788

The carrying amounts and estimated fair values of financial instruments, at December 31, 2025 follows:

($ in thousands)Financial assets:Carrying ValueFair Value Measurements at December 31, 2025, Using:Level 1Fair Value Measurements at December 31, 2025, Using:Level 2Fair Value Measurements at December 31, 2025, Using:Level 3Total Fair Value
Loans, net$1,495,834--$1,494,830$1,494,830
Financial liabilities:
Time deposits210,729-209,147-209,147
Repurchase agreements97,855-97,855-97,855
Borrowings21,013-20,599-20,599

19

The methods and assumptions used to estimate the fair value of each class of financial instruments not measured at fair value are as follows:

Loans - Loans are generally valued by discounting expected cash flows using market inputs with adjustments based on cohort level assumptions for certain loan types as well as internally developed estimates at a business segment level. Due to the significance of the unobservable market inputs and assumptions, as well as the absence of a liquid secondary market for most loans, these loans are classified as Level 3. Nonaccrual loans are written down and reported at their estimated recovery value which approximates their fair value and classified as Level 3.

Time Deposits - The fair value of time deposits was estimated based on a discounted cash flow technique using Level 2 inputs appropriate to the contractual maturity.

Repurchase agreements - The fair value of the repurchase agreement is based on Level 2 inputs. The primary inputs used in the valuation include the market interest rate and the credit quality of the underlying securities.

Borrowings - The cash flows were calculated using the contractual features of the borrowing and then discounted using observable market rates.

Because no market exists for a significant portion of the Company's financial instruments, fair value estimates are based on judgments regarding current economic conditions, risk characteristics of various financial instruments and other factors. Those estimates that are subjective in nature and involve uncertainties and matters of significant judgment and therefore cannot be determined with precision are included in Level 3. Changes in assumptions could significantly affect the fair values presented.

These estimates do not reflect any premium or discount that could result from offering the Company's entire holdings of a particular financial instrument for sale at one time, nor do they attempt to estimate the value of anticipated future business related to the instruments. In addition, the tax ramifications related to the realization of unrealized gains and losses can have a significant effect on fair value estimates and have not been considered in any of these estimates.

The following tables present information about the Company’s assets and liabilities measured at fair value on a recurring and non-recurring basis as of June 30, 2026 and December 31, 2025, and indicate the fair value hierarchy of the valuation techniques utilized by the Company to determine such fair value:

Assets and liabilities measured at fair value on a recurring basis at June 30, 2026 are summarized below, in thousands:

June 30, 2026 Using

Total Fair ValueFair Value Measurements at · Quoted · Prices in · Active · Markets for · Identical · Assets(Level 1)Fair Value Measurements at · Significant · Other · Observable · Inputs(Level 2)Fair Value Measurements at · Significant · Unobservable · Inputs(Level 3)
$234,965-$234,965-
142,106-142,106-
88,920-88,920-
$465,991-$465,991-

Assets and liabilities measured at fair value on a recurring basis at December 31, 2025 are summarized below:

Total Fair ValueFair Value Measurements at · December 31, 2025 Using · Quoted · Prices in · Active · Markets for · Identical · Assets(Level 1)Fair Value Measurements at · December 31, 2025 Using · Significant · Other · Observable · Inputs(Level 2)Fair Value Measurements at · December 31, 2025 Using · Significant · Unobservable · Inputs(Level 3)
$253,165-$253,165-
134,764-134,764-
88,666-88,666-
$476,595-$476,595-

20

The fair value of securities available-for-sale equals quoted market price, if available. If quoted market prices are not available, fair value is determined using quoted market prices for similar securities or matrix pricing. There were no changes in the valuation techniques used during 2026 or 2025. Transfers between hierarchy measurement levels are recognized by the Company as of the beginning of the reporting period. Changes in fair market value are recorded in other comprehensive income.

Assets and liabilities measured at fair value on a non-recurring basis at June 30, 2026 are summarized below:

($ in thousands)Total Fair ValueFair Value Measurements at · June 30, 2026 UsingQuoted Prices in Active Markets for Identical Assets (Level 1)Fair Value Measurements at · June 30, 2026 UsingSignificant Other Observable Inputs (Level 2)Fair Value Measurements at · June 30, 2026 UsingSignificant Unobservable Inputs (Level 3)Total Losses Six Months Ended June 30, 2026
Assets:
Collateral-dependent loans
Commercial----$221
Agricultural743--743613
Total$743--$743$834
Other Real Estate Owned:
Equity lines of credit$135--$135-

Assets and liabilities measured at fair value on a non-recurring basis at December 31, 2025 are summarized below:

($ in thousands)Total Fair ValueFair Value Measurements at · December 31, 2025 UsingQuoted Prices in Active Markets for Identical Assets (Level 1)Fair Value Measurements at · December 31, 2025 UsingQuoted Prices in Active Markets for Identical Assets (Level 1)Fair Value Measurements at · December 31, 2025 UsingSignificant Other Observable Inputs (Level 2)Fair Value Measurements at · December 31, 2025 UsingSignificant Other Observable Inputs (Level 2)Fair Value Measurements at · December 31, 2025 UsingSignificant Unobservable Inputs (Level 3)Total Losses Six Months Ended June 30, 2025
Assets:
Collateral-dependent loans
Commercial$84$-$-$84-
Agricultural1,904--1,904931
Total$1,988$-$-$1,988$931
Other Real Estate Owned:
RE – Residential91--91-
Equity lines of credit135135-
Total$226$-$-$226-

The following methods were used to estimate fair value.

Collateral-Dependent Loans: The Bank does not record loans at fair value on a recurring basis. However, from time to time, fair value adjustments are recorded on these loans to reflect partial write-downs, through charge-offs or specific reserve allowances, that are based on fair value estimates of the underlying collateral. The fair value estimates for collateral-dependent loans are generally based on recent real estate appraisals or broker opinions, obtained from independent third parties, which are frequently adjusted by management to reflect current conditions and estimated selling costs (Level 3). Impairment charges recognized during the three months and six months ended June 30, 2026, related to the above collateral dependent loans, totaled $389 thousand and $834 thousand, respectively, and were recorded through the allowance for credit losses. Impairment charges recognized during the three and six months ended June 30, 2025 totaled $931 thousand. The collateral-dependent loans at June 30, 2026, consists of eight loans which had been allocated specific credit reserves. The collateral-dependent loans at December 31, 2025, consist of nine loans which had been allocated a specific credit reserve.

Other Real Estate: Nonrecurring adjustments to certain real estate properties classified as other real estate owned are measured at the lower of carrying amount or fair value, less costs to sell. In cases where the carrying amount exceeds the fair value, less costs to sell, an impairment loss is recognized. Fair values are generally based on third party appraisals of the property which are commonly adjusted by management to reflect current conditions and selling costs (Level 3).

Appraisals for both collateral-dependent loans and other real estate are performed by certified general appraisers (for commercial properties) or certified residential appraisers (for residential properties) whose qualifications and licenses have been reviewed and verified by the Company. Once received, a member of the Loan Administration Department reviews the assumptions and approaches utilized in the appraisal as well as the overall resulting fair value in comparison with independent data sources such as recent market data or industry-wide statistics. On a quarterly basis, the Company compares the actual selling price of similar collateral that has been liquidated to the most recent appraised value for unsold properties to determine what additional adjustment, if any, should be made to the appraisal value to arrive at fair value. Adjustments are routinely made in the appraisal process by the independent appraisers to adjust for differences between the comparable sales and income data available.

21

The following table presents quantitative information about Level 3 fair value measurements for financial instruments measured at fair value on a non-recurring basis at June 30, 2026 and December 31, 2025:

($ in thousands)Fair ValueFair ValueRange(Weighted Average)
Description6/30/202612/31/202512/31/2025
Collateral-dependent loans:
Commercial-$8414% - 100% (45%)
Agricultural7431,9042% - 100% (43%)
Total$743$1,988
Other Real Estate:
RE – Residential-$9160%
Equity lines of credit13513510%%
$135$226
  • 10. OTHER COMPREHENSIVE LOSS
  • The changes in the accumulated balances for each component of other comprehensive loss, net of tax for the three and six months ended June 30, 2025 and June 30, 2026 were as follows:
($ in thousands)Unrealized · Losseson AFS SecuritiesAccumulated · ComprehensiveLoss, net of tax
Beginning Balance, April 1, 2025$(30,184)$(21,262)
Current quarter-to-date other comprehensive income829584
Ending balance, June 30, 2025$(29,355)$(20,678)
Beginning Balance, April 1, 2026$(18,618)$(13,114)
Current quarter-to-date other comprehensive income(665)(468)
Ending balance, June 30, 2026$(19,283)$(13,582)
($ in thousands)Unrealized · Losseson AFS SecuritiesAccumulated · ComprehensiveLoss, net of tax
Beginning Balance, January 1, 2025$(35,698)$(25,145)
Current year-to-date other comprehensive income6,3434,467
Ending balance, June 30, 2025$(29,355)$(20,678)
Beginning Balance, January 1, 2026$(14,895)$(10,491)
Current year-to-date other comprehensive income(4,388)(3,091)
Ending balance, June 30, 2026$(19,283)$(13,582)

There were no reclassifications out of accumulated other comprehensive loss during the three and six months ended June 30, 2026. During the three and six months ended June 30, 2025, the Company recognized a $3 thousand gain on the sale of investment securities that was reclassified from accumulated other comprehensive loss to earnings, with an associated tax effect of $1 thousand, resulting in a net reclassification of $2 thousand.

22

11. BUSINESS COMBINATIONS - ACQUISITION OF CORNERSTONE COMMUNITY BANCORP

On July 1, 2025, pursuant to a previously announced Agreement and Plan of Reorganization and Merger dated as of *January 18, 2025 (*the “Merger Agreement”) between the Company and Cornerstone Community Bancorp (“Cornerstone”), Cornerstone merged with and into the Company with the Company continuing as the surviving corporation (the “Merger”). Immediately after the Merger, Cornerstone Community Bank ("CCB") the wholly owned bank subsidiary of Cornerstone, merged with and into Plumas Bank, with the Plumas Bank continuing as the surviving bank. The Merger and Bank Merger are collectively referred to as the “Transaction.”

As part of its business strategy, the Company regularly reviews its business strategies and opportunities to enhance the value of its franchise, including through acquisitions. The Transaction is consistent with the Company’s business strategy, which will (1) expand Plumas’s geographic presence in existing and new markets in Northern California, (2) diversify and bring new expertise to Plumas’s lending business, and (3) strengthen the Company’s talent base.

Pursuant to the terms of the Merger Agreement, upon the completion of the Merger, each share of Cornerstone common stock outstanding immediately prior was converted into the right to receive 0.6608 shares of common stock of the Company and $9.75 cash, with cash paid in lieu of fractional shares. The total aggregate consideration delivered to holders of Cornerstone common stock in the Merger was 1,003,718 shares of Company common stock and $16.1 million cash. No contingent consideration was included as part of the purchase price for the acquisition of Cornerstone. The Company also assumed options to purchase 35,000 shares of Cornerstone common stock representing, on an as-converted basis, options to purchase 30,803 shares of the Company’s common stock. The value of the total deal consideration was approximately $61.3 million, which is based upon the average closing trading price of Plumas common stock for the 20 trading days ending on and including the second trading day prior to July 1, 2025, the closing date of the Merger.

Immediately after the Transaction, the newly combined company, operating as Plumas Bancorp with its banking subsidiary, Plumas Bank, had total assets of approximately $2.3 billion.

The transaction was accounted for using the acquisition method of accounting in accordance with ASC 805, Business Combinations. The following table summarizes the preliminary allocation of the purchase price to the assets acquired and liabilities assumed based on their estimated fair values as of the acquisition date in thousands:

Identifiable Assets:( in thousands)
Cash and cash equivalents$51,916
Investment Securities88,067
Loans462,489
Core deposit intangible11,610
Bank premises and equipment12,567
Bank owned life insurance16,399
Other assets16,300
Total identifiable assets acquired$659,348
Liabilities:
Deposits:
Non-interest bearing$88,557
Interest bearing
Savings accounts21,797
Money market accounts334,289
Time accounts136,239
Total deposits580,882
FHLB borrowings15,000
Subordinated debentures11,623
Other liabilities9,240
Total liabilities assumed$616,745
Net identifiable assets$42,603
Book value of net assets acquired from Cornerstone41,727
Fair value adjustments:
Loans (net of Cornerstone's deferred costs/fees and allowance)(9,152)
Bank premises and equipment(1,123)
Core deposit intangible asset11,610
Subordinated debentures379
Time Deposits(556)
Other(317)
Total purchase accounting adjustments$841
Deferred tax asset (tax effect of purchase accounting adjustments at 29.56% plus tax on cash paid on termination of stock options)35
Fair value of net identifiable assets acquired from Cornerstone$42,603
Merger consideration (cash payments of $16.1 million and $45.2 million in stock)61,316
Less: fair value of net assets acquired from Cornerstone(42,603)
Goodwill recognized$18,713

23

As a result of the Acquisition, we recorded $18.7 million in goodwill, which represents the excess of the total purchase price paid over the fair value of the assets acquired, net of the fair values of liabilities assumed. Goodwill mainly reflects expected value created through the combined operations of Plumas Bank and CCB and is not tax deductible. The core deposit intangible will be amortized over 10 years. The fair value of loans includes both credit and interest-related discounts.

The results of operations of Cornerstone have been included in the Company’s consolidated financial statements since the acquisition date. It is impracticable to disclose Cornerstone’s separate revenue and net income since the acquisition because its operations were fully integrated into the Company’s existing business structure immediately upon acquisition, and separate financial information is not maintained.

As part of the acquisition of Cornerstone on July 1, 2025, the Company acquired PCD loans. At acquisition, the Company recorded PCD loans at their purchase price and simultaneously established an allowance for credit losses based on expected credit losses over the life of the loans. A reconciliation of the purchase price of the PCD loans to the par value of these loans follows:

Reconciliation of Purchase Price to Par Value (in thousands):

Par value of Acquired PCD Loans34,115
Less Credit Mark (ACL)(315)
Less: Interest Mark (Non-Credit Discount)(3,609)
Fair Value (Purchase Price)$30,191

The fair value of PCD loans acquired in the Cornerstone acquisition was determined using a DCF model. Key inputs and assumptions included:

  • Expected cash flows based on contractual terms adjusted for estimated prepayments and defaults
  • Discount rates reflecting current market rates for similar loans, adjusted for credit risk
  • Loss expectations derived from historical performance and forward-looking economic forecasts
  • Segmentation by loan type (e.g., commercial, consumer, real estate) to reflect differing risk profiles

The resulting fair value represents the present value of expected future cash flows, net of credit losses, and includes a gross-up for the allowance for credit losses under ASC 326.

The following unaudited pro forma financial information presents the combined results of Plumas Bancorp and Cornerstone as if the acquisition had occurred on January 1, 2025, in thousands. Acquisition expenses totaling $681 thousand and $1.3 million, net of tax, are included in net income for the three and six months ended June 30, 2025, respectively. These results are not necessarily indicative of future performance.

Period EndedNet Interest IncomeNet Income
Three Months Ended June 30, 2026$24,997$9,289
Six Months Ended June 30, 202649,91518,896
Three Months Ended June 30, 202523,8894,248
Six Months Ended June 30, 202548,4699,368

Pro Forma Adjustments Included for the Six Months Ended June 30, 2025:

Amortization of acquired intangibles1,127
Accretion of discount on loans$1,100
Accretion of premium on time deposits acquired$655
Amortization of discount on subordinated debentures$142
Income tax benefit of adjustments$144

24

PART I – FINANCIAL INFORMATION

ITEM 2. MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS

Certain matters discussed in this Quarterly Report are forward-looking statements that are subject to risks and uncertainties that could cause actual results to differ materially from those projected in the forward-looking statements. Such risks and uncertainties include, among others, (1) significant increases in competitive pressures in the financial services industry; (2) changes in the interest rate environment resulting in reduced margins; (3) general economic conditions, either nationally or regionally, may be less favorable than expected, resulting in, among other things, a deterioration in credit quality; (4) changes in regulatory environment; (5) loss of key personnel; (6) fluctuations in the real estate market; (7) changes in business conditions and inflation; (8) operational risks including data processing systems failures or fraud; and (9) changes in securities markets. Therefore, the information set forth herein should be carefully considered when evaluating the business prospects of Plumas Bancorp (the “Company”).

When the Company uses in this Quarterly Report the words “anticipate”, “estimate”, “expect”, “project”, “intend”, “commit”, “believe” and similar expressions, the Company intends to identify forward-looking statements. Such statements are not guarantees of performance and are subject to certain risks, uncertainties and assumptions, including those described in this Quarterly Report. Should one or more of these risks or uncertainties materialize, or should underlying assumptions prove incorrect, actual results may vary materially from those anticipated, estimated, expected, projected, intended, committed or believed. The future results and stockholder values of the Company may differ materially from those expressed in these forward-looking statements. Many of the factors that will determine these results and values are beyond the Company’s ability to control or predict. For those statements, the Company claims the protection of the safe harbor for forward-looking statements contained in the Private Securities Litigation Reform Act of 1995.

INTRODUCTION

The following discussion and analysis sets forth certain statistical information relating to the Company as of June 30, 2026 and December 31, 2025 and for the six and three-month periods ended June 30, 2026 and 2025. This discussion should be read in conjunction with the condensed consolidated financial statements and related notes included elsewhere in this Quarterly Report on Form 10-Q and the consolidated financial statements and notes thereto included in Plumas Bancorp’s Annual Report filed on Form 10-K for the year ended December 31, 2025.

Plumas Bancorp trades on The NASDAQ Capital Market under the ticker symbol “PLBC”.

CRITICAL ACCOUNTING POLICIES AND ESTIMATES

See the Company’s Annual Report on Form 10-K for the year ended December 31, 2025 for a complete discussion of the Company’s significant accounting policies and critical accounting estimates.

Allowance for Credit Losses

During the second quarter of 2026, the Company completed its annual review of the allowance for credit losses methodology and refined certain assumptions and model inputs used in estimating expected credit losses within its existing CECL framework. The refinements included updates to the reasonable and supportable forecast period, which was extended from four quarters to eight quarters, and certain model inputs. These refinements were implemented through the Company's regular model governance and review process and reflect management's current assessment of portfolio dynamics and the period over which forecast information is considered sufficiently reliable for estimating expected credit losses.

BUSINESS COMBINATIONS - ACQUISITION OF CORNERSTONE COMMUNITY BANCORP

On July 1, 2025 (the “Closing Date”), Plumas Bancorp (the “Company”) completed its previously announced acquisition of Cornerstone Community Bancorp (“Cornerstone”) pursuant to an Agreement and Plan of Merger and Reorganization, dated as of January 28, 2025, by and between the Company and Cornerstone (the “Merger Agreement”). Total book value of assets acquired from Cornerstone, excluding fair value adjustments, were $658 million, gross loans totaled $478 million, and deposits totaled $580 million. Goodwill associated with the acquisition of Cornerstone was $18.7 million; the core deposit intangible was $11.6 million. In addition, the Company recorded a discount on the acquired loans totaling $15.8 million. With the completion of the merger, Plumas Bank adds four branches in Anderson, Red Bluff and Redding (two branches), California.

Pursuant to the Merger Agreement, on the Closing Date, Cornerstone merged with and into the Company (the “Merger”) with the Company continuing as the surviving corporation. Immediately following the Merger, Cornerstone’s subsidiary, Cornerstone Community Bank (CCB) merged with and into the Company’s subsidiary, Plumas Bank with Plumas Bank as the surviving bank. Pursuant to the terms of the Merger Agreement, upon the completion of the Merger, each share of Cornerstone common stock outstanding immediately prior was converted into the right to receive 0.6608 shares of common stock of the Company and $9.75 cash, with cash paid in lieu of fractional shares. The total aggregate consideration delivered to holders of Cornerstone common stock in the Merger was 1,003,718 shares of Company common stock and $14.8 million cash. In addition, in accordance with the Merger Agreement, the Company paid approximately $1.3 million to holders of options to purchase Cornerstone common stock that were terminated in connection with the Merger. The Company also assumed options to purchase 35,000 shares of Cornerstone common stock representing, on an as-converted basis, options to purchase 30,803 shares of the Company’s common stock.

In connection with the acquisition of Cornerstone, the Company assumed $12 million of subordinated debentures, including $2 million of 4.75% Fixed‑to‑Floating Rate Subordinated Notes due November 30, 2035 (the “2035 Notes”). The 2035 Notes, which were issued in 2020, have a fixed interest rate of 4.75% for the first ten years and thereafter a quarterly variable interest rate equal to the then current three-month term Secured Overnight Financing Rate (“SOFR”) plus 4.14%. The remaining subordinated notes were called in 2025 and are no longer outstanding. Interest expense recognized on the subordinated notes for the six months ended June 30, 2026, was $97 thousand.

25

RESULTS OF OPERATIONS FOR THE THREE MONTHS ENDED June 30, 2026

Net Income. The Company recorded net income of $9.9 million or $1.43 per share during the current quarter, an increase of $3.6 million from $6.3 million or $1.07 per share during the second quarter of 2025. Diluted earnings per share increased to $1.41 per share during the three months ended June 30, 2026 up from $1.05 per share during the quarter ended June 30, 2025. Return on average assets was 1.79% during the current quarter, up from 1.56% during the second quarter of 2025. Return on average equity increased to 15.0% for the three months ended June 30, 2026, up from 13.4% during the second quarter of 2025.

Net interest income increased by $7.8 million from $18.2 million during the three months ended June 30, 2025, to $26 million during the current quarter. The provision for credit losses decreased from $860 thousand during the second quarter of 2025 to $600 thousand during the current quarter. Non-interest income increased by $390 thousand from $2.4 million during the three months ended June 30, 2025 to $2.8 million during the second quarter of 2026. Non-interest expense increased by $3.5 million from $11.0 million during the second quarter of 2025 to $14.5 million during the current quarter. The provision for income taxes increased by $1.3 million from $2.4 million, during the three months ended June 30, 2025 to $3.7 million during the current quarter. The average effective tax rate was 27.1% in both periods.

The following is a detailed discussion of each component of the change in net income.

Net interest income before provision for credit losses. Driven primarily by growth in the loan portfolio mostly related to the acquisition of Cornerstone, net interest income increased by $7.8 million from $18.2 million during the three months ended June 30, 2025, to $26.0 million for the three months ended June 30, 2026. The increase in net interest income includes an increase of $9.7 million in interest income partially offset by an increase of $1.9 million in interest expense.

Interest and fees on loans increased by $9.2 million to $24.8 million related to an increase in average balance and an increase in yield. Average loan balances increased by $484 million, while the average yield on these loans increased by 47 basis points from 6.14% during the second quarter of 2025 to 6.61% during the current quarter. The increase in yield relates to several factors including the accretion of discount on purchased loans, the repricing of a portion of our commercial real estate loans most of which reprice every five years from the date of origination, the reversal of $344 thousand in accrued interest on a large loan relationship during the second quarter of 2025 and growth in fixed rate SBA loans which totaled $123 million at June 30, 2026, and $75 million at June 30, 2025. The weighted average rate earned on this portfolio at June 30, 2026, was 8.1%.

The accretion of discounts on loans acquired from Cornerstone totaled $1.3 million during the quarter an increase of $800 thousand from $500 thousand during the first quarter of 2026. The increase in accretion during the current quarter relates to an increase in prepayments on this portfolio. Partially offsetting the discount accretion was the reversal of approximately $375 thousand in interest on loans placed on nonaccrual during the current quarter. The average prime interest rate decreased from 7.5% during the second quarter of 2025 to 6.75% during the current quarter. Approximately 15% of the Company's loans are tied to the prime interest rate and most of these reprice within one to three months of a change in prime.

Interest earned on investment securities increased by $484 thousand related to an increase in yield on investment securities of 21 basis points to 4.29% and an increase in average balance of $24 million. The increase in investment yields is consistent with the partial restructuring of the investment portfolio during the fourth quarter of 2025 and market conditions. Average investment securities increased from $442 million during the three months ended June 30, 2025 to $466 million during the current period.

Interest earned on cash balances increased by $78 thousand related to an increase in average balance of $17 million partially offset by a decrease in average rate paid on cash balances of 73 basis points from 4.47% during the second quarter of 2025 to 3.74% during the current quarter. This decline in yield was mostly related to a decline in rate paid on balances held at the Federal Reserve Bank of San Francisco (FRB). The average rate earned on FRB balances decreased from 4.40% during the second quarter of 2025 to 3.65% during the current quarter.

Interest expense on deposits increased by $1.6 million and is broken down by product type as follows: money market accounts - $844 thousand, savings deposits - $29 thousand and time deposits - $747 thousand. The increase in interest expense primarily relates to the growth in money market and time deposits related to the acquisition of Cornerstone. The average rate paid on interest-bearing deposits increased from 1.30% during the second quarter of 2025 to 1.59% during the current quarter and relates to an increase in the percentage of average money market and time deposits to average interest bearing deposits from 58% during the second quarter of 2025 to 68% during the current quarter as well as an increase in the average rate paid on these deposits.

The average rate paid on interest bearing liabilities increased from 1.33% during the 2025 quarter to 1.62% in 2026 related to the increase in the cost of interest-bearing deposits and repurchase agreements. The average rate paid on repurchase agreements increased from 0.46% during the second quarter of 2025 to 1.48% during the current quarter. This increase is related to higher rate repurchase agreements acquired in the acquisition of Cornerstone.

Net interest margin for the three months ended June 30, 2026, increased 30 basis points to 5.13%, up from 4.83% for the same period in 2025.

26

The following table presents for the three-month periods indicated the distribution of consolidated average assets, liabilities and shareholders' equity. It also presents the amounts of interest income from interest earning assets and the resultant annualized yields expressed in both dollars and annualized yield percentages, as well as the amounts of interest expense on interest bearing liabilities and the resultant cost expressed in both dollars and annualized rate percentages. Average balances are based on daily averages. Nonaccrual loans are included in the calculation of average loans while nonaccrued interest thereon is excluded from the computation of yields earned:

Line itemFor the Three Months Ended · June 30, 2026 · Average · Balance(in thousands)For the Three Months Ended · June 30, 2026 · Interest(in thousands)For the Three Months Ended · June 30, 2026 · Yield/RateFor the Three Months Ended · June 30, 2025 · Average · Balance(in thousands)For the Three Months Ended · June 30, 2025 · Interest(in thousands)For the Three Months Ended · June 30, 2025 · Yield/Rate
Interest-earning assets:
Loans (2) (3)$1,504,438$24,7776.61%$1,020,004$15,6126.14%
Taxable investment securities390,6184,3294.45%369,6243,9134.25%
Non-taxable investment securities (1)75,4126593.51%72,7195913.26%
Interest-bearing deposits63,7815953.74%46,3685174.47%
Total interest-earning assets2,034,24930,3605.99%1,508,71520,6335.48%
Cash and due from banks34,28126,880
Other assets163,17487,117
Total assets$2,231,704$1,622,712
Interest-bearing liabilities:
Money market deposits$457,5802,1271.86%$287,707$1,2831.79%
Savings deposits308,3642860.37%298,9892570.34%
Time deposits221,2751,4912.70%118,0577442.53%
Total interest-bearing deposits987,2193,9041.59%704,7532,2841.30%
Other borrowings16,0271764.40%15,0001463.90%
Repurchase agreements & other74,0232731.48%17,265200.46%
Total interest-bearing liabilities1,077,2694,3531.62%737,0182,4501.33%
Non-interest-bearing deposits842,509659,554
Other liabilities44,92037,112
Shareholders' equity267,006189,028
Total liabilities & equity$2,231,704$1,622,712
Cost of funding interest-earning assets (4)0.86%0.65%
Net interest income and margin (5)$26,0075.13%$18,1834.83%
(1)Not computed on a tax-equivalent basis.
(2)Average nonaccrual loan balances of $14.2 million for 2026 and $4.1 million for 2025 are included in average loan balances for computational purposes.
(3)Net loan origination costs included in loan interest income for the three-month period ended June 30, 2026 and 2025 were $226 thousand and $196 thousand, respectively.
(4)Total annualized interest expense divided by the average balance of total earning assets.
(5)Annualized net interest income divided by the average balance of total earning assets.

27

The following table sets forth changes in interest income and interest expense for the three-months ended June 30, 2026, and the amount of change attributable to variances in volume, rates and the combination of volume and rates based on the relative changes of volume and rates:

($ in thousands)2026 over 2025 change in net interest income · for the three months ended June 30,Volume (1)2026 over 2025 change in net interest income · for the three months ended June 30,Rate (2)2026 over 2025 change in net interest income · for the three months ended June 30,Mix (3)2026 over 2025 change in net interest income · for the three months ended June 30,Total
Interest-earning assets:
Loans$⁠7,415$1,187$5639,165
Taxable investment securities22218311416
Non-taxable investment securities2244268
Interest-bearing deposits194(84)(32)78
Total interest income7,8531,3305449,727
Interest-bearing liabilities:
Money market deposits7585432844
Savings deposits820129
Time deposits6505245747
Other borrowings1019130
Repurchase agreements & other6644143253
Total interest expense1,4921892221,903
Net interest income$⁠6,361$1,141$3227,824
(1)The volume change in net interest income represents the change in average balance divided by the previous year’s rate.
(2)The rate change in net interest income represents the change in rate divided by the previous year’s average balance.
(3)The mix change in net interest income represents the change in average balance multiplied by the change in rate.

Provision for credit losses. During the three months ended June 30, 2026, the provision for credit losses totaled $600 thousand consisting of a provision for credit losses on loans of $601 thousand and a decrease in the reserve for unfunded commitments of $1 thousand. This compares to a provision for credit losses of $1.1 million consisting of a provision for credit losses on loans of $1.1 million and a decrease in the reserve for unfunded commitments of $40 thousand during the six months ended June 30, 2025. See “Analysis of Asset Quality and Allowance for Loan Losses” for a discussion of loan quality trends and the provision for credit losses.

Non-interest income. During the three months ended June 30, 2026, non-interest income totaled $2.8 million, an increase of $390 thousand from the three months ended June 30, 2025. Significant increases in non-interest income during the current quarter were $168 thousand in earnings on Bank Owned Life Insurance (BOLI) and $97 thousand in interchange income. Each of these items benefited from the acquisition of Cornerstone. Additionally, during the current period non-interest income included a gain of $104 thousand on sale of an OREO property.

The following table describes the components of non-interest income for the three-month periods ended June 30, 2026 and 2025:

($ in thousands)For the Three Months EndedJune 30, 2026For the Three Months EndedJune 30, 2025Dollar ChangePercentage Change
Interchange revenue$⁠881$7849712.4%
Service charges on deposit accounts813781324.1%
Earnings on life insurance policies276108168155.6%
Loan servicing fees15014821.4%
FHLB Dividends104135(31)(23.0
Other52740512230.1%
Total non-interest income$⁠2,751$2,36139016.5%

28

Non-interest expense. During the three months ended June 30, 2026, total non-interest expense increased by $3.5 million from $11.0 million during the second quarter of 2025 to $14.5 million during the current quarter. Much of this increase was driven by the acquisition of Cornerstone. Salary and benefit expense increased by $2.0 million which includes an increase in salary expense of $1.2 million primarily related to an increase in Full-Time Equivalent (FTE) employees of 56 to 238 FTE at June 30, 2026 and to a much lesser extent merit and promotional increases. Primarily related to an increase in pre-tax income, bonus expense increased by $315 thousand.

Occupancy and equipment expense increased by $598 thousand from $2.0 million during the second quarter of 2025 to $2.6 million during the current quarter, primarily related to the acquisition of Cornerstone and to a lesser extent the sales/leaseback completed during the fourth quarter of 2025. Amortization of Core Deposit Intangible increased by $522 thousand related to the acquisition of Cornerstone. The largest reduction in non-interest expense was $481 thousand in merger expenses incurred during the second quarter of 2025.

The following table describes the components of non-interest expense for the three-month periods ended June 30, 2026 and 2025:

($ in thousands)For the Three Months EndedJune 30, 2026For the Three Months EndedJune 30, 2025Dollar ChangePercentage Change
Salaries and employee benefits$⁠7,520$5,5531,96735.4%
Occupancy and equipment2,6482,05059829.2%
Outside service fees1,4991,16033929.2%
Amortization of Core Deposit Intangible566445221186.4%
Professional fees39921918082.2%
Advertising and shareholder relations37427310137.0%
Armored car and courier2832245926.3%
Business development2501886233.0%
Deposit insurance2471806737.2%
Director compensation and expense2091555434.8%
Telephone and data communication1461242217.7%
Loan collection expenses1365185166.7%
Merger and acquisition expenses-481(481)(100.0
Other227310(83)(26.8
Total non-interest expense$⁠14,504$11,0123,49231.7%

Provision for income taxes. The provision for income taxes increased by $1.3 million from $2.4 million, during the three months ended June 30, 2025 to $3.7 million during the current quarter. The average effective tax rate was 27.1% in both periods. The percentages for 2026 and 2025 differ from statutory rates as tax exempt items of income such as earnings on BOLI and municipal securities interest decrease taxable income while non-deductible merger transaction costs incurred during the 2025 quarter effectively increase taxable income.

29

RESULTS OF OPERATIONS FOR THE six MONTHS ENDED June 30, 2026

Net Income. The Company recorded net income of $19.7 million or $2.83 per share during the current six-month period, an increase of $6.2 million from $13.5 million or $2.28 per share earned during the six months ended June 30, 2025. Earnings per diluted share increased to $2.79 during the six months ended June 30, 2026, up $0.54 from $2.25 during the first six months of 2025. Return on average assets was 1.79% during the six months ended June 30, 2026, up from 1.67% during the first half of 2025. Return on average equity increased to 14.9% for the six months ended June 30, 2026, up from 14.7% during the first half of 2025.

Net interest income increased by $14.4 million from $36.7 million during the six months ended June 30, 2025, to $51.1 million during the current period. The provision for credit losses decreased from $1.1 million during the first half of 2025 to $270 thousand during the current period. Non-interest income increased by $174 thousand from $5.6 million during the six months ended June 30, 2025 to $5.7 million during the first half of 2026. Non-interest expense increased by $7.3 million from $22.5 million during the first half of 2025 to $29.8 million during the current period. The provision for income taxes increased by $1.9 million from $5.2 million, or 27.8% of pre-tax income, during the six months ended June 30, 2025 to $7.1 million, or 26.5% of pre-tax income, during the current period.

The following is a detailed discussion of each component of the change in net income.

Net interest income before provision for credit losses. Net interest income for the six months ended June 30, 2026 was $51.1 million, an increase of $14.4 million from the $36.7 million earned during the same period in 2025. The increase in net interest income includes an increase of $18.5 million in interest income partially offset by an increase of $4.1 million in interest expense.

Interest and fees on loans increased by $17.7 million related to increases in average balance and yield. The average balance of loans during the six months ended June 30, 2026 was $1.5 billion, an increase of $490 million from $1.0 billion during the same period in 2025. The average yield on loans increased by 38 basis points from 6.15% during the first six months of 2025 to 6.53% during the current period. Included in interest and fees on loans for the six months ended June 30, 2026 was $1.8 million of discount accretion related to loans acquired in the Cornerstone acquisition. As the acquisition closed on July 1, 2025, no comparable accretion income was recognized during the first six months of 2025.

Interest on investment securities increased by $973 thousand related to an increase in yield of 18 basis points to 4.28% and an increase in average balance of $27 million to $470 million. The increase in investment yield is consistent with the partial restructuring of the investment portfolio during the fourth quarter of 2025 and market conditions.

Interest on cash balances declined by $195 thousand related to a decline in yield. The rate earned on cash balances declined by 73 basis points to 3.77%. The average balance in interest bearing cash remained unchanged at $53.8 million.

Primarily related to an increase in balance and rate paid on deposits and repurchase agreements, interest expense increased from $4.5 million during the six months ended June 30, 2025 to $8.6 million during the current period. The average rate paid on interest bearing liabilities increased from 1.24% during the 2025 period to 1.61% in 2026.

Interest expense on deposits increased by $3.3 million and is broken down by product type as follows: money market accounts - $1.6 million, savings deposits - $100 thousand and time deposits - $1.6 million. The average rate paid on interest-bearing deposits increased from 1.21% during the six months ended June 30, 2025 to 1.55% during the current period. Average interest-bearing deposits totaled $972 million during the first half of 2026, an increase of $274 million from $698 million during the first half of 2025.

Interest expense on repurchase agreements increased by $683 thousand related to an increase in average balance of $67.7 million and an increase in rate paid of 1.33%.

Net interest margin for the six months ending June 30, 2026 increased 19 basis points to 5.08%, up from 4.89% for the same period in 2025.

30

The following table presents for the six-month periods indicated the distribution of consolidated average assets, liabilities and shareholders' equity. It also presents the amounts of interest income from interest earning assets and the resultant annualized yields expressed in both dollars and annualized yield percentages, as well as the amounts of interest expense on interest bearing liabilities and the resultant cost expressed in both dollars and annualized rate percentages. Average balances are based on daily averages. Nonaccrual loans are included in the calculation of average loans while nonaccrued interest thereon is excluded from the computation of yields earned:

Line itemFor the Six Months Ended · June 30, 2026 · Average · Balance(in thousands)For the Six Months Ended · June 30, 2026 · Interest(in thousands)For the Six Months Ended · June 30, 2026 · Yield/RateFor the Six Months Ended · June 30, 2025 · Average · Balance(in thousands)For the Six Months Ended · June 30, 2025 · Interest(in thousands)For the Six Months Ended · June 30, 2025 · Yield/Rate
Interest-earning assets:
Loans (2) (3)$1,505,631$48,7346.53%$1,016,008$31,0086.15%
Taxable investment securities394,3978,6724.43%369,3767,8404.28%
Non-taxable investment securities (1)76,0561,3153.49%73,7951,1743.21%
Interest-bearing deposits53,8341,0063.77%53,8451,2014.50%
Total interest-earning assets2,029,91859,7275.93%1,513,02441,2235.49%
Cash and due from banks33,66326,679
Other assets164,29086,732
Total assets$2,227,871$1,626,435
Interest-bearing liabilities:
Money market deposits$445,2244,0031.81%$283,469$2,4291.73%
Savings deposits310,4155630.37%311,1514630.30%
Time interest-bearing deposits215,9122,9252.73%103,3041,2882.51%
Total deposits971,5517,4911.55%697,9244,1801.21%
Other borrowings16,5833754.56%15,0002903.90%
Repurchase agreements & other86,9467151.66%19,216310.33%
Total interest-bearing liabilities1,075,0808,5811.61%732,1404,5011.24%
Non-interest-bearing deposits840,276670,961
Other liabilities45,89537,602
Shareholders' equity266,620185,732
Total liabilities & equity$2,227,871$1,626,435
Cost of funding interest-earning assets (4)0.85%0.60%
Net interest income and margin (5)$51,1465.08%$36,7224.89%
(1)Not computed on a tax-equivalent basis.
(2)Average nonaccrual loan balances of $14.4 million for 2026 and $3.9 million for 2025 are included in average loan balances for computational purposes.
(3)Net loan origination costs included in loan interest income for the six-month period ended June 30, 2026 and 2025 were $518 thousand and $471 thousand, respectively.
(4)Total annualized interest expense divided by the average balance of total earning assets.
(5)Annualized net interest income divided by the average balance of total earning assets.

31

The following table sets forth changes in interest income and interest expense for the six-months ended June 30, 2026, and the amount of change attributable to variances in volume, rates and the combination of volume and rates based on the relative changes of volume and rates:

($ in thousands)2026 over 2025 change in net interest income · for the six months ended June 30,Volume (1)2026 over 2025 change in net interest income · for the six months ended June 30,Rate (2)2026 over 2025 change in net interest income · for the six months ended June 30,Mix (3)2026 over 2025 change in net interest income · for the six months ended June 30,Total
Interest-earning assets:
Loans$⁠14,943$1,878$90517,726
Taxable investment securities53128219832
Non-taxable investment securities361023141
Interest-bearing deposits0(195)0(195)
Total interest income15,5102,06792718,504
Interest-bearing liabilities:
Money market deposits1,386120681,574
Savings deposits(1)1010100
Time deposits1,4041111221,637
Other borrowings3149585
Repurchase agreements & other109127448684
Total interest expense2,9295086434,080
Net interest income$⁠12,581$1,559$28414,424
(1)The volume change in net interest income represents the change in average balance divided by the previous year’s rate.
(2)The rate change in net interest income represents the change in rate divided by the previous year’s average balance.
(3)The mix change in net interest income represents the change in average balance multiplied by the change in rate.

Provision for credit losses. During the first half of 2026 the provision for credit losses totaled $270 thousand consisting of a provision for credit losses on loans of $200 thousand and an increase in the reserve for unfunded commitments of $70 thousand. This compares to a provision for credit losses of $1.1 million consisting of a provision for credit losses on loans of $1.1 million and a decrease in the reserve for unfunded commitments of $40 thousand during the six months ended June 30, 2025. See “Analysis of Asset Quality and Allowance for Loan Losses” for a discussion of loan quality trends and the provision for credit losses.

Non-interest income. During the six months ended June 30, 2026, non-interest income totaled $5.7 million, an increase of $174 thousand from the six months ended June 30, 2025. Significant increases in non-interest income during the current period were $278 thousand in FHLB dividends, $327 thousand in earnings on BOLI and $238 thousand in interchange income. Each of these items benefited from the acquisition of Cornerstone. Additionally, the FHLB paid a special dividend of $252 thousand during the first quarter of 2026. These increases were mostly offset by a $1.1 million settlement related to the Dixie Fire during the first quarter of 2025.

The following table describes the components of non-interest income for the six-month periods ended June 30, 2026 and 2025:

($ in thousands)For the Six Months EndedJune 30, 2026For the Six Months EndedJune 30, 2025Dollar ChangePercentage Change
Interchange revenue$⁠1,7121,48622615.2%
Service charges on deposit accounts1,598$1,4741248.4%
FHLB Dividends550272278102.2%
Earnings on life insurance policies544217327150.7%
Loan servicing fees332334(2)(0.6
Loss on sale of investment securities-3(3)(100.0
Other1,0121,788(776)(43.4
Total non-interest income$⁠5,748$5,5741743.1%

32

Non-interest expense. Primarily driven by the acquisition of Cornerstone, non-interest expense increased by $7.3 million from $22.5 million during the first half of 2025 to $29.8 million during the current period. The four largest increases were $3.8 million in salary and benefit expense, $1.3 million in occupancy and equipment expense, $1.1 million in amortization of core deposit intangible and $637 thousand in other.

Salary and benefit expense totaled $15.3 million during the current six month period and $11.4 million during the six months ended June 30, 2025. Salary expense increased by $2.1 million, mostly related to an increase in FTE. Related to an increase in pre-tax income, bonus expense increased by $595 thousand. Other significant increases in salary and benefit expense include $316 thousand in payroll taxes and $226 thousand in insurance expense.

Primarily related to the acquisition of Cornerstone and to a lesser extent the sales/leaseback completed during the fourth quarter of 2025, occupancy and equipment expenses increased by $1.2 million from $4.1 million during the first six months of 2025 to $5.3 million during the current period. Amortization of Core Deposit Intangible increased by $1.1 million related to the acquisition of Cornerstone. Other expense increased by $637 thousand related to a $726 thousand loss associated with two fraudulent wire transfers during the first quarter of 2026. The largest reduction in non-interest expense was $1.1 million in merger expenses incurred during the first half of 2025.

The following table describes the components of non-interest expense for the six-month periods ended June 30, 2026 and 2025:

($ in thousands)For the Six Months EndedJune 30, 2026For the Six Months EndedJune 30, 2025Dollar ChangePercentage Change
Salaries and employee benefits$⁠15,250$11,4333,81733.4%
Occupancy and equipment5,3224,0641,25831.0%
Outside service fees2,9562,42453221.9%
Amortization of Core Deposit Intangible1,147871,0601218.4%
Professional fees75144830367.6%
Merger and acquisition expenses-1,050(1,050)(100.0
Advertising and shareholder relations66553513024.3%
Armored car and courier54644110523.8%
Deposit insurance49536213336.7%
Business development45535510028.2%
Director compensation and expense3843216319.6%
Loan collection expenses355122233191.0%
Telephone and data communication291298(7)(2.3
Other1,174537637118.6%
Total non-interest expense$⁠29,791$22,4777,31432.5%

Provision for income taxes. The provision for income taxes increased by $1.9 million from $5.2 million, or 27.8% of pre-tax income, during the six months ended June 30, 2025 to $7.1 million, or 26.5% of pre-tax income, during the current period. The percentages for 2026 and 2025 differ from statutory rates as tax exempt items of income such as earnings on BOLI and municipal securities interest decrease taxable income while non-deductible merger transaction costs incurred during the 2025 period effectively increase taxable income.

33

FINANCIAL CONDITION

Total assets were $2.3 billion on June 30, 2026, an increase of $39 million from December 31, 2025. The largest component of this increase was $55 million in cash and cash equivalents. The largest decline was $11 million in investment securities. Total liabilities increased by $28 million related to an increase of $76 million in deposits partially offset by a decline of $39 million in repurchase agreements and $7 million in all other liabilities. Total shareholders' equity increased by $11 million.

Loan Portfolio. Gross loans totaled $1.5 billion on June 30, 2026, and December 31, 2025. Increases of $23 million in commercial real estate loans, $9 million in construction loans and $1 million in equity lines of credit were offset by declines of $15 million in agricultural loans, $10 million in automobile loans, $6 million in commercial loans, and $2 million in other loans. Although the Company offers a broad array of financing options, it continues to concentrate its focus on small to medium sized commercial businesses. These loans offer diversification as to industries and types of businesses, thus limiting material exposure in any industry concentrations. The Company offers both fixed and floating rate loans and obtains collateral in the form of real property, business assets and deposit accounts, but looks to business and personal cash flows as its primary source of repayment. In the fourth quarter of 2023 we terminated our indirect automobile loan program. Ending this program, which was our lowest yielding loan segment, also improved our loan loss risk profile since this program had historically higher charge-off rates. Terminating this program also improved our consumer compliance risk profile.

As shown in the following table, the Company's largest lending categories are commercial real estate loans, commercial loans, agricultural loans, and equity lines of credits.

($ in thousands)Balance at End · of Period06/30/2026Percent of · Loans in Each · Category to · Total Loans06/30/2026Balance at End · of Period12/31/2025Percent of · Loans in Each · Category to · Total Loans12/31/2025
Commercial$162,12810.7%$167,85111.1%
Agricultural142,9409.5%157,52610.4%
Real estate – residential32,2232.1%33,1162.2%
Real estate – commercial1,026,04967.9%1,002,62766.3%
Real estate – construction and land development48,6723.2%40,1682.7%
Equity Lines of Credit54,9933.6%53,6473.5%
Auto29,6162.0%39,5952.6%
Other15,5521.0%17,5261.2%
Total Gross Loans$1,512,173100%$1,512,056100%

34

The Company’s real estate related loans, including real estate mortgage loans, real estate construction and land development loans, consumer equity lines of credit, and agricultural loans secured by real estate, comprised 84% of the total loan portfolio at June 30, 2026. Moreover, the business activities of the Company currently are focused in the California counties of Butte, Lassen, Modoc, Nevada, Placer, Plumas, Shasta, Sutter and Tehama and in Washoe and Carson City Counties in Northern Nevada. Consequently, the results of operations and financial condition of the Company are dependent upon the general trends in these economies and, in particular, the commercial real estate markets. In addition, the concentration of the Company's operations in these areas of Northeastern California and Northwestern Nevada exposes it to greater risk than other banking companies with a wider geographic base in the event of catastrophes, such as earthquakes, fires and floods in these regions.

Commercial real estate loans (“CRE”) comprised 68% of the lending portfolio at June 30, 2026. CRE loans were 44% owner-occupied, 43% investor-owned, and 13% multi-family. Concentrations by real estate type within the CRE portfolio, excluding multi-family, were 14% Office, 13% Mixed Commercial Real Estate, 13% Retail, 11% Hospitality, 9% Industrial, 8% Gas Stations, 6% Residential, 5% Special Purpose, and 5% Medical Buildings, with all remaining concentrations below 5%. There were no rent-controlled properties within the multi-family category. Office facilities are typically small and located in more rural areas. 22% of CRE loans were located in northern Nevada and 54% were located in northern California. Non-accrual loans totaled $21.9 million at June 30, 2026, of which approximately 32% were CRE. Substandard loans totaled $42.8 million at June 30, 2026, of which approximately 32% were CRE.

CRE loans consist of term loans secured by a mortgage lien on real property and include both owner occupied CRE loans as well as investor-owned loans. Investor- owned CRE loans consist of mortgage loans to finance investments in real property that may include, but are not limited to, multi-family, industrial, office, retail and other specific use properties. The primary risk characteristics in the investor-owned portfolio include impacts of overall leasing rates, absorption timelines, levels of vacancy rates and operating expenses. The Company requires collateral values in excess of the loan amounts, cash flows in excess of expected debt service requirements and equity investment in the project. The expected cash flows from all significant new or renewed income producing property commitments are stress tested to reflect the risks in varying interest rates, vacancy rates and rental rates. Inherent lending risks are monitored on a continuous basis through quarterly monitoring and the Bank’s annual underwriting process, incorporating an analysis of cash flow, collateral, market conditions and guarantor liquidity, if applicable. CRE loan policies are specific to individual product types and underwriting parameters vary depending on the risk profile of each asset class. CRE loan policies are reviewed no less than annually by management and approved by the Company’s Board of Directors to ensure they align with current market conditions and the Company’s moderate risk appetite. CRE concentration limits have been established by product type and are monitored quarterly by the Company’s Board of Directors.

The rates of interest charged on variable rate loans are set at specific increments in relation to the Company's lending rate or other indexes such as the published prime interest rate or U.S. Treasury rates and vary with changes in these indexes. The frequency in which variable rate loans reprice can vary from one day to several years. On June 30, 2026, and December 31, 2025, approximately 79% and 80%, respectively of the Company's loan portfolio was comprised of variable rate loans. Loans indexed to the prime interest rate were approximately 20% of the Company’s variable rate loan portfolio on June 30, 2026; these loans reprice within one day to three months of a change in the prime rate. The remainder of the Company's variable rate loans mostly consist of commercial real estate loans tied to U.S. Treasury rates and reprice every five years. Approximately 77% of the variable rate loans are indexed to the five-year T-Bill rate and reprice every five years. While real estate mortgage, agricultural, commercial and consumer lending remain the foundation of the Company's historical loan mix, some changes in the mix have occurred due to the changing economic environment and the resulting change in demand for certain loan types

Analysis of Asset Quality and Allowance for Credit Losses. The Company attempts to minimize credit risk through its underwriting and credit review policies. The Company’s credit review process includes internally prepared credit reviews as well as contracting with an outside firm to conduct periodic credit reviews. The Company’s management and lending officers evaluate the loss exposure of classified and nonaccrual loans on a quarterly basis, or more frequently as loan conditions change. The Management Asset Resolution Committee (MARC) reviews the asset quality of criticized and past due loans monthly and reports the findings to the full Board of Directors. In management's opinion, this loan review system helps facilitate the early identification of potential criticized loans. MARC also provides guidance for the maintenance and timely disposition of OREO properties including developing financing and marketing programs to incent individuals to purchase OREO. MARC consists of the Bank’s Chief Executive Officer, Chief Financial Officer, Chief Banking Officer, Regional President and Chief Credit Officer, and the activities are governed by a formal written charter. The MARC meets monthly and reports to the Board of Directors.

The Allowance for Credit Loss (ACL) is established as management’s estimate of expected credit losses inherent in the Company’s lending activities; it is increased by the provision for credit losses and decreased by net charge-offs. The ACL is evaluated quarterly by management based on periodic reviews of the collectability of the Company's loans and current economic conditions. The ACL represents the portion of a loan’s amortized cost basis that the Company does not expect to collect due to anticipated credit losses over the loan’s remaining contractual life, adjusted for expected prepayments and curtailments. To estimate the collective ACL, the Company utilizes the Discounted Cash Flow (DCF) methodology. This method uses loan level repayment terms to determine expected cash flows which are then discounted by various assumptions such as prepayment or curtailment rates, Probability of Default (PD) and Loss Given Default (LGD) rates.

The Company incorporates forward-looking information using macroeconomic forecast data obtained from publicly available sources, including variables considered key drivers of changes in credit losses. The Company applies a reasonable and supportable forecast period, followed by a reversion to historical loss information.

In determining the allowance for credit losses, accruing loans with similar risk characteristics are generally evaluated collectively. Loans that do not share similar risk characteristics are generally evaluated individually. Nonaccrual loans are generally individually evaluated. Loans for which borrowers are experiencing financial difficulty may require evaluation of the source of repayment to determine whether such loans should be categorized as collateral dependent.

The PD is determined by reviewing loans with similar risk characteristics that are combined into loan pools and statistically correlated with historical credit losses, defaults, and various economic metrics, including California unemployment rates, California housing prices, and California gross domestic product. Pool balances identified as having a probability of default are then adjusted for expected loss given default. The Company utilizes the Frye Jacobs Index as a basis for LGD. Model forecasts may be adjusted for inherent limitations or biases identified through independent validation and annual back-testing of model performance to actual realized results.

The Company considers the impact of portfolio concentrations, changes in underwriting practices, and other risk factors that may influence its loss estimation process.

35

The following table provides certain information for the dates indicated with respect to the Company's allowance for credit losses as well as charge-off and recovery activity.

($ in thousands)For the Six Months EndedJune 30, 2026For the Six Months EndedJune 30, 2025For the Year EndedDecember 31, 2025For the Year EndedDecember 31, 2024For the Year EndedDecember 31, 2023
Balance at beginning of period$19,959$13,196$13,196$12,867$10,717
Initial allowance on acquired PCD loans--315-529
Adjusted balance19,95913,19613,51112,86711,246
Charge-offs:
Commercial202165355302123
Agricultural61111--
Real estate – residential-----
Real estate – commercial-----
Real estate – construction and land development-----
Equity Lines of Credit75-66--
Auto3532515281,6431,550
Other277913594129
Total charge-offs6635061,0952,0391,802
Recoveries:
Commercial5210382544
Agricultural-----
Real estate – residential-24943
Real estate – commercial--711
Real estate – construction and land development-----
Equity Lines of Credit-----
Auto177349544928746
Other158153554
Total recoveries244369653993848
Net charge-offs4191374421,046954
Provision for credit losses - loans2001,1506,8901,3752,575
Balance at end of period$19,740$14,209$19,959$13,196$12,867
Net charge-offs during the period to average loans (annualized for the six-month periods)0.06%0.03%0.11%0.11%0.10%
Allowance for credit losses to total loans1.30%1.39%1.30%1.30%1.34%

The following table provides a breakdown of the allowance for credit losses at June 30, 2026, and December 31, 2025:

(dollars in thousands)Balance at End · of Period6/30/2026Percent of · Loans in Each · Category to · Total Loans6/30/2026Balance at End · of Period12/31/2025Percent of · Loans in Each · Category to · Total Loans12/31/2025
Commercial$3,11710.7%$3,24611.1%
Agricultural4,5259.5%3,97310.4%
Real estate – residential2162.1%2582.2%
Real estate – commercial10,40067.9%10,60566.3%
Real estate – construction and land development3603.2%5142.7%
Equity Lines of Credit4753.6%5023.5%
Auto4342.0%5912.6%
Other2131.0%2701.2%
Total$19,740100%$19,959100%

36

The following table sets forth the amount of the Company's nonperforming assets as of the dates indicated.

($ in thousands)AtJune 30, 2026At December 31, 2025At December 31, 2024At December 31, 2023
Nonaccrual loans$⁠21,850$15,089$4,1054,820
Loans past due 90 days or more and still accruing1,623---
Total nonperforming loans23,47315,0894,1054,820
Other real estate owned13522691357
Other vehicles owned256111138
Total nonperforming assets$⁠23,633$15,321$4,3075,315
Interest income forgone on nonaccrual loans$⁠905$1,167$301257
Interest income recorded on a cash basis on nonaccrual loans----
Nonperforming loans to total loans1.55%1.00%0.40%0.50%
Nonperforming assets to total assets1.04%0.68%0.27%0.33%

The Company places loans 90 days or more past due on nonaccrual status unless the loan is well secured and in the process of collection. A loan is considered to be in the process of collection if, based on a probable specific event, it is expected that the loan will be repaid or brought current. Generally, this collection period would not exceed 90 days. When a loan is placed on nonaccrual status the Company's general policy is to reverse and charge against current income previously accrued but unpaid interest. Interest income on such loans is subsequently recognized only to the extent that cash is received and future collection of principal is deemed by management to be probable. Where the collectability of the principal or interest on a loan is considered to be doubtful by management, it is placed on nonaccrual status prior to becoming 90 days delinquent.

Nonperforming assets (which are comprised of nonperforming loans, other real estate owned (“OREO”) and repossessed vehicle holdings) at June 30, 2026, were $23.6 million, up from $15.3 million at December 31, 2025. Nonperforming assets as a percentage of total assets increased to 1.04% at June 30, 2026, up from 0.68% at December 31, 2025. OREO totaled $135 thousand at June 30, 2026, and $226 thousand at December 31, 2025.

Nonperforming loans were $23.5 million at June 30, 2026 and $15.1 million at December 31, 2025. Nonperforming loans as a percentage of total loans increased to 1.55% at June 30, 2026, up from 1.00% at December 31, 2025. The increase in nonperforming loans during the period was primarily attributable to one larger lending relationship and several smaller credits. These loans have been individually evaluated as appropriate under the Company's allowance methodology and are generally supported by collateral values that management believes are sufficient based on current information. Included in nonperforming loans was one loan totaling $1.6 million which was past due 90 days at June 30, 2026 and still accruing interest. This loan was paid in full in July 2026.

During the first half of 2026 we recorded a provision for credit losses of $270 thousand consisting of a provision for credit losses on loans of $200 thousand and an increase in the reserve for unfunded commitments of $70 thousand. This compares to a provision for credit losses of $1.1 million during the same period in 2025. The prior-year provision included $931 thousand of specific reserves associated with an agricultural lending relationship that was placed on nonaccrual status during the second quarter of 2025.

Net charge-offs totaled $419 thousand and $137 thousand during the six months ended June 30, 2026 and 2025, respectively. The allowance for credit losses totaled $19.7 million at June 30, 2026, and $20.0 million at December 31, 2025. Specific reserves related to collateral dependent loans totaled $2.4 million and $1.5 million at June 30, 2026, and December 31, 2025, respectively. The allowance for credit losses as a percentage of total loans was 1.30% at June 30, 2026, and 1.32% at December 31, 2025.

The following table provides a summary of the change in the number and balance of OREO properties for the six months ended June 30, 2026 and 2025 (dollars in thousands):

($ in thousands)Six Months Ended June 30, / #Six Months Ended June 30, 2026Six Months Ended June 30, / #Six Months Ended June 30, 2025
Beginning Balance$2226$191
Additions----
Dispositions(1)(195)--
Gain on Sale of OREO-104--
Ending Balance$1135$191

Investment Portfolio and Federal Reserve Balances. Total investment securities were $466 million as of June 30, 2026, and $477 million at December 31, 2025. Unrealized losses on available-for-sale investment securities totaling $19.3 million were recorded, net of $5.7 million in tax benefit, as accumulated other comprehensive loss within shareholders' equity at June 30, 2026. No investment securities were sold during the six months ended June 30, 2026. During six months ending June 30, 2025 we sold $1.2 million in available for sale investment securities recording a net gain on sale of $3 thousand.

Unrealized losses on available-for-sale investment securities totaling $14.9 million were recorded, net of $4.4 million in tax benefits, as accumulated other comprehensive loss within shareholders' equity at December 31, 2025.

The investment portfolio at June 30, 2026, consisted of $377 million in securities of U.S. Government-sponsored agencies and U.S. Government agencies, and 155 municipal securities totaling $89 million. The investment portfolio at December 31, 2025, consisted of $388 million in securities of U.S. Government-sponsored agencies and U.S. Government agencies, and 156 municipal securities totaling $89 million.

There were no Federal funds sold at June 30, 2026, and December 31, 2025; however, the Bank maintained interest earning balances at the Federal Reserve Bank totaling $99 million at June 30, 2026, and $39 million at December 31, 2025. The balance on June 30, 2026, earns interest at the rate of 3.65%.

The Company classifies its investment securities as available-for-sale or held-to-maturity. Currently all securities are classified as available-for-sale. Securities classified as available-for-sale may be sold to implement the Company's asset/liability management strategies and in response to changes in interest rates, prepayment rates and similar factors.

37

Deposits. Deposits totaled $1.9 billion on June 30, 2026 and $1.8 billion at December 31, 2025. During the six months ended June 30, 2026 total deposits increased by $75 million, or 4% of which $41 million represents accounts that were moved from repurchase agreements to money market deposits during the current period. On June 30, 2026, 46% of the Company’s deposits were in the form of non-interest-bearing demand deposits. At June 30, 2026, brokered deposits consist of a $10 million time deposit acquired from CCB. The rate paid on this deposit is 3.80%.

The following table shows the distribution of deposits by type at June 30, 2026 and December 31, 2025.

($ in thousands)Balance at Endof PeriodPercent of · Deposits in Each · Category toTotal DepositsBalance at Endof PeriodPercent of · Deposits in Each · Category toTotal Deposits
Distribution of Deposits by Type06/30/202606/30/202612/31/202512/31/2025
Non-interest bearing$864,07545.8%$848,98646.9%
Money Market474,43625.2%440,55224.3%
Savings304,24916.1%309,33717.1%
Time242,30512.9%210,72911.7%
Total Deposits$1,885,065100%$1,809,604100%

Deposits represent the Bank's primary source of funds. Deposits are primarily core deposits in that they are demand, savings and time deposits generated from local businesses and individuals. These sources are considered to be relatively stable, long-term relationships thereby enhancing steady growth of the deposit base without major fluctuations in overall deposit balances. The Company experiences, to a small degree, some seasonality with the slower growth period between November through April, and the higher growth period from May through October. To assist in meeting any funding demands, the Company maintains several borrowing agreements as described below.

The Company estimates that it has approximately $811 million in uninsured deposits on June 30, 2026, which includes uninsured deposits of Plumas Bancorp. Of this amount, $230 million represents deposits that are collateralized such as deposits of states, municipalities and tribal accounts. Uninsured amounts are estimated based on the portion of the account balances in excess of FDIC insurance limits.

The following table presents the maturity distribution of the portion of time deposits in excess of the FDIC insurance limit.

Maturity Distribution of Estimated Uninsured Time Deposits(dollars in thousands)June 30, 2026December 31, 2025
Remaining maturity:
Three months or less$45,257$18,804
After three through six months31,64825,834
After six through twelve months33,14015,891
After twelve months55,54045,909
Total$165,585$106,438

Short-term Borrowing Arrangements. The Company is a member of the Federal Home Loan Bank of San Francisco (FHLB) and can borrow up to $441 million from the FHLB secured by commercial and residential mortgage loans with carrying values totaling $707 million. Based on its current level of FHLB stock holdings the Company can borrow up to $326 million. To borrow the full $441 million in available credit the Company would need to purchase $3 million in additional FHLB stock. The Company is also eligible to borrow at the Federal Reserve Bank (FRB) Discount Window. At June 30, 2026, the Company could borrow up to $38 million at the Discount Window secured by investment securities with a fair value of $39 million. In addition to its FHLB borrowing line and the Discount Window, the Company has unsecured short-term borrowing agreements with two of its correspondent banks in the amounts of $50 million and $20 million. There were no outstanding borrowings to the FHLB, FRB Discount Window or the correspondent banks at June 30, 2026 and December 31, 2025.

38

Note Payable. Plumas Bancorp had outstanding borrowings of $14.3 million with a correspondent bank at June 30, 2026. This loan matures on January 25, 2035, and can be prepaid at any time. This borrowing bears interest at a fixed rate of 3.85% for the first 5 years and then beginning January 25, 2027 at a floating interest rate linked to WSJ Prime Rate for the remaining eight-year term. Interest expense recognized on this loan for the six-months ended June 30, 2026 and 2025, was $278 thousand and $290 thousand, respectively.

The Note is secured by the common stock of the Bank. The Loan Agreement contains certain financial and non-financial covenants, which include, but are not limited to, a minimum leverage ratio at the Bank, a minimum total risk-based capital ratio at the Bank, a maximum Texas Ratio at the Bank, a minimum level of Tier 1 capital at the Bank and a return on average assets needed to generate a 1.25X debt service coverage ratio. The Loan Agreement also contains customary events of default, including, but not limited to, failure to pay principal or interest, the commencement of certain bankruptcy proceedings, and certain adverse regulatory events affecting the Company or the Bank. Upon the occurrence of an event of default under the Loan Agreement, the Company’s obligations under the Loan Agreement may be accelerated. The Company was in compliance with all covenants related to the Term Note at June 30, 2026.

Subordinated Debentures. In connection with the acquisition of Cornerstone, the Company assumed $12 million of subordinated debentures, including $2 million of 4.75% Fixed‑to‑Floating Rate Subordinated Notes due November 30, 2035 (the “2035 Notes”). The 2035 Notes, which were issued in 2020, have a fixed interest rate of 4.75% for the first ten years and thereafter a quarterly variable interest rate equal to the then current three-month term Secured Overnight Financing Rate (“SOFR”) plus 4.14%. The remaining subordinated notes were called in 2025 and are no longer outstanding. Interest expense recognized on the subordinated notes for the six-months ended June 30, 2026, was $97 thousand.

Repurchase Agreements. The Bank offers a repurchase agreement product for its larger customers which use securities sold under agreements to repurchase as an alternative to interest-bearing deposits. Securities sold under agreements to repurchase totaled $59 million and $98 million at June 30, 2026 and December 31, 2025, respectively. The balances at June 30, 2026, are secured by U.S. Government agency securities with a carrying amount of $85 million. Interest expense recognized on repurchase agreements for the six months ended June 30, 2026 and 2025, was $714 thousand and $31 thousand, respectively.

Shareholders’ Equity. Shareholders’ equity increased by $11 million from $261 million at December 31, 2025 to $272 million at June 30, 2026. The $11 million increase includes earnings during the three-month period of $19.7 million, stock option exercises of $1.5 million and stock-based compensation expense of $328 thousand. These items were partially offset by an increase in accumulated other comprehensive loss of $3.1 million, the payment of cash dividends totaling $4.6 million and common stock repurchases of $2.8 million.

It is the policy of the Company to periodically distribute excess retained earnings to the shareholders through the payment of cash dividends. Such dividends help promote shareholder value and capital adequacy by enhancing the marketability of the Company’s stock. All authority to provide a return to the shareholders in the form of a cash or stock dividend or split rests with the Board of Directors. The Board will periodically, but on no regular schedule, review the appropriateness of a cash dividend payment. Banking regulations limit the amount of dividends that may be paid without prior approval of regulatory agencies. The Company paid quarterly cash dividends of $0.33 per share on May 15, 2026 and February 18, 2026 and a quarterly cash dividend of $0.30 per share on February 17, 2025, May 15, 2025, August 15, 2025 and November 17, 2025.

Capital Standards. The Company uses a variety of measures to evaluate its capital adequacy. Management reviews these capital measurements on a monthly basis and takes appropriate action to ensure that they are within established internal and external guidelines. The FDIC has promulgated risk-based capital guidelines for all state non-member banks such as the Bank. These guidelines establish a risk-adjusted ratio relating capital to different categories of assets and off-balance sheet exposures.

In July, 2013, the federal bank regulatory agencies adopted rules implementing the Basel Committee on Banking Supervision’s capital guidelines for U.S. depository organizations, sometimes called “Basel III,” that increased the minimum regulatory capital requirements for bank holding companies and depository institutions and implemented strict eligibility criteria for regulatory capital instruments. The Basel III capital rules include a minimum common equity Tier 1 ratio of 4.5%, a Tier 1 capital ratio of 6.0%, a total risk-based capital ratio of 8.0%, and a minimum leverage ratio of 4.0% (calculated as Tier 1 capital to average consolidated assets). The minimum capital levels required to be considered “well capitalized” include a common equity Tier 1 ratio of 6.5%, a Tier 1 risk-based capital ratio of 8.0%, a total risk-based capital ratio of 10.0% and a leverage ratio of 5.0%. In addition, the Basel III capital rules require that banking organizations maintain a capital conservation buffer of 2.5% above the minimum capital requirements in order to avoid restrictions on their ability to pay dividends, repurchase stock or pay discretionary bonuses. Including the capital conservation buffer of 2.5%, the Basel III capital rules require the following minimum ratios for a bank holding company or bank to be considered well capitalized: a common equity Tier 1 capital ratio of 7.0%, a Tier 1 capital ratio of 8.5%, and a total capital ratio of 10.5%. At June 30, 2026, the Company’s and the Bank’s capital ratios exceeded the thresholds necessary to be considered “well capitalized” under the Basel III framework.

Under the FRB’s Small Bank Holding Company and Savings and Loan Holding Company Policy Statement (the “Policy Statement”), qualifying bank holding companies with less than $3 billion in consolidated assets are exempt from the Basel III consolidated capital rules. The Company qualifies for treatment under the Policy Statement and is not currently subject to the Basel III consolidated capital rules at the bank holding company level. The Basel III capital rules continue to apply to the Bank.

In 2019, the federal bank regulators issued a rule establishing a “community bank leverage ratio” (the ratio of a bank’s tier 1 capital to average total consolidated assets) that qualifying institutions with less than $10 billion in assets may elect to use in lieu of the generally applicable leverage and risk-based capital requirements under Basel III. During 2026 this rule was modified to lower the minimum leverage ratio requirement from greater than 9 percent to greater than 8 percent. A qualifying banking organization that elects to use the new ratio will be considered to have met all applicable federal regulatory capital and leverage requirements, including the minimum capital levels required to be considered “well capitalized,” if it maintains a community bank leverage ratio exceeding 8%. The new rule became effective on January 1, 2020. Plumas Bank has chosen to opt into the community bank leverage ratio effective June 30, 2026. The election did not impact the Bank's capital position, which remains well above all regulatory well-capitalized thresholds.

39

The following table sets forth the Bank's actual capital amounts and ratios (dollar amounts in thousands):

($ in thousands)June 30, 2026ActualAmountActualRatioMinimum Amount of Capital Required · For Capital · Adequacy Purposes (1)AmountMinimum Amount of Capital Required · For Capital · Adequacy Purposes (1)RatioMinimum Amount of Capital Required · To be Well-Capitalized · Under Prompt · Corrective ProvisionsAmountMinimum Amount of Capital Required · To be Well-Capitalized · Under Prompt · Corrective ProvisionsRatio
Common Equity Tier 1 Ratio$260,803$15.8%74,477$4.5%107,5786.5%
Tier 1 Leverage Ratio260,80311.8%88,6704.0%110,8375.0%
Tier 1 Risk-Based Capital Ratio260,80315.8%99,3036.0%132,4048.0%
Total Risk-Based Capital Ratio281,19417.0%132,4048.0%165,50510.0%
December 31, 2025
Common Equity Tier 1 Ratio$247,747$14.8%75,265$4.5%108,7176.5%
Tier 1 Leverage Ratio247,74711.1%89,2374.0%111,5475.0%
Tier 1 Risk-Based Capital Ratio247,74714.8%100,3546.0%133,8058.0%
Total Risk-Based Capital Ratio268,42516.0%133,8058.0%167,25710.0%

(1) Does not include amounts required to maintain the capital conservation buffer under the new capital rules.

Management believes that Plumas Bank currently meets all its capital adequacy requirements.

The current and projected capital positions of the Bank and the impact of capital plans and long-term strategies are reviewed regularly by management. The Company policy is to maintain the Bank’s ratios above the prescribed well-capitalized ratios at all times.

Off-Balance Sheet Arrangements

**Loan Commitments.**In the normal course of business, there are various commitments outstanding to extend credits that are not reflected in the financial statements. Commitments to extend credit and letters of credit are agreements to lend to a customer as long as there is no violation of any condition established in the contract. Annual review of commercial credit lines, letters of credit and ongoing monitoring of outstanding balances reduces the risk of loss associated with these commitments. As of June 30, 2026, the Company had $247 million in unfunded loan commitments and $7.5 million in letters of credit. This compares to $249 million in unfunded loan commitments at December 31, 2025 and $1.6 million in letters of credit. Of the $247 million in unfunded loan commitments, $164 million and $83 million represent commitments to commercial and consumer customers, respectively. Of the total unfunded commitments at June 30, 2026, $126 million were secured by real estate, of which $52 million was secured by commercial real estate and $74 million was secured by residential real estate mostly in the form of equity lines of credit. The commercial loan commitments not secured by real estate primarily represent business lines of credit, while the consumer loan commitments not secured by real estate primarily represent revolving credit card lines and overdraft protection lines. Since some of the commitments are expected to expire without being drawn upon the total commitment amounts do not necessarily represent future cash requirements.

Operating Leases. The Company leases eleven branches. Our Yuba City branch is classified as owned; however, it is subject to a long-term land lease. The Company also leases two lending offices and five administrative offices. The Company also leases two lending offices and two administrative offices. The expiration dates of the leases vary, with the first such lease expiring during 2026 and the last such lease expiring during 2044. Including variable lease expense, total rent expense for the six months ended June 30, 2026, and 2025 was $2.1 million and $1.7 million, respectively.

Liquidity

The Company manages its liquidity to provide the ability to generate funds to support asset growth, meet deposit withdrawals (both anticipated and unanticipated), fund customers' borrowing needs and satisfy maturity of short-term borrowings. The Company’s liquidity needs are managed using assets or liabilities, or both. On the asset side, in addition to cash and due from banks, the Company maintains an investment portfolio which includes unpledged U.S. Government-sponsored agency securities that are classified as available-for-sale. On the liability side, liquidity needs are managed by offering competitive rates on deposit products and the use of established credit lines.

The Company can borrow up to $441 million from the FHLB secured by commercial and residential mortgage loans with carrying values totaling $707 million. At June 30, 2026, the Company could borrow up to $38 million at the FRB Discount Window secured by investment securities with a fair value of $39 million. In addition to its FHLB borrowing line and the Discount Window, the Company has unsecured short-term borrowing agreements with two of its correspondent banks in the amounts of $50 million and $20 million. There were no outstanding borrowings to the FHLB, FRB Discount Window or the correspondent banks at June 30, 2026 and December 31 2025.

Customer deposits are the Company’s primary source of funds. Total deposits increased by $75 million from $1.8 billion at December 31, 2025, to $1.9 billion at June 30, 2026. Deposits are held in various forms with varying maturities. The Company estimates that it has approximately $811 million in uninsured deposits which include uninsured deposits of Plumas Bancorp. Of this amount, $230 million represents deposits that are collateralized such as deposits of states, municipalities and tribal accounts.

The Company’s securities portfolio, Discount Window advances, FHLB advances, and cash and due from banks serve as the primary sources of liquidity, providing adequate funding for loans during periods of high loan demand. During periods of decreased lending, funds obtained from the maturing or sale of investments, loan payments, and new deposits are invested in short-term earning assets, such as cash held at the FRB and investment securities, to serve as a source of funding for future loan growth. Management believes that the Company’s available sources of funds, including borrowings, will provide adequate liquidity for its operations in the near future.

40

ITEM 3. QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK

Not required.

ITEM 4. CONTROLS AND PROCEDURES

Disclosure Controls and Procedures

The Company’s management, including the Chief Executive Officer and Chief Financial Officer, conducted an evaluation of the effectiveness of the Company’s disclosure controls and procedures as defined in Rules 13a-15(e) and 15d-15(e) under the Securities Exchange Act of 1934, as amended (the “Exchange Act”) as of June 30, 2026. The Company’s disclosure controls and procedures are designed to ensure that information required to be disclosed by the Company in the reports that it files or submits under the Exchange Act is recorded, processed, summarized, and reported within the time periods specified in the U.S. Securities and Exchange Commission’s rules and forms, and that such information is accumulated and communicated to the Company’s management, including the Company’s Chief Executive Officer and Chief Financial Officer, to allow timely decisions regarding required disclosure. Based on this evaluation, the Chief Executive Officer and Chief Financial Officer concluded that the Company’s disclosure controls and procedures were effective as of June 30, 2026.

Changes in Internal Control over Financial Reporting

There were no changes in the Company’s internal control over financial reporting (as defined in Rules 13a-15(f) and 15d-15(f) under the Exchange Act) that occurred during the quarter ended June 30, 2026 that have materially affected or are reasonably likely to materially affect the Company’s internal control over financial reporting.

41

PART II — OTHER INFORMATION

ITEM 1. LEGAL PROCEEDINGS

From time to time, the Company and/or its subsidiary are a party to claims and legal proceedings arising in the ordinary course of business. In the opinion of the Company's management, the amount of ultimate liability with respect to such proceedings will not have a material adverse effect on the financial condition or results of operations of the Company taken as a whole.

Item 1A. RISK FACTORS

In addition to the other information set forth in this Form 10-Q you should carefully consider the risk factors that appeared under Item 1A, “Risk Factors” in the Company’s 2025 Annual Report. There are no material changes from the risk factors included within the Company’s 2025 Annual Report.

ITEM 2. UNREGISTERED SALES OF EQUITY SECURITIES AND USE OF PROCEEDS

(a) None.

(b) None.

(c)

On February 2, 2026 the Company’s announced a share repurchase program permitting the repurchase of up to $25.0 million of the Company’s outstanding common stock through the fourth quarter of 2026. During the three months ended June 30, 2026, the Company repurchased 15 thousand shares of its common stock for an aggregate purchase price of approximately $756,000, inclusive of commissions, at an average price of $50.39 per share. All repurchases were executed in open‑market transactions and were funded using available cash on hand.

As of June 30, 2026, approximately $22.2 million remained available for future repurchases under the existing authorization. The Company is not obligated to repurchase any specific number of shares and expects that any future repurchases will depend on market conditions, capital availability, and other corporate considerations.

Issuer Purchases of Equity Securities

PeriodTotal Number of Shares PurchasedAverage Price Paid per Share (1)Shares Purchased as Part of Announced PlansApproximate Dollar Value of Shares That May Yet Be Purchased
April 1-30, 202610,000$49.9110,000$22,473,000
May 1-31, 20265,000$51.195,000$22,217,000

(1) Excludes commissions, no shares were purchased during June 2026.

ITEM 3. DEFAULTS UPON SENIOR SECURITIES

None.

ITEM 4. MINE SAFETY DISCLOSURES

Not applicable.

ITEM 5. OTHER INFORMATION

None.

42

ITEM 6. EXHIBITS

The following documents are included or incorporated by reference in this Quarterly Report on Form 10Q:

2.1Agreement and Plan of Merger and Reorganization dated as of January 28, 2025, by and between Plumas Bancorp and Cornerstone Community Bancorp included as Exhibit 2.1 to the Registrant's 8-K filed on January 29, 2025, which is incorporated by this reference herein.
3.1Articles of Incorporation as amended of Registrant included as Exhibit 3.1 to the Registrant’s Form S-4, File No. 333-84534, which is incorporated by reference herein.
3.2Bylaws of Registrant as amended on August 16, 2023 included as Exhibit 3.1 to the Registrant’s Form 8-K for August 17, 2023, which is incorporated by reference herein.
3.3Amendment of the Articles of Incorporation of Registrant dated November 1, 2002, is included as Exhibit 3.3 to the Registrant’s 10-Q for March 31, 2005, which is incorporated by this reference herein.
3.4Amendment of the Articles of Incorporation of Registrant dated August 17, 2005, is included as Exhibit 3.4 to the Registrant’s 10-Q for March 31, 2005, which is incorporated by this reference herein.
4Specimen form of certificate for Plumas Bancorp included as Exhibit 4 to the Registrant’s Form S-4, File No. 333-84534, which is incorporated by reference herein.
4.1Description of Securities of Plumas Bancorp Registered Under Section 12 of the Exchange Act, is included as Exhibit 4.1 to the Registrant's 10-K for December 31, 2023, which is incorporated by this reference herein.
10.1Form of Indemnification Agreement (Plumas Bancorp) is included as Exhibit 10.1 to the Registrant’s 8-K filed on August 20,2020 which is incorporated by this reference herein.
10.2Form of Indemnification Agreement (Plumas Bank) is included as Exhibit 10.2 to the Registrant’s 8-K filed on August 20,2020 which is incorporated by this reference herein.
10.3*Salary Continuation Agreement of Kevin Kaiser dated May 1, 2026.
10.4*Salary Continuation Agreement of Jack Prescott dated May 1, 2026.
31.1*Rule 13a-14(a) [Section 302] Certification of Principal Financial Officer dated August 5, 2026.
31.2*Rule 13a-14(a) [Section 302] Certification of Principal Executive Officer dated August 5, 2026.
32.1*Certification of Principal Financial Officer pursuant to 18 U.S.C. Section 1350, As Adopted Pursuant to Section 906 of the Sarbanes-Oxley Act of 2002 dated August 5, 2026.
32.2*Certification of Principal Executive Officer pursuant to 18 U.S.C. Section 1350, As Adopted Pursuant to Section 906 of the Sarbanes-Oxley Act of 2002 dated August 5, 2026.

43

101.INS*Inline XBRL Instance Document (the Instance Document does not appear in the Interactive Data File because its XBRL tags are embedded within the Inline XBRL document)
101.SCH*Inline XBRL Taxonomy Extension Schema Document
101.CAL*Inline XBRL Taxonomy Extension Calculation Linkbase Document
101.DEF*Inline XBRL Taxonomy Extension Definition Linkbase Document
101.LAB*Inline XBRL Taxonomy Extension Label Linkbase Document
101.PRE*Inline XBRL Taxonomy Extension Presentation Linkbase Document
104Cover Page Interactive Data File (formatted as Inline XBRL and contained in Exhibit 101).
*Filed herewith

44