Skip to content
Filings

ECB Bancorp, Inc. ECBK Form 10-Q filing Q2 FY2026

Filed
Aug 7, 2026, 9:01 AM EDT
Fiscal quarter
Q2 FY2026
Calendar quarter
Q2 2026
Accession
0001437749-26-026449

Part I.Financial Information

FILINGSOURCEITEMBOUNDARYBEGIN Item 1. Financial Statements (unaudited) FILINGSOURCEITEMBOUNDARYENDItem 1. Financial Statements

ECB Bancorp, Inc. and Subsidiary

Consolidated Balance Sheets

unaudited · Dollars in thousands

View SEC source
Line itemJune 30, 2026December 31, 2025
ASSETS
Cash and due from banks
Short-term investments
Total cash and cash equivalents
Interest-earning time deposits
Investments in available-for-sale securities, at fair value
Investments in held-to-maturity securities, at cost (fair values of $46,837 as of June 30, 2026, and $52,326 at December 31, 2025)
Loans held-for-sale357
Loans, net of allowance for credit losses of $10,238 at June 30, 2026, and $10,255 at December 31, 2025.
Federal Home Loan Bank stock, at cost
Premises and equipment, net
Accrued interest receivable5,2665,214
Deferred tax asset, net
Bank-owned life insurance
Other assets
Total assets$1,671,515$1,605,653
LIABILITIES AND SHAREHOLDERS' EQUITY
Deposits:
Noninterest-bearing
Interest-bearing
Total deposits
Federal Home Loan Bank advances285,000284,815
Other liabilities13,93416,560
Total liabilities1,491,6361,433,719
Commitments and contingencies (see Note 7)
Shareholders' equity:
Preferred Stock, par value $0.01; Authorized: 1,000,000 shares; No shares issued
Common Stock, par value $0.01; Authorized: 30,000,000 shares; Issued and outstanding: 8,747,150 shares and 8,792,719 shares at June 30, 2026 and December 31, 2025, respectively
Additional paid-in capital
Retained earnings102,00095,617
Accumulated other comprehensive income (loss)712(896)
Unallocated common shares held by the Employee Stock Ownership Plan()()
Total shareholders' equity179,879171,934
Total liabilities and shareholders' equity

The accompanying notes are an integral part of these unaudited consolidated financial statements.

1

ECB Bancorp, Inc. and Subsidiary

Consolidated Statements of Income

unaudited · Dollars in thousands, except share data

View SEC source
Line itemThree months endedJune 30, 2026Three months endedJune 30, 2025Six months endedJune 30, 2026Six months endedJune 30, 2025
Interest and dividend income:
Interest and fees on loans
Interest and dividends on securities
Interest on short-term investments1,0581,2441,8712,869
Interest on interest-earning time deposits
Total interest and dividend income
Interest expense:
Interest on deposits
Interest on Federal Home Loan Bank advances2,6452,3195,2274,434
Total interest expense12,10311,44123,88322,415
Net interest and dividend income
Provision for credit losses
Net interest and dividend income after provision for credit losses
Noninterest income:
Customer service fees
Income from bank-owned life insurance
Net gain on sales of loans
Other income
Total noninterest income
Noninterest expense:
Salaries and employee benefits
Director compensation199173397389
Occupancy and equipment
Data processing
Computer software and licensing113104234214
Advertising and promotions317189514321
Professional fees
Federal Deposit Insurance Corporation deposit insurance
Other expense461445885849
Total noninterest expense
Income before income tax expense
Income tax expense
Net income$3,261$1,440$6,383$2,737
Share data:
Weighted average shares outstanding, basic
Weighted average shares outstanding, diluted
Earnings per share, basic
Earnings per share, diluted

The accompanying notes are an integral part of these unaudited consolidated financial statements.

2

ECB Bancorp, Inc. and Subsidiary

Consolidated Statements of Comprehensive Income

unaudited · Dollars in thousands

View SEC source
Line itemThree months endedJune 30, 2026Three months endedJune 30, 2025Six months endedJune 30, 2026Six months endedJune 30, 2025
Net income$3,261$1,440$6,383$2,737
Other comprehensive income (loss), net of tax:
Net change in fair value of securities available-for-sale(118)(36)(111)17
Net change in fair value of cash flow hedges974(671)1,719(1,491)
Total other comprehensive income (loss), net of tax()()
Total comprehensive income

The accompanying notes are an integral part of these unaudited consolidated financial statements.

3

ECB Bancorp, Inc. and Subsidiary

Statements of Changes in Shareholders' Equity

unaudited · in thousands except share data

View SEC source
Line itemThree months ended · Shares of · Common · StockOutstandingThree months ended · CommonStockThree months ended · Additional · Paid inCapitalThree months ended · RetainedEarningsThree months ended · Accumulated · Other · ComprehensiveIncome (Loss)Three months ended · Unallocated · Common · Stock Heldby ESOPThree months endedTotal
Balance at March 31, 20259,049,790$90$85,879$89,142$(385)$(6,148)$168,578
Net income1,4401,440
Other comprehensive loss, net of tax(707)()
ESOP shares committed to be released (9,151 shares)5291
Shares repurchased under share repurchase plan(93,501)(1)(1,457)()
Restricted stock awards forfeited(9,331)(35)(35)
Stock-based compensation316
Balance at June 30, 20258,946,958$89$84,755$90,582$(1,092)$(6,057)$168,277
Balance at March 31, 20268,773,025$88$83,026$98,739$(144)$(5,782)$175,927
Net income3,2613,261
Other comprehensive income, net of tax856
ESOP shares committed to be released (9,150 shares)7792
Shares repurchased under share repurchase plan(34,925)(1)(673)()
Restricted stock awards issued8,550
Stock options exercised5005
Stock-based compensation335
Balance at June 30, 20268,747,150$87$82,770$102,000$712$(5,690)$179,879
Line itemSix months ended · Shares of · Common · StockOutstandingSix months ended · CommonStockSix months ended · Additional · Paid inCapitalSix months ended · RetainedEarningsSix months ended · Accumulated · Other · ComprehensiveIncome (Loss)Six months ended · Unallocated · Common · Stock Heldby ESOPSix months endedTotal
Balance at December 31, 20249,095,833$91$86,189$87,845$382$(6,239)$168,268
Net income2,7372,737
Other comprehensive loss, net of tax(1,474)()
ESOP shares committed to be released (18,200 shares)93182
Shares repurchased under share repurchase plan(139,544)(2)(2,129)()
Restricted stock awards forfeited(9,331)(35)(35)
Stock-based compensation637
Balance at June 30, 20258,946,958$89$84,755$90,582$(1,092)$(6,057)$168,277
Balance at December 31, 20258,792,719$88$82,997$95,617$(896)$(5,872)$171,934
Net income6,3836,383
Other comprehensive income, net of tax1,608
ESOP shares committed to be released (18,200 shares)144182
Shares repurchased under share repurchase plan(54,619)(1)(1,024)()
Restricted stock awards issued8,550
Stock options exercised5005
Stock-based compensation648
Balance at June 30, 20268,747,150$87$82,770$102,000$712$(5,690)$179,879

The accompanying notes are an integral part of these unaudited consolidated financial statements.

4

ECB Bancorp, Inc. and Subsidiary

Consolidated Statements of Cash Flows

unaudited · in thousands

View SEC source
Line itemSix months endedJune 30, 2026Six months endedJune 30, 2025
Cash flows from operating activities:
Net income$6,383$2,737
Adjustments to reconcile net income to net cash provided by operating activities:
Accretion of premiums and discounts on securities, net()()
Provision for credit losses
Change in deferred loan costs/fees(70)195
Gain on sales of loans, net()()
Proceeds from sales of loans
Loans originated for sale, net()()
Depreciation and amortization expense150150
Increase in accrued interest receivable()()
(Decrease) increase in accrued interest payable()
Increase in bank-owned life insurance()()
Deferred income tax expense (benefit)()
ESOP expense326275
Stock-based compensation expense
(Increase) decrease in other assets()
Decrease in other liabilities()()
Net cash provided by operating activities
Cash flows from investing activities:
Purchases of held-to-maturity securities()
Proceeds from paydowns and maturities of held-to-maturity securities
Purchases of available-for-sale securities()()
Proceeds from paydowns and maturities of available-for-sale securities
Purchase of interest-earning time deposits(8,497)
Proceeds from maturities of interest-earning time deposits2,250100
Investment in low-income housing tax credit fund()
Purchase of Federal Home Loan Bank Stock(2,068)(2,761)
Redemption of Federal Home Loan Bank Stock1,7171,459
Loan originations and principal collections, net(29,973)(143,766)
Purchase of loans()
Capital expenditures()()
Net cash used in investing activities()()
Cash flows from financing activities:
Net increase in demand deposits, interest-bearing checking, savings and money market accounts
Net increase in time deposits
Proceeds from long-term Federal Home Loan Bank advances
Repayments of long-term Federal Home Loan Bank advances()()
Net change in short-term Federal Home Loan Bank advances
Proceeds from exercise of stock options
Payments for shares repurchased under share repurchase plan()()
Net cash provided by financing activities
Net increase (decrease) in cash and cash equivalents()
Cash and cash equivalents at beginning of year
Cash and cash equivalents at end of period
Supplemental disclosures:
Interest paid
Transfer of loans to loans held-for-sale$8,683
Income taxes paid
Federal
Massachusetts$1,025$300

The accompanying notes are an integral part of these unaudited consolidated financial statements.

5

ECB Bancorp, Inc. and Subsidiary

Form 10-Q

Notes to Condensed Consolidated Financial Statements (unaudited)

NOTE 1 - CONVERSION

Effective July 27, 2022, Everett Co-operative Bank (the "Bank") completed its conversion to a Massachusetts stock co-operative bank and became the wholly owned subsidiary of ECB Bancorp, Inc. (the “Company”). In the offering, the Company sold 8,915,247 shares of common stock at a per share price of $10.00 for gross offering proceeds of $89.2 million. Additionally, the Company contributed 260,000 shares and $600,000 in cash to the Everett Co-operative Bank Charitable Foundation (the “Foundation”).

The Bank has established a Liquidation Account in an amount equal to the net worth of the Bank as of the date of the latest consolidated balance sheet contained in the final prospectus distributed in connection with the Company’s stock conversion and stock offering. The function of the Liquidation Account is to establish a priority on liquidation of the Bank. The Liquidation Account will be maintained by the Bank for the benefit of the eligible account holders who continue to maintain deposit accounts with the Bank, following the conversion. Each eligible account holder, with respect to each deposit account, holds a related inchoate interest in a portion of the Liquidation Account balance, in relation to each deposit account balance at the eligibility record date, or to such balance as it may be subsequently reduced, as hereinafter provided. The initial Liquidation Account balance will not be increased, and is subject to downward adjustment to the extent of any downward adjustment of any subaccount balance of any eligible account holder in accordance with the regulations of the Division of Banks of the Commonwealth of Massachusetts.

In the unlikely event of a complete liquidation of the Bank (and only in such event), following all liquidation payments to creditors (including those to depositors to the extent of their deposit accounts) each eligible account holder shall be entitled to receive a liquidating distribution from the Liquidation Account, in the amount of the then-adjusted subaccount balances for his or her deposit accounts then held, before any liquidating distribution may be made to any holder of the Bank’s capital stock.

The Bank may not declare or pay a cash dividend on its outstanding capital stock if the effect thereof would cause its regulatory capital to be reduced below the amount required to maintain the Liquidation Account and under FDIC rules and regulations.

NOTE 2 – BASIS OF PRESENTATION

The accompanying unaudited consolidated financial statements of ECB Bancorp, Inc. have been prepared in accordance with U.S. generally accepted accounting principles (“GAAP”) for interim financial information and with the instructions to Form 10-Q and Rule 10-01 of Regulation S-X. Accordingly, certain information and footnote disclosures normally included in financial statements prepared in accordance with GAAP have been condensed or omitted pursuant to such rules and regulations. The consolidated financial statements of ECB Bancorp, Inc. (referred to herein as "the Company," “we,” “us,” or “our”) include the balances and results of operations of the Company and the Bank, its wholly-owned subsidiary, as well as First Everett Securities Corporation, a wholly-owned subsidiary of the Bank. Intercompany transactions and balances are eliminated in consolidation.

In the opinion of management, the accompanying unaudited consolidated financial statements contain all adjustments necessary to present fairly the Company's financial position as of June 30, 2026 and the results of operations and cash flows for the interim periods ended June 30, 2026 and 2025. Such adjustments were of a normal recurring nature. Interim amounts have not been audited, and the results of operations for the interim periods herein are not necessarily indicative of the results of operations to be expected for the fiscal year. The accompanying unaudited consolidated financial statements should be read in conjunction with the audited consolidated financial statements for the year ended December 31, 2025 and accompanying notes thereto included in the Company’s Annual Report on Form 10-K filed with the Securities and Exchange Commission.

The Company qualifies as an emerging growth company (“EGC”) under the Jumpstart Our Business Startups Act of 2012 and has elected to defer the adoption of new or revised accounting standards until the nonpublic company effective dates. As such, the Company will adopt standards on the nonpublic company effective dates until such time that we no longer qualify as an EGC.

Certain previously reported amounts have been reclassified to conform to the current period’s presentation.

RECENT ACCOUNTING STANDARDS

In November 2024, the Financial Accounting Standards Board ("FASB") issued ASU 2024-03, Income Statement - Reporting Comprehensive Income - Expense Disaggregation Disclosures (Subtopic 220-40): Disaggregation of Income Statement Expenses, which requires disclosure in the notes to the financial statements of specified information about certain costs and expenses. The amendments are effective for fiscal years beginning after December 15, 2026, and for interim periods within fiscal years beginning after December 15, 2027. Early adoption is permitted. The amendments should be applied either prospectively to financial statements issued for reporting periods after the effective date of this ASU or retrospectively to any or all prior periods presented in the financial statements. The Company is currently evaluating the new guidance to determine the impact it may have on its consolidated financial statements and related disclosures, but expects additional disclosures upon adoption.

6

NOTE 3 – INVESTMENTS IN SECURITIES

Available-for-Sale Securities

Investments in securities have been classified in the consolidated balance sheets according to management’s intent. The following table summarizes the amortized cost, gross unrealized gains and losses, allowance for credit losses and fair value of available-for-sale securities at the dates indicated:

in thousands

View SEC source
Available-for-saleJune 30, 2026AmortizedCostGross · UnrealizedGainsGross · UnrealizedLossesAllowance · for CreditLossesFairValue
Mortgage-backed securities$5,801$1$(2)$5,800
Collateralized mortgage obligations15,9392(145)15,796
Corporate bonds18,233263(27)18,469
Total available-for-sale securities$()
December 31, 2025
Mortgage-backed securities$6,411$51$(3)$6,459
Collateralized mortgage obligations10,93748(37)10,948
Corporate bonds16,732225(47)16,910
Total available-for-sale securities$()

The Company's available-for-sale securities are carried at fair value. For available-for-sale securities in an unrealized loss position, management will first evaluate whether there is intent to sell a security, or if it is more likely than not that the Company will be required to sell a security prior to anticipated recovery of its amortized cost basis. If either of these criteria are met, the Company will record a write-down of the security's amortized cost basis to fair value through income. For those available-for-sale securities which do not meet the intent or requirement to sell criteria, management will evaluate whether the decline in fair value is a result of credit related matters or other factors. In performing this assessment, management considers the creditworthiness of the issuer including whether the security is guaranteed by the U.S. federal government or other government agency, the extent to which fair value is less than amortized cost, and changes in credit rating during the period, among other factors. If this assessment indicates the existence of credit losses, an allowance for credit losses will be established, as determined by a discounted cash flow analysis. To the extent the estimated cash flows do not support the amortized cost, the deficiency is considered to be due to credit loss and is recognized in earnings. Changes in the allowance for credit losses are recorded as a provision for (or reversal of) credit loss expense. Losses are charged against the allowance when a security is determined to be uncollectible, or when either of the aforementioned criteria surrounding intent or requirement to sell have been met. allowance for credit losses was recorded for available-for-sale securities as of June 30, 2026 and December 31, 2025.

The Company did not record a provision for estimated credit losses on any available-for-sale securities for the three and six months ended June 30, 2026 and 2025. Excluded from the table above is accrued interest on available-for-sale securities of $378,000 and $335,000 at June 30, 2026 and December 31, 2025, respectively, which is included within accrued interest receivable in the Consolidated Balance Sheets. Additionally, the Company did not record any write-offs of accrued interest income on available-for-sale securities for the three and six months ended June 30, 2026 and 2025. No securities held by the Company were delinquent on contractual payments at June 30, 2026 and December 31, 2025, nor were any securities placed on non-accrual status for the three and six months ended June 30, 2026 and 2025.

When securities are sold, the amortized cost of the specific security sold is used to compute the gain or loss on the sale. There were sales of securities during the three and six months ended June 30, 2026 and 2025.

The aggregate fair value and unrealized losses of available-for-sale securities that have been in a continuous unrealized loss position for less than twelve months and for twelve months or more, and have no allowance for credit losses, are as follows as of June 30, 2026 and December 31, 2025:

Line itemLess than 12 Months12 Months or LongerTotal
UnrealizedUnrealizedUnrealized
LossesLossesLosses
(Dollars in thousands)
June 30, 2026
Available-for-Sale:
Mortgage-backed securities$⁠(1)$⁠(1)$⁠(2)
Collateralized mortgage obligations(111)(34)(145)
Corporate bonds(27)(27)
Total$⁠()$⁠()$⁠()
December 31, 2025
Available-for-Sale:
Mortgage-backed securities$⁠(3)$⁠(3)
Collateralized mortgage obligations(15)(22)(37)
Corporate bonds(47)(47)
Total$⁠()$⁠()$⁠()

Management evaluates securities for expected credit losses at least on a quarterly basis, and more frequently when economic or market concerns warrant such evaluation.

7

Held-to-Maturity Securities

The following table summarizes the amortized cost, gross unrealized gains and losses, allowance for credit losses and fair value of held-to-maturity securities at the dates indicated:

in thousands

View SEC source
Held-to-maturity:June 30, 2026AmortizedCostGross · UnrealizedGainsGross · UnrealizedLossesAllowance · for CreditLossesFairValue
Mortgage-backed securities$34,306$11$(3,557)$30,760
Corporate bonds16,146232(301)16,077
Total held-to-maturity securities$()$46,837
December 31, 2025
Mortgage-backed securities$36,645$88$(3,453)$33,280
Corporate bonds19,119262(335)19,046
Total held-to-maturity securities$()$52,326

The Company measures expected credit losses on held-to-maturity securities on a collective basis by major security type. Management classifies the held-to-maturity portfolio into the following major security types: Agency Mortgage-Backed Securities and Corporate Bonds.

Mortgage-backed securities are guaranteed by U.S. government sponsored agencies and have a long history of no credit losses. As a result, management has determined these securities to have a zero loss expectation. The Company's investments in corporate bonds are deemed “investment grade” and (a) the Company does not intend to sell these securities before recovery and (b) it is more likely than not that the Company will not be required to sell these securities before recovery. Therefore the Company did not record a provision for estimated credit losses on any held-to-maturity securities during the three and six months ended June 30, 2026 and 2025. Excluded from the table above is accrued interest on held-to-maturity securities of $204,000 and $237,000 at June 30, 2026 and December 31, 2025, respectively, which is included within accrued interest receivable in the Consolidated Balance Sheets. Additionally, the Company did not record any write-offs of accrued interest income on held-to-maturity securities for the three and six months ended June 30, 2026 and 2025. No securities held by the Company were delinquent on contractual payments at June 30, 2026 and December 31, 2025, nor were any securities placed on non-accrual status for the three and six months ended June 30, 2026 and 2025.

Held-to-Maturity and Available-for-Sale Securities

The actual maturities of certain available-for-sale or held-to-maturity securities may differ from the contractual maturities because borrowers may have the right to call or prepay obligations with or without call or prepayment penalties. A schedule of the contractual maturities of available-for-sale and held-to-maturity securities as of June 30, 2026 is presented below:

in thousands

View SEC source
Line itemAvailable-for-sale · FairValueHeld-to-maturity · AmortizedCostHeld-to-maturity · FairValue
Within 1 year$6,000
After 1 year through 5 years4,459
After 5 years through 10 years5,618
Total securities with defined maturities16,077
Mortgage-backed securities5,80034,30630,760
Collateralized mortgage obligations15,796
Total$46,837

The carrying value of securities pledged to secure advances from the Federal Home Loan Bank of Boston (“FHLB”) was $50.7 million and $48.5 million as of June 30, 2026 and December 31, 2025, respectively.

The carrying value of securities pledged to secure advances from the Federal Reserve Bank (“FRB”) was $15.4 million and $18.7 million as of June 30, 2026 and December 31, 2025, respectively.

8

NOTE 4 – LOANS, ALLOWANCE FOR CREDIT LOSSES AND CREDIT QUALITY

Loans

Loans that the Company has the intent and ability to hold until maturity or payoff are carried at amortized cost (net of the allowance for credit losses). Amortized cost is the principal amount outstanding, adjusted by partial charge-offs and net of deferred loan origination costs and fees. For originated loans, loan fees and certain direct origination costs are deferred and amortized into interest income over the contractual life of the loan using the level-yield method. When a loan is paid off, the unamortized portion is recognized in interest income. Interest income on loans is accrued based upon the daily principal amount outstanding except for loans on non-accrual status. As a general rule, loans more than 90 days past due with respect to principal or interest, or sooner if management considers such action to be prudent, are classified as non-accrual loans. However, loans that are more than 90 days past due may be kept on an accruing status if the loan is well secured and in the process of collection. Income accruals are suspended on all non-accrual loans in a timely manner and all previously accrued and uncollected interest is reversed against current income. A loan can be returned to accrual status when collectibility of principal and interest is reasonably assured and the loan has performed for a period of time, generally six months. When doubt exists as to the collectibility of a loan, any payments received are applied to reduce the amortized cost of the loan to the extent necessary to eliminate such doubt. For all loan portfolios, a charge-off occurs when the Company determines that a specific loan, or portion thereof, is uncollectible. This determination is made based on management's review of specific facts and circumstances of the individual loan, including the expected cash flows to repay the loan, the value of the collateral and the ability and willingness of any guarantors to perform.

Allowance for Credit Losses - Loans Held for Investment

The allowance for credit losses is established based upon the Company's current estimate of expected lifetime credit losses on loans measured at amortized cost. Credit losses are charged against the allowance when management's assessments confirm that the Company will not collect the full amortized cost basis of a loan. Subsequent recoveries, if any, are credited to the allowance. Under the current expected credit loss (CECL) methodology, the Company estimates credit losses for financial assets on a collective basis for loans sharing similar risk characteristics. The Company segments financial assets with similar risk characteristics and has elected to segment its loans based on Federal Call codes used for reporting loans to the Federal Deposit Insurance Corporation as part of the Call Report process. These segments are collectively evaluated for expected credit losses using a quantitative Discounted Cash Flow ("DCF") model combined with an assessment of certain qualitative factors designed to address forecast risk and model risk inherent in the quantitative model output. The Company has elected to use this approach because DCF models allow for effective incorporation of a reasonable and supportable forecast in a directionally consistent and objective manner and peer data is available for certain inputs such as the probability of default and the loss given default. The quantitative model utilizes a loss factor based approach to estimate expected credit losses, which are derived from internal historical and industry peer loss experience. The model estimates expected credit losses using loan level data over the estimated life of the exposure, considering the effect of prepayments. Economic forecasts are incorporated into the estimate over a reasonable and supportable forecast period, beyond which is a reversion to the historical long-run average using the straight-line reversion method. Management periodically evaluates a reasonable and supportable forecast period and a reversion period to be appropriate for purposes of estimating expected credit losses. The qualitative risk factors impacting the expected risk of loss within the portfolio include the following:

  • Lending policies and procedures

  • Economic and business conditions

  • Nature and volume of loans

  • Changes in management

  • Changes in credit quality

  • Changes in loan review system

  • Changes to underlying collateral values

  • Concentrations of credit risk

  • Other external factors

Loans that do not share similar risk characteristics with any pools of assets are subject to individual evaluation and are removed from the collectively assessed pools to avoid double counting. This includes loans on non-accrual and loans that are 90 days or greater past due. For the loans that will be individually evaluated, the Company will use either a discounted cash flow ("DCF") approach or a fair value of collateral approach. The latter approach will be used for loans deemed to be collateral dependent or when foreclosure is probable. Accrued interest receivable amounts are excluded from balances of loans held at amortized cost and are included within accrued interest receivable in the consolidated balance sheets. Management has elected not to measure an allowance for credit losses on these amounts as the Company employs a timely write-off policy. Consistent with the Company's policy for non-accrual loans, accrued interest receivable is typically written off when loans reach 90 days past due and are placed on non-accrual status.

In the ordinary course of business, the Company enters into commitments to extend credit. Such financial instruments are recorded in the financial statements when they are funded. The credit risk associated with these commitments is evaluated in a manner similar to the allowance for credit losses on loans with an additional assumption of probability of funding. The reserve for unfunded lending commitments is included in other liabilities in the consolidated balance sheets.

9

Loans consisted of the following as of the dates indicated:

(Dollars in thousands)

Line itemAt June 30, 2026AmountAt June 30, 2026PercentAt December 31, 2025AmountAt December 31, 2025Percent
Real estate loans:
One-to-four family residential$488,27434.8%$473,39434.2%
Multi-family417,60429.7%425,42830.8%
Commercial344,84624.6%336,41224.3%
Home equity lines of credit and loans54,4623.9%49,8663.6%
Construction95,7596.8%88,9576.4%
Other loans:
Commercial3,0370.2%7,9380.6%
Consumer1700.0%8690.1%
Total loans, gross1,404,152100.0%1,382,864100.0%
Less:
Net deferred loan fees(720)(790)
Allowance for credit losses(10,238)(10,255)
Total loans, net$1,393,194$1,371,819

The carrying value of loans pledged to secure advances from the FHLB were $1.04 billion and $920.9 million as of June 30, 2026 and December 31, 2025, respectively.

The carrying value of loans pledged to secure advances from the FRB were $113.5 million and $114.7 million as of June 30, 2026 and December 31, 2025, respectively.

The following tables set forth information regarding the allowance for credit losses on loans as of and for the three and six months ended June 30, 2026 and 2025:

For the three months ended June 30, 2026 · (in thousands)

Line itemBeginningBalanceCharge-offsRecoveries(Benefit)provisionEndingBalance(1)
Real estate loans:
One-to-four family residential$3,172$(21)$3,151
Multi-family2,221(199)2,022
Commercial3,6501083,758
Home equity lines of credit and loans1758183
Construction1,096(21)1,075
Other loans:
Commercial97(49)48
Consumer1(2)21
Total$10,412$(2)$(172)$10,238

For the six months ended June 30, 2026 · (in thousands)

Line itemBeginningBalanceCharge-offsProvision(benefit)EndingBalance(1)
Real estate loans:
One-to-four family residential$3,069$⁠82$3,151
Multi-family2,260(238)2,022
Commercial3,6401183,758
Home equity lines of credit and loans17013183
Construction1,009661,075
Other loans:
Commercial102(54)48
Consumer5(2)(2)1
Total$10,255$(2)$⁠(15)$10,238

10

For the three months ended June 30, 2025 · (in thousands)

Line itemBeginningBalanceCharge-offsProvision(benefit)EndingBalance(1)
Real estate loans:
One-to-four family residential$2,698$⁠135$2,833
Multi-family2,6321342,766
Commercial2,5325863,118
Home equity lines of credit and loans11915134
Construction708208916
Other loans:
Commercial118(5)113
Consumer1(2)66
Total$8,808$(2)$⁠1,079$9,886

For the six months ended June 30, 2025 · (in thousands)

Line itemBeginningBalanceCharge-offsRecoveries(Benefit)provisionEndingBalance(1)
Real estate loans:
One-to-four family residential$2,928$(95)$2,833
Multi-family2,4223442,766
Commercial2,2608583,118
Home equity lines of credit and loans11816134
Construction1,036(120)916
Other loans:
Commercial119(81)75113
Consumer1(3)176
Total$8,884$(84)$1$1,085$9,886

(1) Balances of accrued interest receivable excluded from amortized cost and the calculation of allowance for credit losses amounted to $4.6 million as of June 30, 2026 and December 31, 2025.

The following table sets forth information regarding the provision for credit losses for the periods indicated:

Line itemThree months endedJune 30, 2026Three months endedJune 30, 2025Six months endedJune 30, 2026Six months endedJune 30, 2025
(Benefit) provision for losses on loans(172)1,079(15)1,085
Provision for losses on off-balance sheet credit exposures2334122925
Total provision for credit losses611,1202141,110

The following tables show the age analysis of past due loans as of the dates indicated:

Line item90 days or90 days or
90 DaysTotalTotalTotalmore past dueLoans on
30–59 Days60–89 Daysor MorePast DueCurrentLoansand accruingNon-accrual
(in thousands)
As of June 30, 2026
Real estate loans:
One-to-four family residential$⁠48516$104$668$487,606$488,274$$1,315
Multi-family417,604417,604
Commercial344,846344,846
Home equity lines of credit and loans19810029854,16454,462140
Construction95,75995,759
Other loans:
Commercial3,0373,037
Consumer170170
$⁠246516$204$966$1,403,186$1,404,152$$1,455

11

Line item90 days or90 days or
90 DaysTotalTotalTotalmore past dueLoans on
30–59 Days60–89 Daysor MorePast DueCurrentLoansand accruingNon-accrual
(in thousands)
As of December 31, 2025
Real estate loans:
One-to-four family residential$⁠519104$$623$472,771$473,394$$1,096
Multi-family425,428425,428
Commercial246246336,166336,412
Home equity lines of credit and loans370337349,49349,86643
Construction88,95788,957
Other loans:
Commercial7,9387,938
Consumer869869
$⁠1,135104$3$1,242$1,381,622$1,382,864$$1,139

During the three months ended June 30, 2026 and 2025, interest income recognized on non-accrual loans amounted to $7,000 and $10,000, respectively. During the six months ended June 30, 2026 and 2025, interest income recognized on non-accrual loans amounted to $38,000 and $49,000, respectively. The following tables show information regarding non-accrual loans as of the dates indicated:

(in thousands)

Line itemAs of June 30, 2026 · With an · Allowance forCredit LossesAs of June 30, 2026 · Without an · Allowance forCredit LossesAs of June 30, 2026TotalSix Months Ended · June 30, 2026 · Interest IncomeRecognized
Real estate loans:
One-to-four family residential$1,315$1,315$37
Home equity lines of credit and loans1401401
Total non-accrual loans$1,455$1,455$38

(in thousands)

Line itemAs of December 31, 2025 · With an · Allowance forCredit LossesAs of December 31, 2025 · Without an · Allowance forCredit LossesAs of December 31, 2025TotalYear Ended · December 31, 2025 · Interest IncomeRecognized
Real estate loans:
One-to-four family residential$1,096$1,096$74
Home equity lines of credit and loans434325
Total non-accrual loans$1,139$1,139$99

Credit Quality Information

The Company's loan rating system for multi-family and commercial real estate, construction, commercial loans and certain residential and home equity lines of credit is as follows:

Loans rated 16: Loans in these categories are considered “pass” rated loans with low to average risk.

Loans rated 7: Loans in this category are considered “special mention.” These loans are starting to show signs of potential weakness and are being closely monitored by management.

Loans rated 8: Loans in this category are considered “substandard.” Generally, a loan is considered substandard if it is inadequately protected by the current net worth and paying capacity of the obligors and/or the collateral pledged. There is a distinct possibility that the Bank will sustain some loss if the weakness is not corrected.

Loans rated 9: Loans in this category are considered “doubtful.” Loans classified as doubtful have all the weaknesses inherent in those classified substandard with the added characteristic that the weaknesses make collection or liquidation in full, on the basis of currently existing facts, highly questionable and improbable.

Loans rated 10: Loans in this category are considered uncollectible (loss) and of such little value that their continuance as loans is not warranted.

On an annual basis, or more often if needed, the Company formally reviews the ratings on all commercial loans with aggregate potential outstanding balances of $500,000 or more, and all commercial real estate loans (including multi-family and construction loans as well as residential and home equity line of credit loans to commercial borrowers) with aggregate potential outstanding balances of $2.0 million or more. For loans that are not formally rated, the Company initially assesses credit quality based upon the borrower’s ability to pay and subsequently monitors these loans based on the borrower’s payment activity.

12

The following tables detail the amortized cost balances of the Company's loan portfolios, presented by credit quality indicator and origination year as of June 30, 2026 and December 31, 2025:

(in thousands)

As of June 30, 2026Term Loans Amortized Cost Basis by Origination Year2026Term Loans Amortized Cost Basis by Origination Year2025Term Loans Amortized Cost Basis by Origination Year2024Term Loans Amortized Cost Basis by Origination Year2023Term Loans Amortized Cost Basis by Origination Year2022Total
One-to-four family residential
Pass$15,075$41,722$9,244$12,999$32,841$⁠⁠143,000
Special Mention5163491,479
Substandard
Doubtful
Loans not formally rated (1)21,99940,97621,80236,74973,296343,795
Total$37,074$82,698$31,046$50,264$106,486$⁠⁠488,274
Current-period gross charge-offs
Multi-family
Pass$22,370$79,383$31,290$47,955$191,160$⁠⁠417,604
Special Mention
Substandard
Doubtful
Loans not formally rated (1)
Total$22,370$79,383$31,290$47,955$191,160$⁠⁠417,604
Current-period gross charge-offs
Commercial real estate
Pass$30,080$97,611$20,192$32,222$95,493$⁠⁠344,846
Special Mention
Substandard
Doubtful
Loans not formally rated (1)
Total$30,080$97,611$20,192$32,222$95,493$⁠⁠344,846
Current-period gross charge-offs
Home equity lines of credit and loans
Pass$194$316$⁠⁠8,270
Special Mention190
Substandard99
Doubtful
Loans not formally rated (1)254139753292545,903
Total$254$139$269$645$25$⁠⁠54,462
Current-period gross charge-offs
Construction
Pass$15,196$43,744$29,470$3,330$⁠⁠94,821
Special Mention
Substandard
Doubtful
Loans not formally rated (1)938938
Total$15,196$44,682$29,470$3,330$⁠⁠95,759
Current-period gross charge-offs
Commercial
Pass$380$323$194$1,266$⁠⁠3,037
Special Mention
Substandard
Doubtful
Loans not formally rated (1)
Total$380$323$194$1,266$⁠⁠3,037
Current-period gross charge-offs
Consumer
Pass
Special Mention
Substandard
Doubtful
Loans not formally rated (1)46115170
Total$4$61$15$⁠⁠170
Current-period gross charge-offs$2$⁠⁠2

13

(in thousands)

As of December 31, 2025Term Loans Amortized Cost Basis by Origination Year2025Term Loans Amortized Cost Basis by Origination Year2024Term Loans Amortized Cost Basis by Origination Year2023Term Loans Amortized Cost Basis by Origination Year2022Term Loans Amortized Cost Basis by Origination Year2021Total
One-to-four family residential
Pass$40,466$9,290$13,941$33,430$14,226$⁠⁠125,841
Special Mention5191,148
Substandard
Doubtful
Loans not formally rated (1)44,56025,28441,49576,80364,756346,405
Total$85,026$34,574$55,955$110,233$78,982$⁠⁠473,394
Current-period gross charge-offs
Multi-family
Pass$87,627$26,358$51,235$207,128$24,712$⁠⁠425,428
Special Mention
Substandard
Doubtful
Loans not formally rated (1)
Total$87,627$26,358$51,235$207,128$24,712$⁠⁠425,428
Current-period gross charge-offs
Commercial real estate
Pass$102,619$24,301$38,665$96,593$24,203$⁠⁠336,412
Special Mention
Substandard
Doubtful
Loans not formally rated (1)
Total$102,619$24,301$38,665$96,593$24,203$⁠⁠336,412
Current-period gross charge-offs
Home equity lines of credit and loans
Pass$196$319$⁠⁠7,614
Special Mention93
Substandard99
Doubtful
Loans not formally rated (1)14217034725242,060
Total$142$366$666$25$2$⁠⁠49,866
Current-period gross charge-offs
Construction
Pass$39,339$37,484$7,603$⁠⁠87,414
Special Mention
Substandard
Doubtful
Loans not formally rated (1)7907531,543
Total$40,129$38,237$7,603$⁠⁠88,957
Current-period gross charge-offs
Commercial
Pass$355$4,500$213$2,091$258$⁠⁠7,938
Special Mention
Substandard
Doubtful
Loans not formally rated (1)
Total$355$4,500$213$2,091$258$⁠⁠7,938
Current-period gross charge-offs$⁠⁠81
Consumer
Pass
Special Mention
Substandard
Doubtful
Loans not formally rated (1)705682031869
Total$705$6$8$20$31$⁠⁠869
Current-period gross charge-offs$6$⁠⁠6

(1) All loans not formally rated were accruing as of June 30, 2026 and December 31, 2025.

14

At June 30, 2026, the Company had one consumer mortgage loan secured by residential real estate property in the process of foreclosure for $103,000. At December 31, 2025, the Company had no consumer mortgage loans secured by residential real estate property in the process of foreclosure.

For the three and six months ended June 30, 2026 and 2025, the Company did not provide loan restructurings involving borrowers that are experiencing financial difficulty.

NOTE 5 - STOCK-BASED COMPENSATION

On September 7, 2023, the Company adopted the ECB Bancorp, Inc. 2023 Equity Incentive Plan ("2023 Equity Plan”). The 2023 Equity Plan authorizes 1,248,133 shares of common stock for equity based compensation awards including restricted stock awards, restricted stock units and stock options, including incentive stock options.

The following table summarizes the Company's stock option activities for the periods indicated:

Line itemThree months ended June 30, 2026 · Outstanding and exercisableSharesThree months ended June 30, 2026 · Outstanding and exercisable · Weighted-AverageExercise PriceThree months ended June 30, 2026 · Non-vestedSharesThree months ended June 30, 2026 · Non-vested · Weighted-AverageExercise PriceSix months ended June 30, 2026 · Outstanding and exercisableSharesSix months ended June 30, 2026 · Outstanding and exercisable · Weighted-AverageExercise PriceSix months ended June 30, 2026 · Non-vestedSharesSix months ended June 30, 2026 · Non-vested · Weighted-AverageExercise Price
Balance at beginning of period288,092$10.43440,885$10.45288,092$10.43440,885$10.45
Granted
Vested
Exercised(500)10.12(500)10.12
Forfeited or expired
Balance at end of period287,592$10.43440,885$10.45287,592$10.43440,885$10.45

15

Restricted stock awards are measured based on grant-date fair value, which reflects the closing price of our stock on the date of grant. All of the restricted stock awards which have been granted to date vest over five years in equal portions beginning on the first anniversary date of the restricted stock award, except the restricted stock awards granted in 2025 and 2026 which vest in one year. The following table represents information regarding non-vested restricted stock award activities for the periods indicated:

Line itemThree Months Ended · June 30, 2026Number of SharesThree Months Ended · June 30, 2026 · Weighted-Average · Grant Date · Fair ValuePer ShareSix Months Ended · June 30, 2026Number of SharesSix Months Ended · June 30, 2026 · Weighted-Average · Grant Date · Fair ValuePer Share
Balance at beginning of period178,526$10.51178,526$10.51
Granted8,55017.528,55017.52
Vested
Forfeited
Balance at end of period187,076$10.83187,076$10.83
Line itemThree Months Ended · June 30, 2025Number of SharesThree Months Ended · June 30, 2025 · Weighted-Average · Grant Date · Fair ValuePer ShareSix Months Ended · June 30, 2025Number of SharesSix Months Ended · June 30, 2025 · Weighted-Average · Grant Date · Fair ValuePer Share
Balance at beginning of period245,766$10.51245,766$10.51
Granted
Vested
Forfeited(9,331)10.80(9,331)11.80
Balance at end of period236,435$10.46236,435$10.46

The following table represents the compensation expense and income tax benefits recognized for stock options and restricted stock awards for the periods indicated:

(in thousands) · (in thousands)

Line itemThree months endedJune 30, 2026Three months endedJune 30, 2025Six months endedJune 30, 2026Six months endedJune 30, 2025
Stock-based compensation expense
Stock options$157$142$313$304
Restricted stock awards, net of forfeitures178139335298
Total stock-based compensation expense$335$281$648$602
Related tax benefits recognized in earnings$73$58$141$128

16

The following table sets forth the total compensation cost related to non-vested awards not yet recognized and the weighted average period (in years) over which it is expected to be recognized as of the periods indicated:

(Dollars in thousands)

Line itemJune 30, 2026AmountJune 30, 2026 · Weighted averageperiodDecember 31, 2025AmountDecember 31, 2025 · Weighted averageperiod
Stock options$1,4542.31$1,7672.80
Restricted stock awards1,5642.181,7492.80
Total$3,018$3,516

NOTE 6 - FAIR VALUE MEASUREMENTS

ASC 820-10, Fair Value Measurement – Overall, provides a framework for measuring fair value under U.S. GAAP. This guidance also allows an entity the irrevocable option to elect fair value for the initial and subsequent measurement for certain financial assets and liabilities on a contract-by-contract basis.

In accordance with ASC 820-10, the Company groups its financial assets and financial liabilities measured at fair value in three levels, based on the markets in which the assets and liabilities are traded and the reliability of the assumptions used to determine fair value.

Level 1 – Valuations for assets and liabilities traded in active exchange markets, such as the New York Stock Exchange. Valuations are obtained from readily available pricing sources for market transactions involving identical assets or liabilities.

Level 2 – Valuations for assets and liabilities traded in less active dealer or broker markets. Valuations are obtained from third party pricing services for identical or comparable assets or liabilities.

Level 3 – Valuations for assets and liabilities that are derived from other methodologies, including option pricing models, discounted cash flow models and similar techniques, and are not based on market exchange, dealer, or broker traded transactions. Level 3 valuations incorporate certain assumptions and projections in determining the fair value assigned to such assets and liabilities.

A financial instrument’s level within the fair value hierarchy is based on the lowest level of input that is significant to the fair value measurement.

A description of the valuation methodologies used for instruments measured at fair value, as well as the general classification of such instruments pursuant to the valuation hierarchy, is set forth below. These valuation methodologies were applied to all of the Company’s financial assets and financial liabilities carried at fair value for June 30, 2026 and December 31, 2025.

Cash and Cash Equivalents and Interest-Earning Time Deposits

For these financial instruments, which generally have original maturities of 90 days or less, their carrying amounts reported in the Consolidated Balance Sheets approximate fair value.

Available-for-Sale and Held-to-Maturity Securities

The Company’s investments in debt securities are generally classified within Level 2 of the fair value hierarchy. The Company obtains fair value measurements from independent pricing services which are not adjusted by management. The fair value measurements consider observable data that considers standard input factors such as observable market data, benchmark yields, interest rate volatilities, broker/dealer quotes, credit spreads and new issue data.

FHLB Stock

The fair value of FHLB stock approximates the carrying amount based on the redemption provisions of the FHLB. These assets were classified as Level 2.

Loans

The fair value of loans is measured on an exit price basis incorporating discounts for credit, liquidity and marketability factors. Loans were classified as Level 3 since the valuation methodology utilizes significant unobservable inputs.

Loans Held for Sale

The fair value of loans held for sale, whose carrying amounts approximate fair value, was estimated using quoted market prices provided by investors. These assets were classified as Level 2 given the use of observable inputs.

17

Accrued Interest Receivable

For these financial instruments, which have original maturities of 90 days or less, their carrying amounts reported in the Consolidated Balance Sheets approximate fair value.

Deposits

The fair value of deposits with no stated maturity, such as noninterest-bearing demand deposits, interest-bearing demand deposits, savings and money market accounts, was equal to their carrying amount. The fair value of certificates of deposits is valued using a replacement cost of funds approach, and discounted to the market rates and based on weighted remaining maturity. Deposits were classified as Level 2 given the use of observable market inputs.

Accrued Interest Payable

For these financial instruments, which have original maturities of 90 days or less, their carrying amounts reported in the Consolidated Balance Sheets approximate fair value.

Derivative Instruments

The fair value of interest rate swaps was determined using discounted cash flow analysis on the expected cash flows of the interest rate swaps. This analysis reflects the contractual terms of the interest rate swaps, including the period of maturity, and uses observable market-based inputs including interest rate curves. The inputs used to value the Company’s interest rate swaps fall within Level 2 of the fair value hierarchy and as a result, the interest rate swaps were categorized as Level 2 within the fair value hierarchy.

As of June 30, 2026 and December 31, 2025, the following summarizes assets and liabilities measured at fair value on a recurring basis:

June 30, 2026Fair Value Measurements at Reporting Date UsingTotalFair Value Measurements at Reporting Date Using · Quoted Prices · in Active · Markets for · Identical Assets · Level 1(in thousands)Fair Value Measurements at Reporting Date Using · Significant · Other · Observable · Inputs · Level 2(in thousands)Fair Value Measurements at Reporting Date Using · Significant · Unobservable · InputsLevel 3
Assets:
Available-for-sale securities
Mortgage-backed securities$5,800$5,800
Collateralized mortgage obligations15,79615,796
Corporate bonds18,46918,469
Derivative instruments998998
Total assets measured at fair value on a recurring basis$41,063$41,063
Liabilities:
Derivative instruments208$208
Total liabilities measured at fair value on a recurring basis$208$208
December 31, 2025
Assets:
Available-for-sale securities
Mortgage-backed securities$6,459$6,459
Collateralized mortgage obligations10,94810,948
Corporate bonds16,91016,910
Derivative instruments22
Total assets measured at fair value on a recurring basis$34,319$34,319
Liabilities:
Derivative instruments$1,603$1,603
Total liabilities measured at fair value on a recurring basis$1,603$1,603

Under certain circumstances, the Company makes fair value adjustments to its assets and liabilities although they are not measured at fair value on a recurring basis.

As of June 30, 2026 and December 31, 2025, the Company had no assets or liabilities for which a nonrecurring change in fair value had been recorded.

18

ASC Topic 825, “Financial Instruments,” requires disclosure of the fair value of financial assets and financial liabilities, including those financial assets and financial liabilities that are not measured and reported at fair value on a recurring basis or non-recurring basis. The methodologies for estimating the fair value are discussed above. The estimated fair values and related carrying amounts of assets and liabilities for which fair value is only disclosed are shown below at the dates indicated:

June 30, 2026

Line itemCarryingAmountFairValueLevel 1Level 2Level 3
(in thousands)
Financial assets:
Cash and cash equivalents$123,969$123,969$123,969
Interest-earning time deposits14,24514,24514,245
Held-to-maturity securities50,45246,83746,837
Federal Home Loan Bank stock12,20312,20312,203
Loans, net1,393,1941,363,4021,363,402
Accrued interest receivable5,2665,2665,266
Financial liabilities:
Deposits, other than certificates of deposit$423,044$423,044$423,044
Certificates of deposit769,658768,581768,581
Federal Home Loan Bank advances285,000284,978284,978
Accrued interest payable1,7741,7741,774

December 31, 2025

Line itemCarryingAmountFairValueLevel 1Level 2Level 3
(in thousands)
Financial assets:
Cash and cash equivalents$86,922$86,922$86,922
Interest-earning time deposits7,9987,9987,998
Held-to-maturity securities55,76452,32652,326
Federal Home Loan Bank stock11,85211,85211,852
Loans held-for-sale357357357
Loans, net1,371,8191,343,2331,343,233
Accrued interest receivable5,2145,2145,214
Financial liabilities:
Deposits, other than certificates of deposit$404,033$404,033$404,033
Certificates of deposit728,311730,175730,175
Federal Home Loan Bank advances284,815286,754286,754
Accrued interest payable1,9051,9051,905

NOTE 7 – COMMITMENTS AND CONTINGENCIES

The Company is a party to financial instruments with off-balance sheet risk in the normal course of business to meet the financing needs of its customers. These financial instruments include commitments to extend credit and letters of credit. Those instruments involve, to varying degrees, elements of credit and interest rate risk in excess of the amount recognized in the consolidated balance sheets. The contract or notional amounts of those instruments reflect the extent of involvement the Company has in particular classes of financial instruments.

The Company’s exposure to credit loss in the event of nonperformance by the other party to the financial instrument for commitments to extend credit is represented by the contractual notional amount of those instruments. The Company uses the same credit policies in making commitments and conditional obligations as it does for on-balance sheet instruments.

Commitments to extend credit are agreements to lend to a customer as long as there is no violation of any condition established in the contract. Commitments generally have fixed expiration dates or other termination clauses and may require payment of a fee. The Company evaluates each customer’s creditworthiness on a case-by-case basis. The amount of collateral obtained, if deemed necessary by the Company upon extension of credit, is based on management’s credit evaluation of the borrower. Collateral held varies but usually includes income producing commercial properties or residential real estate.

19

Standby letters of credit are conditional commitments issued by the Company to guarantee the performance by a customer to a third party. The credit risk involved in issuing letters of credit is essentially the same as that involved in extending loan facilities to customers. As of June 30, 2026 and December 31, 2025, the maximum potential amount of the Company’s obligation was $50,000, for standby letters of credit. The Company’s outstanding letters of credit generally have a term of less than one year. If a letter of credit is drawn upon, the Company may seek recourse through the customer’s underlying line of credit. If the customer’s line of credit is also in default, the Company may take possession of the collateral, if any, securing the line of credit.

Amounts of financial instruments whose contract amounts represent off-balance sheet credit risk are as follows as of June 30, 2026 and December 31, 2025:

(in thousands)

Line itemJune 30, 2026December 31, 2025
Commitments to originate loans$53,586$30,588
Unadvanced funds on lines of credit101,19193,241
Unadvanced funds on construction loans40,15047,665
Letters of credit5050
$194,977$171,544

The Company accrues for credit losses related to off-balance sheet financial instruments. Expected losses on off-balance sheet loan commitments are estimated using the same risk factors used to determine the allowance for credit losses on loans, adjusted for the likelihood that funding will occur. The allowance for off-balance sheet commitments is recorded within other liabilities on the consolidated balance sheets and amounted to $940,000 and $711,000 as of June 30, 2026 and December 31, 2025, respectively.

NOTE 8 – OTHER COMPREHENSIVE INCOME (LOSS)

Accounting principles generally require that recognized revenue, expenses, gains and losses be included in net income. Although certain changes in assets and liabilities are reported as a separate component of the shareholders' equity section of the consolidated balance sheets, such items, along with net income, are components of comprehensive income.

The components of other comprehensive income (loss) and related tax effects are as follows for the three and six months ended June 30, 2026 and 2025:

(in thousands) · (in thousands)

Line itemThree months endedJune 30, 2026Three months endedJune 30, 2025Six months endedJune 30, 2026Six months endedJune 30, 2025
Available-for-sale securities:
Change in fair value of available-for-sale securities$(154)$(52)$(145)$21
Reclassification adjustment for realized gains in net income
Total(154)(52)(145)21
Income tax benefit (expense)361634(4)
Net-of-tax amount(118)(36)(111)17
Cash flow hedges:
Change in fair value of cash flow hedges$1,334$(788)$2,351$(1,833)
Reclassification adjustment for cash flow hedge gains into net income21(145)40(241)
Total1,355(933)2,391(2,074)
Income tax (expense) benefit(381)262(672)583
Net-of-tax amount974(671)1,719(1,491)
Other comprehensive income (loss), net of tax$856$(707)$1,608$(1,474)

20

Accumulated other comprehensive income (loss) as of June 30, 2026 and December 31, 2025 consists of unrecognized benefit costs, net of taxes, unrealized holding gains on securities available for sale, net of tax, and fair value of cash flow hedges, net of tax as follows:

(in thousands)

Line itemAs of June 30, 2026As of December 31, 2025
Net unrealized holding gain on securities available-for-sale, net of tax$62$173
Unrecognized Supplemental Executive Retirement Plan gain, net of tax3636
Unrecognized Director Retirement Plan gain, net of tax4545
Fair value of cash flow hedges, net of tax569(1,150)
Accumulated other comprehensive income (loss)$712$(896)

NOTE 9 – REGULATORY MATTERS

The Bank is subject to various regulatory capital requirements administered by the federal banking agencies. Capital adequacy guidelines and prompt corrective action regulations involve quantitative measures of assets, liabilities, and certain off-balance-sheet items calculated under regulatory accounting practices. Capital amounts and classifications are also subject to qualitative judgments by regulators about components, risk weighting and other factors. Failure to meet minimum capital requirements can initiate certain mandatory and possibly additional discretionary actions by regulators that, if undertaken, could have a direct material effect on the Company’s financial statements.

Management believes, as of June 30, 2026, that the Bank meets all capital adequacy requirements to which it is subject.

As of June 30, 2026, the most recent notification from the FDIC categorized the Bank as well capitalized under the regulatory framework for prompt corrective action. To be categorized as well capitalized, the Bank must maintain minimum total risk-based, Tier 1 risk-based, Common Equity Tier 1 risk-based and Tier 1 leverage ratios as set forth in the table below. There are no conditions or events since that notification that management believes have changed the Bank’s category.

The Bank’s actual capital amounts and ratios are presented in the table as of the dates indicated:

As of June 30, 2026ActualAmountActualRatioMinimum For Capital · Adequacy Purposes · Plus Capital · Conservation Buffer · Amount(dollars in thousands)Minimum For Capital · Adequacy Purposes · Plus Capital · Conservation Buffer · Ratio(dollars in thousands)Minimum To Be Well · Capitalized Under · Prompt Corrective · Action ProvisionsAmountMinimum To Be Well · Capitalized Under · Prompt Corrective · Action ProvisionsRatio
Total Capital (to Risk Weighted Assets)$173,12014.90%$121,96810.50%$116,16010.00%
Tier 1 Capital (to Risk Weighted Assets)161,94113.94%98,7368.50%92,9288.00%
Common Equity Tier 1 Capital (to Risk Weighted Assets)161,94113.94%81,3127.00%75,5046.50%
Tier 1 Capital (to Average Assets)161,9419.81%66,0574.00%82,5715.00%
As of December 31, 2025
Total Capital (to Risk Weighted Assets)$165,61614.29%$121,71010.50%$115,91410.00%
Tier 1 Capital (to Risk Weighted Assets)154,65013.34%98,5278.50%92,7318.00%
Common Equity Tier 1 Capital (to Risk Weighted Assets)154,65013.34%81,1407.00%75,3446.50%
Tier 1 Capital (to Average Assets)154,6509.86%62,7364.00%78,4205.00%

21

NOTE 10 - EARNINGS PER SHARE ("EPS")

Basic earnings per share is calculated by dividing the income available to common shares by the weighted-average number of common shares outstanding during the period. Diluted earnings per share have been calculated in a manner similar to that of basic earnings per share except that the weighted average number of common shares outstanding is increased to include the number of additional common shares that would have been outstanding if all potentially dilutive common shares (such as those resulting from the exercise of stock options) were issued during the period, computed using the treasury stock method. Unallocated ESOP shares are not deemed outstanding for earnings per share calculations.

(Dollars in thousands, except per share data) · (Dollars in thousands, except per share data)

Line itemThree months endedJune 30, 2026Three months endedJune 30, 2025Six months endedJune 30, 2026Six months endedJune 30, 2025
Net income allocated to common stock$3,261$1,440$6,383$2,737
Weighted-average common shares outstanding used to calculate basic earnings per common share8,001,3258,155,6678,013,6078,183,072
Add: Dilutive effect of restricted stock awards101,460103,83096,23195,056
Add: Dilutive effect of stock options233,910110,322213,63779,247
Weighted-average common shares outstanding used to calculate diluted earnings per common share8,336,6958,369,8198,323,4758,357,375
Earnings per common share
Basic$0.41$0.18$0.80$0.33
Diluted$0.39$0.17$0.77$0.33

For the three and six months ended June 30, 2026 and 2025, there were no anti-dilutive shares.

NOTE 11 - DERIVATIVE AND HEDGING ACTIVITIES

The Company uses derivative financial instruments to manage its interest rate risk resulting from the differences in the amount, timing, and duration of known or expected cash payments. The Company has entered into interest rate swaps to add stability to interest expense and manage exposure to interest rate movements as part of an overall risk management strategy.

An interest rate swap is an agreement whereby one party agrees to pay a floating rate of interest on a notional principal amount in exchange for receiving a fixed rate of interest on the same notional amount, for a predetermined period of time, from a second party. The amounts relating to the notional principal amount are not actually exchanged. The Company has entered into interest rate swaps in which it pays fixed and receives floating interest in order to manage its interest rate risk exposure to the variability in interest cash flows on certain floating-rate FHLB Advances and brokered certificates of deposit. The interest rate swaps effectively convert the floating rate payments made on the FHLB Advances and brokered certificates of deposit to a fixed rate and consequently reduce the Company’s exposure to variability in short-term interest rates.

Derivative instruments are carried at fair value in the Company’s Consolidated Financial Statements. The accounting for changes in the fair value of a derivative instrument is dependent upon whether or not the instrument qualifies as a hedge for accounting purposes, and further, by the type of hedging relationship.

The Company’s interest rate swaps have been designated as and are accounted for as cash flow hedges. The changes in fair value are included in other comprehensive income and reclassified into net income in the same period or periods during which the hedged forecasted transaction affects net income.

Cash flow hedges are initially assessed for effectiveness using regression analysis. Changes in the fair value of derivatives that are designated as and that qualify as cash flow hedges are recorded in Other Comprehensive Income ("OCI") and are subsequently reclassified into earnings during the period in which the hedged forecasted transaction affects earnings. Quarterly, a quantitative analysis is performed to monitor the ongoing effectiveness of the hedging instrument. All derivative positions were initially, and continue to be, highly effective at June 30, 2026.

22

The following table reflects the Company's derivative position at the date indicated below for the interest rate swaps:

(Dollars in thousands)

Line itemAs of June 30, 2026As of December 31, 2025
Notional amount$150,000$120,000
Weighted-average pay rate3.69%3.79%
Weighted-average receive rate3.65%3.80%
Weighted-average maturity in years2.723.24

The table below presents the fair value of the Company's derivative financial instruments, as well as their classification on the Consolidated Balance Sheets as of the dates indicated:

June 30, 2026Asset Derivatives · Balance Sheet · Location(in thousands)Asset Derivatives · Fair Value(in thousands)Liability Derivatives · Balance Sheet · Location(in thousands)Liability Derivatives · Fair Value(in thousands)
Derivatives designated as hedging instruments
Interest rate swapsOther assets$998Other liabilities$(208)
Total$998$(208)
December 31, 2025
Derivatives designated as hedging instruments
Interest rate swapsOther assets$2Other liabilities$(1,603)
Total$2$(1,603)

For derivative instruments that are designated and qualify as cash flow hedging instruments, the effective portion of the gains or losses is reported as a component of other comprehensive income and is subsequently reclassified into earnings in the period that the hedged forecasted transaction affects earnings. The Company expects approximately $367,000 to be reclassified as a decrease to interest expense from OCI related to the Company’s cash flow hedges in the twelve months following June 30, 2026. This reclassification is due to anticipated payments that will be received from counterparty on the swaps based upon the forward curve at June 30, 2026.

The maximum length of time over which the Company is currently hedging its exposure to the variability in future cash flows for forecasted transactions related to the payment of variable interest on existing financial instruments is 3.9 years.

The pre-tax effects of cash flow hedges on accumulated other comprehensive income and current earnings for the period indicated are as follows:

(in thousands)

Line itemThree Months EndedJune 30, 2026Three Months EndedJune 30, 2025Six Months EndedJune 30, 2026Six Months EndedJune 30, 2025
Interest rate swaps
Amount of gain (loss) recognized in OCI on derivatives$1,355$(933)$2,391$(2,074)
(Loss) gain reclassified from OCI into interest expense$(21)$145$(40)$241

By using derivatives, the Company is exposed to credit risk to the extent that counterparties to the derivative contracts do not perform as required. Should a counterparty fail to perform under the terms of a derivative contract, the Company’s credit exposure on interest rate swaps is limited to the net positive fair value and accrued interest of all swaps with each counterparty not secured by variation margin plus any initial margin collateral posted. The Company seeks to minimize counterparty credit risk through credit approvals, limits, monitoring procedures, and obtaining collateral, where appropriate. As such, management believes the risk of incurring credit losses on derivative contracts with those counterparties is remote. As of June 30, 2026, the Company has pledged cash collateral to a derivative counterparty totaling $2.3 million. As of June 30, 2026, the Company has received cash collateral from a derivative counterparty totaling $720,000. The Company may need to post additional collateral or may receive additional collateral in the future in proportion to potential changes in the overall unrealized gain or loss position.

23

Item 2. Managements Discussion and Analysis of Financial Condition and Results of Operations

General

Management’s discussion and analysis of the financial condition at June 30, 2026 compared to December 31, 2025 and results of operations for the three and six months ended June 30, 2026 and 2025 is intended to assist in understanding the financial condition and results of operations of the Company. The information contained in this section should be read in conjunction with the unaudited financial statements and the notes thereto, appearing on Part I, Item 1 of this quarterly report on Form 10-Q.

24

Significant Accounting Policies

There are no material changes to the significant accounting policies disclosed in ECB Bancorp, Inc.’s Annual Report on Form 10-K filed with the Securities and Exchange Commission on March 26, 2026.

Critical Accounting Estimates

The discussion and analysis of the financial condition and results of operations are based on our consolidated financial statements, which are prepared in conformity with generally accepted accounting principles used in the United States of America. The preparation of these financial statements requires management to make estimates and assumptions affecting the reported amounts of assets and liabilities, disclosure of contingent assets and liabilities and the reported amounts of income and expenses. We consider the accounting policies discussed below to be critical accounting estimates. The estimates and assumptions that we use are based on historical experience and various other factors and are believed to be reasonable under the circumstances. Actual results may differ from these estimates under different assumptions or conditions, resulting in a change that could have a material impact on the carrying value of our assets and liabilities and our results of operations.

Allowance for Credit Losses

The Company estimates the allowance for credit losses in accordance with the CECL methodology for loans measured at amortized cost. The allowance for credit losses is established based upon the Company's current estimate of expected lifetime credit losses. Arriving at an appropriate amount of allowance for credit losses involves a high degree of judgment.

The Company estimates credit losses on a collective basis for loans sharing similar risk characteristics using a quantitative model combined with an assessment of certain qualitative factors designed to address forecast risk and model risk inherent in the quantitative model output. Management's judgment is required for the selection and application of these factors which are derived from historical loss experience as well as assumptions surrounding expected future losses and economic forecasts.

Loans that no longer share similar risk characteristics with any pools of assets are subject to individual assessment and are removed from the collectively assessed pools to avoid double counting. For the loans that are individually assessed, the Company uses either a discounted cash flow (“DCF”) approach or a fair value of collateral approach. The latter approach is used for loans deemed to be collateral dependent or when foreclosure is probable. Changes in these judgments and assumptions could be due to a number of circumstances which may have a direct impact on the provision for credit losses and may result in changes to the amount of allowance. The allowance for credit losses is increased by the provision for credit losses and by recoveries of loans previously charged off. Credit losses are charged against the allowance when management's assessments confirm that the Company will not collect the full amortized cost basis of a loan.

Comparison of Financial Condition at June 30, 2026 and December 31, 2025

Total Assets. Total assets were $1.67 billion at June 30, 2026, as compared to $1.61 billion at December 31, 2025, or an increase of $65.9 million, or 4.1%.

Cash and Cash Equivalents. Cash and cash equivalents were $124.0 million at June 30, 2026, as compared to $86.9 million at December 31, 2025, or an increase of $37.0 million, or 42.6%. The increase in cash and cash equivalents was driven by strong deposit growth that outpaced our loan growth.

Interest-Earning Time Deposits. Interest-earning time deposits were $14.2 million at June 30, 2026, as compared to $8.0 million at December 31, 2025, or an increase of $6.2 million, or 78.1%. This increase was due to purchases of new short-term interest-earning time deposits.

Investment Securities Available for Sale. Investments in securities available for sale were $40.1 million at June 30, 2026, as compared to $34.3 million at December 31, 2025, or an increase of $5.7 million, or 16.7%. This increase was due to purchases of new securities.

Investment Securities Held to Maturity. Investments in securities held to maturity were $50.5 million at June 30, 2026, as compared to $55.8 million at December 31, 2025, or a decrease of $5.3 million, or 9.5%. This decrease was due to maturities and principal paydowns of securities.

Loans. Total gross loans were $1.40 billion at June 30, 2026, as compared to $1.38 billion at December 31, 2025, or an increase of $21.3 million, or 1.5%.

  • One-to-four family residential real estate loans increased $14.9 million, or 3.1%, to $488.3 million at June 30, 2026, from $473.4 million at December 31, 2025.

  • Commercial real estate loans increased $8.4 million, or 2.5%, to $344.8 million at June 30, 2026 from $336.4 million at December 31, 2025.

  • Construction loans increased $6.8 million, or 7.6%, to $95.8 million at June 30, 2026 from $89.0 million at December 31, 2025.

  • Home equity lines of credit increased $4.6 million, or 9.2%, to $54.5 million at June 30, 2026, from $49.9 million at December 31, 2025.

  • Consumer loans decreased $699,000, or 80.4%, to $170,000 at June 30, 2026, from $869,000 at December 31, 2025.

  • Commercial loans decreased $4.9 million, or 61.7%, to $3.0 million at June 30, 2026 from $7.9 million at December 31, 2025.

  • Multi-family real estate loans decreased $7.8 million, or 1.8%, to $417.6 million at June 30, 2026 from $425.4 million at December 31, 2025.

Federal Home Loan Bank stock. The Federal Home Loan Bank (FHLB) is a cooperative bank that provides services to its member banking institutions. The primary reason for our membership in the FHLB is to gain access to a reliable source of wholesale funding and as a tool to manage interest rate risk. The purchase of stock in the FHLB is a requirement for a member to gain access to funding. We purchase and/or are subject to redemption of FHLB stock proportional to the volume of funding received and view the holdings as a necessary long-term investment for the purpose of balance sheet liquidity and not for investment return. We held an investment in FHLB stock of $12.2 million and $11.9 million at June 30, 2026 and December 31, 2025, respectively. The amount of stock we are required to purchase is in proportion to our FHLB borrowings and level of total assets.

Bank-owned Life Insurance. We invest in bank-owned life insurance to help offset the costs of our employee benefit plan obligations. Bank-owned life insurance also generally provides noninterest income that is nontaxable. Bank-owned life insurance was $15.7 million at June 30, 2026, as compared to $15.4 million at December 31, 2025, or an increase of $236,000, or 1.5%. The increase was due to an increase of the cash surrender value of our bank-owned life insurance portfolio.

25

Deposits. Total deposits were $1.19 billion at June 30, 2026, as compared to $1.13 billion at December 31, 2025, or an increase of $60.4 million, or 5.3%.

  • Certificates of deposit increased $41.3 million, or 5.7%, to $769.7 million at June 30, 2026 from $728.3 million at December 31, 2025.

  • Demand deposit accounts increased $21.3 million, or 26.1%, to $102.8 million at June 30, 2026 from $81.5 million at December 31, 2025.

  • Money market deposit accounts increased $14.5 million, or 6.8%, to $226.3 million at June 30, 2026 from $211.8 million at December 31, 2025.

  • Interest-bearing checking accounts decreased $1.7 million, or 8.6%, to $17.7 million at June 30, 2026 from $19.4 million at December 31, 2025.

  • Savings accounts decreased $15.1 million, or 16.6%, to $76.3 million at June 30, 2026 from $91.4 million at December 31, 2025.

Federal Home Loan Bank Advances. FHLB advances were $285.0 million at June 30, 2026, as compared to $284.8 million at December 31, 2025, or an increase of $185,000, or 0.1%.

Shareholders' Equity. Total shareholders' equity was $179.9 million as of June 30, 2026, as compared to $171.9 million as of December 31, 2025, or an increase of $7.9 million, or 4.6%. This increase is primarily the result of earnings of $6.4 million and an increase in accumulated other comprehensive income ("AOCI") of $1.6 million. The increase in AOCI was driven by an increase in the fair value of cash flow hedges. Our book value per share increased by $1.01 to $20.56 at June 30, 2026 from $19.55 at December 31, 2025.

Comparison of Operating Results for the Three Months Ended June 30, 2026 and June 30, 2025

Net Income. We recorded net income of $3.3 million for the three months ended June 30, 2026, as compared to net income of $1.4 million for the three months ended June 30, 2025, or an increase of $1.8 million, or 126.5%.

Interest and Dividend Income. Interest and dividend income was $22.1 million for the three months ended June 30, 2026, as compared to $19.1 million for the three months ended June 30, 2025, or an increase of $3.0 million, or 15.9%. This increase was driven by a $2.9 million increase in interest and fees on loans, a $199,000 increase in interest and dividends on securities and a $138,000 increase in interest on interest-earning time deposits, partially offset by a $186,000 decrease in interest on short-term investments. The increase in interest and fees on loans was driven by an increase of $148.6 million in the average balance of the loan portfolio to $1.39 billion for the three months ended June 30, 2026 from $1.24 billion for the three months ended June 30, 2025, as well as an increase in the average yield of 26 basis points to 5.69% during the three months ended June 30, 2026 from 5.43% during the three months ended June 30, 2025. The yield for the three months ended June 30, 2026 benefited primarily from new loans with higher rates as well as the repricing of existing loans. The increase in interest and dividends on securities was driven by an increase in the average yield of 74 basis points to 4.44% during the three months ended June 30, 2026 from 3.70% during the three months ended June 30, 2025 as well as an increase of $1.5 million in the average balance of the investment portfolio to $89.5 million for the three months ended June 30, 2026 from $88.0 million for the three months ended June 30, 2025. The increase in interest income on interest-earning time deposits was driven by an increase in the average balance of interest-earning time deposits to $13.6 million for the three months ended June 30, 2026 from $38,000 for the three months ended June 30, 2025. The decrease in interest income on short-term investments was driven by a decrease in the average yield of 74 basis points to 3.68% during the three months ended June 30, 2026 from 4.42% during the three months ended June 30, 2025.

Average interest-earning assets increased $166.3 million to $1.61 billion for the three months ended June 30, 2026 from $1.45 billion for the three months ended June 30, 2025. The yield on interest-earning assets increased 21 basis points to 5.46% for the three months ended June 30, 2026 from 5.25% for the three months ended June 30, 2025.

Interest Expense. Total interest expense was $12.1 million for the three months ended June 30, 2026, as compared to $11.4 million for the three months ended June 30, 2025, an increase of $662,000, or 5.8%. The increase was driven by a $336,000 increase in interest expense on deposits as well as a $326,000 increase in interest expense on FHLB advances. The increase in interest expense on deposit accounts was due to an increase in the average balance of interest-bearing deposits of $125.7 million, or 12.8%, to $1.10 billion for the three months ended June 30, 2026 from $979.2 million for the three months ended June 30, 2025, partially offset by a decrease in the cost of interest-bearing deposits of 31 basis points to 3.43% for the three months ended June 30, 2026 from 3.74% for the three months ended June 30, 2025. The increase in interest expense on FHLB advances was due to an increase in the average balance of FHLB advances of $33.0 million, or 14.0%, to $269.0 million for the three months ended June 30, 2026 from $236.1 million for the three months ended June 30, 2025.

Net Interest and Dividend Income. Net interest and dividend income increased $2.4 million, or 31.0%, to $10.0 million for the three months ended June 30, 2026 from $7.7 million for the three months ended June 30, 2025. This increase was driven by increases in the average balance and yields on loans as well as a decrease in the average cost of interest-bearing deposits. The resulting net interest margin expanded by 37 basis points to 2.45% for the three months ended June 30, 2026, as compared to 2.08% for the three months ended June 30, 2025.

Provision for Credit Losses. The provision for credit losses was $61,000 for the three months ended June 30, 2026, as compared to $1.1 million for the three months ended June 30, 2025. The lower provision primarily reflected lower loan growth during the three months ended June 30, 2026 as well as lower reserve requirements, reflecting the continued strong credit quality of the portfolio. This was partially offset by higher provision for off-balance sheet commitments due to higher levels of loan commitments for the three months ended June 30, 2026 as compared to the three months ended June 30, 2025.

26

Noninterest Income. Noninterest income was $304,000 for the three months ended June 30, 2026, as compared to $355,000 for the three months ended June 30, 2025, or a decrease of $51,000, or 14.4%. The table below sets forth our noninterest income for the three months ended June 30, 2026 and 2025:

(Dollars in thousands)

Line itemThree Months EndedJune 30, 2026Three Months EndedJune 30, 2025ChangeAmountChangePercent
Customer service fees$152$154$(2)(1.3
Income from bank-owned life insurance11911810.8
Net gain on sales of loans943(34)(79.1)
Other income2440(16)(40.0)
Total noninterest income$304$355$(51)(14.4

Noninterest Expense. Noninterest expense was $5.8 million for the three months ended June 30, 2026, as compared to $5.0 million for the three months ended June 30, 2025, or an increase of $832,000, or 16.7%. The table below sets forth our noninterest expense for the three months ended June 30, 2026 and 2025:

(Dollars in thousands)

Line itemThree Months EndedJune 30, 2026Three Months EndedJune 30, 2025ChangeAmountChangePercent
Salaries and employee benefits$3,607$3,013$59419.7%
Director compensation1991732615.0
Occupancy and equipment2882612710.3
Data processing337315227.0
Computer software and licensing fees11310498.7
Advertising and promotions31718912867.7
Professional fees248264(16)(6.1)
FDIC deposit insurance2422162612.0
Other expense461445163.6
Total noninterest expense$5,812$4,980$83216.7%
  • Salaries and employee benefits was $3.6 million for the three months ended June 30, 2026, as compared to $3.0 million for the three months ended June 30, 2025, or an increase of $594,000, or 19.7%. This increase was primarily due to the recognition of $236,000 of Employee Retention Tax Credits (ERTC) during the second quarter of 2025, which reduced salaries and employee benefits expense in the prior year period. The ERTC consisted of refunds of certain federal employment taxes that are authorized and established under the CARES Act. The amount was recorded as a reduction to salaries and employee benefits expenses. Excluding the impact of the ERTC, the increase in salaries and employee benefits was primarily driven by higher staffing levels and annual compensation adjustments.

  • Advertising and promotions was $317,000 for the three months ended June 30, 2026, as compared to $189,000 for the three months ended June 30, 2025, or an increase of $128,000, or 67.7%. The increase was primarily driven by the engagement of a new marketing firm as part of the Company's efforts to enhance its brand presence, expand marketing initiatives, and support long-term business development objectives.

Income Tax Expense. We recorded a provision for income tax expense of $1.2 million for the three months ended June 30, 2026, as compared to $475,000 for the three months ended June 30, 2025, reflecting effective tax rates of 27.0% and 24.8%, respectively.

27

Average Balances and Yields. The following table sets forth average balance sheets, average yields and costs, and certain other information for the periods indicated. Average balances are daily average balances. Non-accrual loans are included in average balances only. Average yields include the effect of deferred costs and fees, discounts, and premiums that are amortized or accreted to interest income or interest expense.

(Dollars in thousands)

Line itemFor the Three Months Ended June 30, 2026 · Average · OutstandingBalanceFor the Three Months Ended June 30, 2026InterestFor the Three Months Ended June 30, 2026 · Yield/Rate(5)For the Three Months Ended June 30, 2025 · Average · OutstandingBalanceFor the Three Months Ended June 30, 2025InterestFor the Three Months Ended June 30, 2025 · Yield/Rate(5)
Interest-earning assets:
Total loans$1,393,019$19,7485.69%$1,244,406$16,8625.43%
Securities (1)89,5339914.4488,0398123.70
Short-term investments115,4401,0583.68112,8161,2444.42
Interest-earning time deposits13,6121394.103815.37
Total interest-earning assets1,611,60421,9365.46%1,445,29918,9195.25%
Non-interest-earning assets40,11338,221
Total assets$1,651,717$1,483,520
Interest-bearing liabilities:
Checking accounts19,41540.08%19,85050.10%
Savings accounts78,8153021.5492,4694802.08
Money market accounts221,1391,5932.89208,7771,7593.38
Certificates of deposit785,4977,5593.86658,1026,8784.19
Total interest-bearing deposits1,104,8669,4583.43979,1989,1223.74
Federal Home Loan Bank advances269,0322,6453.94236,0762,3193.94
Total interest-bearing liabilities1,373,89812,1033.53%1,215,27411,4413.78%
Noninterest-bearing demand deposits85,35285,317
Noninterest-bearing liabilities13,73813,516
Total liabilities1,472,9881,314,107
Shareholders' equity178,729169,413
Total liabilities and shareholders' equity$1,651,717$1,483,520
Net interest income$9,833$7,478
Net interest rate spread (2)1.93%1.47%
Net interest-earning assets (3)$237,706$230,025
Net interest margin (4)2.45%2.08%
Average interest-earning assets to interest-bearing liabilities117.30%118.93%

(1) Excludes interest and dividends on cost method investments of $202,000 and $182,000 for the three months ended June 30, 2026 and 2025, respectively.

(2) Net interest rate spread represents the difference between the weighted average yield on interest-earning assets and the weighted average rate of interest-bearing liabilities.

(3) Net interest-earning assets represent total interest-earning assets less total interest-bearing liabilities.

(4) Net interest margin represents net interest income divided by average total interest-earning assets.

(5) Annualized

28

Rate/Volume Analysis. The following tables present the effects of changing rates and volumes on our net interest income for the periods indicated. The rate column shows the effects attributable to changes in rate (changes in rate multiplied by prior period volume). The volume column shows the effects attributable to changes in volume (changes in volume multiplied by prior rate). The total column represents the sum of the prior columns. For purposes of this table, changes attributable to both rate and volume, which cannot be segregated, have been allocated proportionately based on the changes due to rate and the changes due to volume. There were no out-of-period items or adjustments required to be excluded from the table below.

Three Months Ended June 30, 2026 vs. 2025 · (In thousands)

Line itemIncrease (Decrease) Due toVolumeTotal Increase(Decrease)
Interest-earning assets:
Loans$2,081$⁠2,886
Securities14179
Short-term investments28(186))
Interest-earning time deposits139138)
Total interest-earning assets$2,262$⁠3,017
Interest-bearing liabilities:
Checking accounts$⁠(1))
Savings accounts(64)(178))
Money market accounts100(166))
Certificates of deposit1,256681)
Total interest-bearing deposits1,292336)
Federal Home Loan Bank advances324326
Total interest-bearing liabilities$1,616$⁠662)
Change in net interest income$646$⁠2,355

Comparison of Operating Results for the Six Months Ended June 30, 2026 and June 30, 2025

Net Income. We recorded net income of $6.4 million for the six months ended June 30, 2026, as compared to net income of $2.7 million for the six months ended June 30, 2025, or an increase of $3.6 million, or 133.2%.

Interest and Dividend Income. Interest and dividend income was $43.8 million for the six months ended June 30, 2026, as compared to $36.7 million for the six months ended June 30, 2025, or an increase of $7.0 million, or 19.1%. This increase was driven by a $7.3 million increase in interest and fees on loans, a $477,000 increase in interest and dividends on securities and a $230,000 increase in interest on interest-earning time deposits, partially offset by a $998,000 decrease in interest on short-term investments. The increase in interest and fees on loans was driven by an increase of $186.2 million in the average balance of the loan portfolio to $1.39 billion for the six months ended June 30, 2026 from $1.20 billion for the six months ended June 30, 2025, as well as an increase in the average yield of 34 basis points to 5.71% during the six months ended June 30, 2026 from 5.37% during the six months ended June 30, 2025. The yield for the six months ended June 30, 2026 benefited primarily from new loans with higher rates as well as the repricing of existing loans. The increase in interest and dividends on securities was driven by an increase in the average yield of 87 basis points to 4.41% during the six months ended June 30, 2026 from 3.54% during the six months ended June 30, 2025 as well as an increase of $4.0 million in the average balance of the investment portfolio to $88.5 million for the six months ended June 30, 2026 from $84.5 million for the six months ended June 30, 2025. The increase in interest income on interest-earning time deposits was driven by an increase in the average balance of interest-earning time deposits to $11.3 million for the six months ended June 30, 2026 from $69,000 for the six months ended June 30, 2025. The decrease in interest income on short-term investments was driven by a decrease of $27.7 million in the average balance of the short-term investments to $102.8 million for the six months ended June 30, 2026 from $130.4 million for the six months ended June 30, 2025, as well as a decrease in the average yield of 77 basis points to 3.67% during the six months ended June 30, 2026 from 4.44% during the six months ended June 30, 2025.

Average interest-earning assets increased $173.8 million to $1.59 billion for the six months ended June 30, 2026 from $1.42 billion for the six months ended June 30, 2025. The yield on interest-earning assets increased 32 basis points to 5.50% for the six months ended June 30, 2026 from 5.18% for the six months ended June 30, 2025.

Interest Expense. Total interest expense was $23.9 million for the six months ended June 30, 2026, as compared to $22.4 million for the six months ended June 30, 2025, an increase of $1.5 million, or 6.5%. The increase was driven by a $793,000 increase in interest expense on FHLB advances as well as a $675,000 increase in interest expense on deposit accounts. The increase in interest expense on FHLB advances was primarily due to an increase in the average balance of FHLB advances of $39.7 million, or 17.5%, to $266.3 million for the six months ended June 30, 2026 from $226.6 million for the six months ended June 30, 2025. The increase in interest expense on deposit accounts was due to an increase in the average balance of interest-bearing deposits of $127.1 million, or 13.2%, to $1.09 billion for the six months ended June 30, 2026 from $961.9 million for the six months ended June 30, 2025, partially offset by a decrease in the cost of interest-bearing deposits of 32 basis points to 3.45% for the six months ended June 30, 2026 from 3.77% for the six months ended June 30, 2025.

Net Interest and Dividend Income. Net interest and dividend income increased $5.6 million, or 38.9%, to $19.9 million for the six months ended June 30, 2026 from $14.3 million for the six months ended June 30, 2025. This increase was driven by increases in the average balance and yields on loans as well as a decrease in the average cost of interest-bearing deposits. The resulting net interest margin expanded by 48 basis points to 2.47% for the six months ended June 30, 2026, as compared to 1.99% for the six months ended June 30, 2025.

Provision for Credit Losses. The provision for credit losses was $214,000 for the six months ended June 30, 2026, as compared to $1.1 million for the six months ended June 30, 2025. The lower provision primarily reflected lower loan growth during the six months ended June 30, 2026 as compared to the six months ended June 30, 2025, as well as lower reserve requirements, reflecting the continued strong credit quality of the portfolio. This was partially offset by higher provision for off-balance sheet commitments due to higher levels of loan commitments at June 30, 2026 as compared to June 30, 2025.

29

Noninterest Income. Noninterest income was $632,000 for the six months ended June 30, 2026, as compared to $626,000 for the six months ended June 30, 2025, or an increase of $6,000, or 1.0%. The table below sets forth our noninterest income for the six months ended June 30, 2026 and 2025:

(Dollars in thousands)

Line itemSix Months EndedJune 30, 2026Six Months EndedJune 30, 2025ChangeAmountChangePercent
Customer service fees$307$294$134.4%
Income from bank-owned life insurance23723341.7
Net gain on sales of loans454324.7
Other income4356(13)(23.2)
Total noninterest income$632$626$61.0%

Noninterest Expense. Noninterest expense was $11.6 million for the six months ended June 30, 2026, as compared to $10.2 million for the six months ended June 30, 2025, or an increase of $1.4 million, or 13.4%. The table below sets forth our noninterest expense for the six months ended June 30, 2026 and 2025:

(Dollars in thousands)

Line itemSix Months EndedJune 30, 2026Six Months EndedJune 30, 2025ChangeAmountChangePercent
Salaries and employee benefits$7,067$6,273$79412.7%
Director compensation39738982.1
Occupancy and equipment6025426011.1
Data processing671625467.4
Computer software and licensing fees234214209.3
Advertising and promotions51432119360.1
Professional fees69557412121.1
FDIC deposit insurance4934019222.9
Other expense885849364.2
Total noninterest expense$11,558$10,188$1,37013.4%
  • Salaries and employee benefits was $7.1 million for the six months ended June 30, 2026, as compared to $6.3 million for the six months ended June 30, 2025, or an increase of $794,000, or 12.7%. This increase was primarily due to the recognition of $236,000 of Employee Retention Tax Credits (ERTC) during the second quarter of 2025, which reduced salaries and employee benefits expense in the prior year period. The ERTC consisted of refunds of certain federal employment taxes that are authorized and established under the CARES Act. The amount was recorded as a reduction to salaries and employee benefits expenses. Excluding the impact of the ERTC, the increase in salaries and employee benefits was primarily driven by higher staffing levels and annual compensation adjustments.

  • Advertising and promotions was $514,000 for the six months ended June 30, 2026, as compared to $321,000 for the six months ended June 30, 2025, or an increase of $193,000, or 60.1%. The increase was primarily driven by the engagement of a new marketing firm as part of the Company's efforts to enhance its brand presence, expand marketing initiatives, and support long-term business development objectives.

  • Professional fees were $695,000 for the six months ended June 30, 2026, as compared to $574,000 for the six months ended June 30, 2025, or an increase of $121,000, or 21.1%. The increase was driven by higher consultant fees and audit-related costs.

  • FDIC deposit insurance was $493,000 for the six months ended June 30, 2026, as compared to $401,000 for the six months ended June 30, 2025, or an increase of $92,000, or 22.9%. The increase was driven by asset growth.

Income Tax Expense. We recorded a provision for income tax expense of $2.3 million for the six months ended June 30, 2026, as compared to $899,000 for the six months ended June 30, 2025, reflecting effective tax rates of 26.9% and 24.7%, respectively.

30

Average Balances and Yields. The following table sets forth average balance sheets, average yields and costs, and certain other information for the periods indicated. Average balances are daily average balances. Non-accrual loans are included in average balances only. Average yields include the effect of deferred costs and fees, discounts, and premiums that are amortized or accreted to interest income or interest expense.

(Dollars in thousands)

Line itemFor the Six Months Ended June 30, 2026 · Average · OutstandingBalanceFor the Six Months Ended June 30, 2026InterestFor the Six Months Ended June 30, 2026 · Yield/Rate(5)For the Six Months Ended June 30, 2025 · Average · OutstandingBalanceFor the Six Months Ended June 30, 2025InterestFor the Six Months Ended June 30, 2025 · Yield/Rate(5)
Interest-earning assets:
Total loans$1,387,649$39,3245.71%$1,201,409$32,0055.37%
Securities (1)88,4911,9364.4184,5021,4843.54
Short term investments102,7761,8713.67130,4412,8694.44
Interest-earning time deposits11,3012324.146925.31
Total interest-earning assets1,590,21743,3635.50%1,416,42136,3605.18%
Non-interest-earning assets40,46838,159
Total assets$1,630,685$1,454,580
Interest-bearing liabilities:
Checking accounts19,06380.08%18,66380.09%
Savings accounts82,4636421.5795,6849932.09
Money market accounts216,9703,1012.88199,1113,3233.37
Certificates of deposit770,53514,9053.90648,44313,6574.25
Total interest-bearing deposits1,089,03118,6563.45961,90117,9813.77
Federal Home Loan Bank advances266,3275,2273.96226,6464,4343.95
Total interest-bearing liabilities1,355,35823,8833.55%1,188,54722,4153.80%
Non-interest-bearing demand deposits83,82482,564
Non-interest-bearing liabilities14,75214,126
Total liabilities1,453,9341,285,237
Shareholders' Equity176,751169,343
Total liabilities and shareholders' equity$1,630,685$1,454,580
Net interest income$19,480$13,945
Net interest rate spread (2)1.95%1.37%
Net interest-earning assets (3)$234,859$227,874
Net interest margin (4)2.47%1.99%
Average interest-earning assets to interest-bearing liabilities117.33%119.17%

(1) Excludes interest and dividends on cost method investments of $388,000 and $363,000 for the six months ended June 30, 2026 and 2025, respectively.

(2) Net interest rate spread represents the difference between the weighted average yield on interest-earning assets and the weighted average rate of interest-bearing liabilities.

(3) Net interest-earning assets represent total interest-earning assets less total interest-bearing liabilities.

(4) Net interest margin represents net interest income divided by average total interest-earning assets.

(5) Annualized

31

Rate/Volume Analysis. The following tables present the effects of changing rates and volumes on our net interest income for the periods indicated. The rate column shows the effects attributable to changes in rate (changes in rate multiplied by prior period volume). The volume column shows the effects attributable to changes in volume (changes in volume multiplied by prior rate). The total column represents the sum of the prior columns. For purposes of this table, changes attributable to both rate and volume, which cannot be segregated, have been allocated proportionately based on the changes due to rate and the changes due to volume. There were no out-of-period items or adjustments required to be excluded from the table below.

Six Months Ended June 30, 2026 vs. 2025 · (In thousands)

Line itemIncrease (Decrease) Due toVolumeTotal Increase(Decrease)
Interest-earning assets:
Loans$5,186$⁠7,319
Securities73452
Short term investments(551)(998))
Interest-earning time deposits230230
Total interest-earning assets$4,938$⁠7,003
Interest-bearing liabilities:
Checking accounts
Savings accounts(125)(351))
Money market accounts282(222))
Certificates of deposit2,4251,248)
Total interest-bearing deposits2,582675)
Federal Home Loan Bank advances779793
Total interest-bearing liabilities$3,361$⁠1,468)
Change in net interest income$1,577$⁠5,535

Liquidity and Capital Resources

Liquidity describes our ability to meet the financial obligations that arise in the ordinary course of business. Liquidity is primarily needed to meet the borrowing and deposit withdrawal requirements of our customers and to fund current and planned expenditures. Our primary sources of funds are deposits, principal and interest payments on loans and securities, and proceeds from maturities of loans and securities. We are also able to borrow from the Federal Home Loan Bank of Boston ("FHLB"), the Federal Reserve Bank and the Atlantic Community Bankers Bank. At June 30, 2026, we had outstanding advances of $285.0 million from the FHLB. At June 30, 2026, we had unused borrowing capacities of $478.4 million with the FHLB, $69.9 million with the Federal Reserve Bank and $15.0 million with the Atlantic Community Bankers Bank.

While maturities and scheduled amortization of loans and securities are predictable sources of funds, deposit flows and loan prepayments are greatly influenced by general interest rates, economic conditions, and competition. Our most liquid assets are cash and short-term investments. The levels of these assets are dependent on our operating, financing and investing activities during any given period.

Our cash flows are comprised of three primary classifications: cash flows from operating activities, investing activities, and financing activities.

At June 30, 2026, we had $53.6 million in loan commitments outstanding. In addition to commitments to originate loans, we had $101.2 million in unused lines of credit to borrowers and $40.2 million in unadvanced construction loans.

Non-brokered certificates of deposit due within one year of June 30, 2026 totaled $416.0 million, or 34.9%, of total deposits. If these deposits do not remain with us, we may be required to seek other sources of funds, including brokered deposits and FHLB advances. Depending on market conditions, we may be required to pay higher rates on such deposits or other borrowings than we currently pay on the certificates of deposit due on or before June 30, 2027, or on our savings and money market accounts.

32

We believe, however, based on historical experience and current market interest rates that we will retain upon maturity a large portion of our certificates of deposit with maturities of one year or less as of June 30, 2026.

Our primary investing activity is originating loans. During the six months ended June 30, 2026 and the year ended December 31, 2025, we originated $119.3 million and $429.6 million of loans, respectively.

Financing activities consist primarily of activity in deposit accounts and FHLB advances. We experienced net increases in deposits of $60.4 million and $133.8 million for the six months ended June 30, 2026 and the year ended December 31, 2025, respectively. At June 30, 2026 and December 31, 2025, the level of brokered time deposits was $127.3 million and $134.0 million, respectively. Deposit flows are affected primarily by the overall level of interest rates and the interest rates and products offered by us and our competitors. At June 30, 2026 and December 31, 2025, the level of FHLB advances was $285.0 million and $284.8 million, respectively.

For additional information, see the consolidated statements of cash flows for the six months ended June 30, 2026 and 2025 included as part of the consolidated financial statements appearing elsewhere in this Form 10-Q.

We are committed to maintaining a strong liquidity position. We continuously monitor our liquidity position and adjustments are made to the balance between sources and uses of funds as deemed appropriate by management. Liquidity risk management is an important element in our asset/liability management process. We regularly model liquidity stress scenarios to assess potential liquidity outflows or funding problems resulting from economic disruptions, volatility in the financial markets, unexpected credit events or other significant occurrences deemed problematic by management. These scenarios are incorporated into our contingency funding planning process, which provides the basis for the identification of our liquidity needs. We anticipate that we will have sufficient funds to meet our current funding commitments. In addition, based on our deposit retention experience and current pricing strategy, we anticipate that a significant portion of maturing time deposits will be retained.

At June 30, 2026, Everett Co-operative Bank exceeded all of its regulatory capital requirements, and was categorized as well-capitalized at that date. Management is not aware of any conditions or events since the most recent notification of well-capitalized status that would change our category. See Note 9 of the notes to consolidated financial statements.

Impact of Inflation and Changing Prices

The consolidated financial statements and related data presented in this Form 10-Q have been prepared in accordance with U.S. GAAP, which requires the measurement of financial position and operating results in terms of historical dollars without considering changes in the relative purchasing power of money over time due to inflation. The primary impact of inflation on our operations is reflected in increased operating costs. Unlike most industrial companies, virtually all of the assets and liabilities of a financial institution are monetary in nature. As a result, interest rates, generally, have a more significant impact on a financial institution’s performance than does inflation. Interest rates do not necessarily move in the same direction or to the same extent as the prices of goods and services.

Item 3. Quantitative and Qualitative Disclosures About Market Risk

Not applicable, as the Registrant is a smaller reporting company.

Item 4. Controls and Procedures

An evaluation was performed under the supervision and with the participation of the Company’s management, including the Chief Executive Officer and the Chief Financial Officer, of the effectiveness of the design and operation of the Company’s disclosure controls and procedures (as defined in Rule 13a-15(e) promulgated under the Securities and Exchange Act of 1934, as amended) as of June 30, 2026. Based on that evaluation, the Company’s management, including the Chief Executive Officer and the Chief Financial Officer, concluded that the Registrant’s disclosure controls and procedures were effective.

During the quarter ended June 30, 2026, there have been no changes in the Company’s internal controls over financial reporting that have materially affected, or are reasonably likely to materially affect, the Company’s internal control over financial reporting.

33

Part IIOther Information

Item 1. Legal Proceedings

The Company is subject to various legal actions arising in the normal course of business. In the opinion of management, the resolution of these legal actions is not expected to have a material adverse effect on the Bank’s or the Company’s financial condition or results of operations.

Item 1A. Risk Factors

Not applicable, as the Registrant is a smaller reporting company.

Item 2. Unregistered Sales of Equity Securities and Use of Proceeds

There were no sales of unregistered securities during the period covered by this Report.

On August 10, 2023, the Company announced the commencement of a stock repurchase program to acquire up to 458,762 shares, or 5% of the Company’s then outstanding common stock. On April 11, 2025, the Company completed the stock repurchase plan. On May 8, 2025, the Company announced an additional stock repurchase plan that authorizes the Company to repurchase up to 451,092 shares, or approximately 5% of the Company's then outstanding common stock. Repurchases will be made from time to time depending on market conditions and other factors, and will be conducted through open market or private transactions, through block trades, and pursuant to any trading plan that may be adopted in accordance with Rule 10b5-1 of the Securities and Exchange Commission. There is no guarantee as to the exact number of shares to be repurchased by the Company. The following table sets forth the information regarding the Company's common stock repurchase activities during the three months ended June 30, 2026:

Line itemTotal Number ofShares PurchasedAverage PricePaid Per ShareTotal Number of · Shares Purchased · as Part of PubliclyAnnounced ProgramsMaximum Number · of Shares That May · Yet Be PurchasedUnder the Programs
From April 1, 2026 to April 30, 202615,375$17.5415,375189,506
From May 1, 2026 to May 31, 20264,710$17.864,710184,796
From June 1, 2026 to June 30, 202614,840$19.2814,840169,956
Total34,925$18.3234,925

Item 3. Defaults Upon Senior Securities

None.

Item 4. Mine Safety Disclosures

Not applicable.

Item 5. Other Information

During the three months ended June 30, 2026, none of the Company’s directors or executive officers adopted or terminated any contract, instruction or written plan for the purchase or sale of Company securities that was intended to satisfy the affirmative defense conditions of Rule 10b5-1(c) or any “non-Rule 10b5-1 trading arrangement” as that term is used in SEC regulations.

34

Item 6. Exhibits

31.1Certification of Chief Executive Officer pursuant to Section 302 of the Sarbanes-Oxley Act of 2002
31.2Certification of Chief Financial Officer pursuant to Section 302 of the Sarbanes-Oxley Act of 2002
32Certification of Chief Executive Officer and Chief Financial Officer pursuant to Section 906 of the Sarbanes-Oxley Act of 2002
101.INSInline XBRL Instance Document – the instance document does not appear in the Interactive Data File because XBRL tags are embedded within the Inline XBRL document.
101.SCHInline XBRL Taxonomy Extension Schema With Embedded Linkbase Documents
104Cover Page Interactive Data File (embedded within the Inline XBRL document)

35

SIGNATURES

36