Skip to content
Filings

Kearny Financial KRNY Form 8-K filing Earnings

Filed
Jul 23, 2026, 8:39 AM EDT
Accession
0001617242-26-000017

Exhibit 99.1

FOR IMMEDIATE RELEASE

July 23, 2026

For further information contact:

Keith Suchodolski, Senior Executive Vice President and Chief Operating Officer, or Sean Byrnes, Executive Vice President and Chief Financial Officer (973) 244-4500

KEARNY FINANCIAL CORP. ANNOUNCES FOURTH QUARTER AND FISCAL YEAR END 2026 RESULTS

AND DECLARATION OF $0.11 PER SHARE CASH DIVIDEND

Fairfield, N.J., July 23, 2026 – Kearny Financial Corp. (NASDAQ GS: KRNY) (the “Company”), the holding company of Kearny Bank (the “Bank”), reported net income for the quarter ended June 30, 2026 of $7.2 million, or $0.11 per diluted share, compared to $10.1 million, or $0.16 per diluted share, for the quarter ended March 31, 2026. For the fiscal year ended June 30, 2026, the Company reported net income of $36.3 million, or $0.57 per diluted share, compared to $26.1 million, or $0.42 per diluted share, for the fiscal year ended June 30, 2025.

As explained in additional detail below, net income for the quarter ended June 30, 2026 was impacted by various non-recurring items, including a $1.6 million discrete tax charge, $745,000 of severance expense, and $262,000 of other real estate owned (“OREO”) acquisition expense.

The Company also announced that its Board of Directors declared a quarterly cash dividend of $0.11 per share, payable on August 26, 2026, to stockholders of record as of August 12, 2026.

Craig L. Montanaro, President and Chief Executive Officer, commented, “I am pleased to report our fiscal 2026 performance, which reflected a 39% increase in net income compared to the prior fiscal year, continued expansion of our net interest margin, and growth in both loans and deposits. Fiscal 2026 was a year of meaningful progress and reflected the successful execution of our strategic plan, including the continued remixing of our balance sheet, enhanced operational efficiency, and our focus on building deeper commercial banking relationships.”

Mr. Montanaro continued, “During the fiscal year, we invested in growth initiatives across commercial banking, treasury management, and technology. We added experienced banking talent and expanded capabilities designed to deepen commercial client relationships and support loan and deposit growth. These investments are strengthening our ability to attract high-quality commercial relationships and further our evolution into a commercially focused banking franchise.”

Mr. Montanaro concluded, “As we enter fiscal 2027, we remain focused on executing our strategic plan through organic growth, operational excellence, and the continued enhancement of the client experience. We believe the investments we have made in talent, technology, and operating efficiency, coupled with tailwinds from low-coupon loan repricing, position us well to continue delivering sustainable earnings growth and long-term value for our shareholders.”

Strategic Achievements

  • Expanded Corporate Banking capabilities through the recruitment of experienced relationship-focused bankers.
  • Launched a Specialty Deposits team focused on 1031 exchange, escrow, trust, and estate account relationships, expanding the Bank's commercial deposit capabilities and strengthening its presence in key New York markets.
  • Advanced a Company-wide operational excellence initiative focused on process improvement, adoption of automation and artificial intelligence, and enhancements of the client experience.
  • Executed a strategic realignment of the retail banking organization to create a dedicated outside sales team focused on small business relationship development, while retaining a peer-leading level of service throughout the branch network.

Fiscal Year 2026 Highlights

  • Net interest margin expanded 30 basis points to 2.18%, extending the momentum of margin improvement for the second consecutive year.
  • Pre-tax, pre-provision earnings per share increased 47.0% to $0.78 per diluted share.
  • Continued the strategic remixing of the loan portfolio by growing commercial and industrial, construction, and home equity loans by 61.4%, 48.1% and 57.4%, respectively, while strategically reducing multifamily mortgage exposure.
  • Improved efficiency ratio by 5.90%, while investing in new products, capabilities, and our people.
  • Tangible book value per share increased $0.30, or 3.1%, to $10.07.

Balance Sheet

  • Total assets were $7.68 billion at June 30, 2026, an increase of $74.5 million, or 1.0%, from March 31, 2026 and a decrease of $58.2 million, or 0.8%, from June 30, 2025.
  • Investment securities totaled $1.07 billion at June 30, 2026, a decrease of $22.7 million, or 2.1%, from March 31, 2026 and a decrease of $62.0 million, or 5.5%, from June 30, 2025.
  • Loans receivable totaled $5.88 billion at June 30, 2026, an increase of $96.1 million, or 1.7%, from March 31, 2026 and an increase of $62.4 million, or 1.1%, from June 30, 2025.
  • Deposits were $5.71 billion at June 30, 2026, a decrease of $19.5 million, or 0.3%, from March 31, 2026 and an increase of $34.4 million, or 0.6%, from June 30, 2025. Deposit balances reflected the migration of $170.1 million from consumer interest-bearing products to non-interest bearing products.
  • Borrowings were $1.15 billion at June 30, 2026, an increase of $90.0 million, or 8.5%, from March 31, 2026 and a decrease of $106.5 million, or 8.5%, from June 30, 2025.
  • At June 30, 2026, the Company maintained available secured borrowing capacity with the Federal Home Loan Bank and the Federal Reserve Discount Window of $2.35 billion, representing 30.6% of total assets.

Earnings

Net Interest Income and Net Interest Margin

  • Net interest margin increased by five basis points to 2.26% for the quarter ended June 30, 2026 and by 30 basis points to 2.18% for the year ended June 30, 2026. The quarterly improvement was driven by higher loan yields and balances and a reduction in interest-bearing deposits, partially offset by higher costs on interest-bearing liabilities. The year-over-year improvement reflected higher loan yields and balances and lower costs on interest-bearing liabilities, partially offset by lower yields and balances on investment securities and other interest-earning assets.
  • For the quarter ended June 30, 2026, net interest income increased $1.1 million, or 2.9%, to $40.4 million from $39.2 million for the quarter ended March 31, 2026. Included in net interest income for the quarters ended June 30, 2026 and March 31, 2026, respectively, was purchase accounting accretion of $537,000 and $552,000, and loan prepayment penalty income of $622,000 and $422,000.
  • For the year ended June 30, 2026, net interest income increased $20.3 million, or 15.1%, to $155.3 million from $134.9 million for the year ended June 30, 2025. Included in net interest income for the years ended June 30, 2026 and 2025, respectively, was purchase accounting accretion of $2.2 million and $2.4 million and loan prepayment penalty income of $2.1 million and $783,000.

Non-Interest Income

  • For the quarter ended June 30, 2026, non-interest income decreased $781,000, or 12.8%, to $5.3 million from $6.1 million for the quarter ended March 31, 2026, primarily driven by the absence of a non-recurring pre-tax gain of $1.0 million recorded in the prior period. Excluding this non-recurring item, non-interest income increased $218,000, or 4.3%, from $5.1 million, primarily driven by an increase in loan related fees and charges and a higher gain on sale of loans.
  • Fees and service charges increased $144,000 to $1.1 million for the quarter ended June 30, 2026 from $922,000 for the quarter ended March 31, 2026.
  • Gain on sale of loans increased $123,000 to $316,000 for the quarter ended June 30, 2026 from $193,000 for the quarter ended March 31, 2026.
  • For the year ended June 30, 2026, non-interest income increased $3.8 million to $22.8 million from $19.1 million for the year ended June 30, 2025, primarily driven by $1.8 million in non-recurring pre-tax gains on the sale of properties held for sale in the current period, and increases in loan- and branch-related fees and charges.

Non-Interest Expense

  • For the quarter ended June 30, 2026, non-interest expense increased $1.6 million, or 4.8%, to $33.9 million from $32.3 million for the quarter ended March 31, 2026. Excluding a non-recurring charge of $745,000 related to severance, non-interest expense increased $806,000, primarily reflecting higher salary and benefit costs, OREO acquisition-related expenses of $262,000, and a provision for unfunded commitments of $264,000, partially offset by a lower net occupancy expense.
  • Salary and benefits expense increased $1.0 million to $20.3 million for the quarter ended June 30, 2026 from $19.3 million for the quarter ended March 31, 2026, primarily due to a non-recurring charge of $745,000 related to severance associated with a strategic realignment of the Company’s retail banking organization.
  • Net occupancy expense of premises decreased $401,000 to $2.9 million for the quarter ended June 30, 2026 from $3.3 million for the quarter ended March 31, 2026, primarily driven by the absence of snow removal expenses recorded in the prior period.
  • Other expense increased $942,000 to $4.4 million for the quarter ended June 30, 2026, from $3.5 million for the quarter ended March 31, 2026, primarily due to a non-recurring OREO acquisition-related expense of $262,000, a reserve on unfunded commitments of $264,000 due to growth in construction loans, compared to an $86,000 reserve reversal in the prior period, and higher professional and other fees. Remaining changes reflected normal operating fluctuations.
  • For the year ended June 30, 2026, non-interest expense increased $8.4 million, or 6.9%, to $129.0 million from $120.6 million for the year ended June 30, 2025, primarily driven by higher salary and benefits expense and other expense. Salary and benefits expense increased due to annual merit increases, higher incentive compensation, and a non-recurring severance charge, while other expense increased primarily as a result of higher professional fees, loan related expenses, and the non-recurring charges discussed above.

Income Taxes

  • Income tax expense totaled $3.8 million for the quarter ended June 30, 2026 compared to $2.5 million for the quarter ended March 31, 2026, resulting in an effective tax rate of 34.9% and 19.8%, respectively. Income tax expense increased due to the establishment of a valuation allowance of $1.6 million against a deferred tax asset related to certain legacy stock-based compensation awards.
  • Income tax expense totaled $11.1 million for the year ended June 30, 2026 compared to $4.9 million for the year ended June 30, 2025. The increase in income tax expense was primarily driven by higher pre-tax income in the current year period and the establishment of a valuation allowance of $1.6 million, as discussed above.

Asset Quality

  • Non-performing assets increased to $53.4 million, or 0.70% of total assets, at June 30, 2026, from $52.4 million, or 0.69% of total assets, at March 31, 2026, and from $45.6 million, or 0.59% of total assets, at June 30, 2025. Included in non-performing assets at June 30, 2026 were two foreclosed properties with an aggregate carrying value of $5.5 million that were reclassified from non-performing loans to OREO during the quarter.
  • Net charge-offs totaled $49,000, or less than 0.01% of average loans, on an annualized basis, for the quarter ended June 30, 2026, compared to $626,000, or 0.04% of average loans, on an annualized basis, for the quarter ended March 31, 2026. For the year ended June 30, 2026, net charge-offs totaled $2.4 million, or 0.04% of average loans, compared to $1.1 million, or 0.02% of average loans, for the year ended June 30, 2025.
  • For the quarter ended June 30, 2026, the Company recorded a provision for credit losses of $822,000, compared to $391,000 for the quarter ended March 31, 2026. The provision for credit losses for the quarter ended June 30, 2026 was primarily driven by loan growth. For the years ended June 30, 2026 and June 30, 2025, the Company recorded a provision for credit losses of $1.7 million and $2.4 million, respectively.
  • The allowance for credit losses (“ACL”) was $45.5 million, or 0.77% of total loans, at June 30, 2026, an increase of $773,000 from $44.7 million, or 0.77% of total loans, at March 31, 2026. The ACL was $46.2 million, or 0.79% of total loans, at June 30, 2025.

Capital

  • For the quarter ended June 30, 2026, book value per share and tangible book value per share increased $0.05, or 0.4%, to $11.84 and $10.07, respectively, compared to the prior period. - At June 30, 2026, total stockholders’ equity included after-tax net unrealized losses on securities available for sale of $68.5 million, partially offset by after-tax unrealized gains on derivatives of $4.8 million. After-tax net unrecognized losses on securities held to maturity of $8.4 million were not reflected in total stockholders’ equity. - At June 30, 2026, the Company’s tangible equity to tangible assets ratio equaled 8.62% and the regulatory capital ratios of both the Company and the Bank were in excess of the levels required by federal banking regulators to be classified as “well-capitalized” under regulatory guidelines.
Linked-Quarter Comparative Financial Analysis

Consolidated Balance Sheets

(Unaudited)

Unaudited · Unaudited

View SEC source
(Dollars and Shares in Thousands, Except Per Share Data)June 30, 2026March 31, 2026Variance or ChangeVariance or Change Pct.
Assets
Cash and cash equivalents$114,823$123,836$(9,013)-7.3%
Securities available for sale964,369983,325(18,956)-1.9%
Securities held to maturity106,814110,581(3,767)-3.4%
Loans held-for-sale6,02212,183(6,161)-50.6%
Loans receivable5,875,3255,779,18196,1441.7%
Less: allowance for credit losses on loans(45,496)(44,723)7731.7%
Net loans receivable5,829,8295,734,45895,3711.7%
Premises and equipment42,35941,8964631.1%
Federal Home Loan Bank stock59,72655,7373,9897.2%
Accrued interest receivable27,87528,304(429)-1.5%
Goodwill113,525113,525
Core deposit intangible9681,080(112)-10.4%
Bank owned life insurance314,756312,0502,7060.9%
Deferred income taxes, net48,69950,961(2,262)-4.4%
Other real estate owned5,5195,519
Other assets46,92139,7207,20118.1%
Total assets$7,682,205$7,607,656$74,5491.0%
Liabilities
Deposits:
Non-interest-bearing$788,015$631,506$156,50924.8%
Interest-bearing4,921,6105,097,576(175,966)-3.5%
Total deposits5,709,6255,729,082(19,457)-0.3%
Borrowings1,150,0001,060,00090,0008.5%
Advance payments by borrowers for taxes18,56219,317(755)-3.9%
Other liabilities37,34836,2251,1233.1%
Total liabilities6,915,5356,844,62470,9111.0%
Stockholders' Equity
Common stock648648
Paid-in capital495,953495,4425110.1%
Retained earnings350,046349,8811650.0%
Unearned ESOP shares(17,025)(17,511)4862.8%
Accumulated other comprehensive loss(62,952)(65,428)2,4763.8%
Total stockholders' equity766,670763,0323,6380.5%
Total liabilities and stockholders' equity$7,682,205$7,607,656$74,5491.0%
Consolidated capital ratios
Equity to assets9.98%10.03%-0.05%
Tangible equity to tangible assets (1)8.62%8.65%-0.03%
Share data
Outstanding shares64,73864,739(1)0.0%
Book value per share$11.84$11.79$0.050.4%
Tangible book value per share (2)$10.07$10.02$0.050.5%

(1) Tangible equity equals total stockholders' equity reduced by goodwill and core deposit intangible assets. Tangible assets equals total assets reduced by goodwill and core deposit intangible assets.

(2) Tangible book value equals total stockholders' equity reduced by goodwill and core deposit intangible assets.

Consolidated Statements of Income

Unaudited

View SEC source
(Dollars and Shares in Thousands, Except Per Share Data)Three Months EndedJune 30, 2026Three Months EndedMarch 31, 2026Variance or ChangeVariance or Change Pct.
Interest income
Loans$69,376$66,310$3,0664.6%
Taxable investment securities11,32811,425(97)-0.8%
Tax-exempt investment securities2934(5)-14.7%
Other interest-earning assets1,2511,400(149)-10.6%
Total interest income81,98479,1692,8153.6%
Interest expense
Deposits30,53731,045(508)-1.6%
Borrowings11,0738,8882,18524.6%
Total interest expense41,61039,9331,6774.2%
Net interest income40,37439,2361,1382.9%
Provision for credit losses822391431110.2%
Net interest income after provision for credit losses39,55238,8457071.8%
Non-interest income
Fees and service charges1,06692214415.6%
Gain on sale of loans31619312363.7%
Income from bank owned life insurance2,7062,646602.3%
Electronic banking fees and charges4603897118.3%
Other income7651,944(1,179)-60.6%
Total non-interest income5,3136,094(781)-12.8%
Non-interest expense
Salaries and employee benefits20,31319,3169975.2%
Net occupancy expense of premises2,8623,263(401)-12.3%
Equipment and systems3,8513,975(124)-3.1%
Advertising and marketing7466658112.2%
Federal deposit insurance premium1,3601,302584.5%
Directors' compensation307307
Other expense4,4133,47194227.1%
Total non-interest expense33,85232,2991,5534.8%
Income before income taxes11,01312,640(1,627)-12.9%
Income taxes3,8412,5031,33853.5%
Net income$7,172$10,137$(2,965)-29.2%
Net income per common share (EPS)
Basic$0.11$0.16$(0.05)
Diluted$0.11$0.16$(0.05)
Dividends declared
Cash dividends declared per common share$0.11$0.11
Cash dividends declared$7,008$7,005$3
Dividend payout ratio97.7%69.1%28.6%
Weighted average number of common shares outstanding
Basic62,95862,90850
Diluted63,40363,251152

Average Balance Sheet Data

Unaudited

View SEC source
(Dollars in Thousands)Three Months EndedJune 30, 2026Three Months EndedMarch 31, 2026Variance or ChangeVariance or Change Pct.
Assets
Interest-earning assets:
Loans receivable, including loans held for sale$5,854,248$5,785,095$69,1531.2%
Taxable investment securities1,185,5691,194,487(8,918)-0.7%
Tax-exempt investment securities4,7595,669(910)-16.1%
Other interest-earning assets109,098106,9672,1312.0%
Total interest-earning assets7,153,6747,092,21861,4560.9%
Non-interest-earning assets456,877455,7251,1520.3%
Total assets$7,610,551$7,547,943$62,6080.8%
Liabilities and Stockholders' Equity
Interest-bearing liabilities:
Deposits:
Interest-bearing demand$2,207,264$2,402,177$(194,913)-8.1%
Savings760,770761,090(320)0.0%
Certificates of deposit (retail)1,190,9221,181,5269,3960.8%
Certificates of deposit (brokered)673,031755,461(82,430)-10.9%
Total interest-bearing deposits4,831,9875,100,254(268,267)-5.3%
Borrowings:
Federal Home Loan Bank advances1,022,637861,445161,19218.7%
Other borrowings150,275133,83316,44212.3%
Total borrowings1,172,912995,278177,63417.8%
Total interest-bearing liabilities6,004,8996,095,532(90,633)-1.5%
Non-interest-bearing liabilities:
Non-interest-bearing deposits788,059633,494154,56524.4%
Other non-interest-bearing liabilities54,61459,644(5,030)-8.4%
Total non-interest-bearing liabilities842,673693,138149,53521.6%
Total liabilities6,847,5726,788,67058,9020.9%
Stockholders' equity762,979759,2733,7060.5%
Total liabilities and stockholders' equity$7,610,551$7,547,943$62,6080.8%
Average interest-earning assets to average interest-bearing liabilities119.13%116.35%2.78%2.4%

Performance Ratio Highlights

(Unaudited)

Line itemThree Months EndedJune 30, 2026Three Months EndedMarch 31, 2026Variance or Change
Average yield on interest-earning assets:
Loans receivable, including loans held for sale4.74%4.58%0.16%
Taxable investment securities3.82%3.83%-0.01%
Tax-exempt investment securities (1)2.40%2.37%0.03%
Other interest-earning assets4.59%5.24%-0.65%
Total interest-earning assets4.58%4.47%0.11%
Average cost of interest-bearing liabilities:
Deposits:
Interest-bearing demand2.49%2.34%0.15%
Savings1.34%1.26%0.08%
Certificates of deposit (retail)3.17%3.20%-0.03%
Certificates of deposit (brokered)2.87%2.71%0.16%
Total interest-bearing deposits2.53%2.43%0.10%
Borrowings:
Federal Home Loan Bank advances3.79%3.56%0.23%
Other borrowings3.71%3.66%0.05%
Total borrowings3.78%3.57%0.21%
Total interest-bearing liabilities2.77%2.62%0.15%
Interest rate spread (2)1.81%1.85%-0.04%
Net interest margin (3)2.26%2.21%0.05%
Non-interest income to average assets (annualized)0.28%0.32%-0.04%
Non-interest expense to average assets (annualized)1.78%1.71%0.07%
Efficiency ratio (4)74.09%71.25%2.84%
Return on average assets (annualized)0.38%0.54%-0.16%
Return on average equity (annualized)3.76%5.34%-1.58%
Return on average tangible equity (annualized) (5)4.48%6.34%-1.86%

(1) The yield on tax-exempt investment securities has not been adjusted to reflect their tax-effective yield.

(2) Interest income divided by average interest-earning assets less interest expense divided by average interest-bearing liabilities.

(3) Net interest income divided by average interest-earning assets.

(4) Non-interest expense divided by the sum of net interest income and non-interest income.

(5) Average tangible equity equals total average stockholders’ equity reduced by average goodwill and average core deposit intangible assets.

Year-to-Year Comparative Financial Analysis

Unaudited · Audited

View SEC source
(Dollars and Shares in Thousands, Except Per Share Data)June 30, 2026June 30, 2025Variance or ChangeVariance or Change Pct.
Assets
Cash and cash equivalents$114,823$167,269$(52,446)-31.4%
Securities available for sale964,3691,012,969(48,600)-4.8%
Securities held to maturity106,814120,217(13,403)-11.1%
Loans held-for-sale6,0225,931911.5%
Loans receivable5,875,3255,812,93762,3881.1%
Less: allowance for credit losses on loans(45,496)(46,191)(695)-1.5%
Net loans receivable5,829,8295,766,74663,0831.1%
Premises and equipment42,35943,897(1,538)-3.5%
Federal Home Loan Bank of New York stock59,72664,261(4,535)-7.1%
Accrued interest receivable27,87528,098(223)-0.8%
Goodwill113,525113,525
Core deposit intangible9681,436(468)-32.6%
Bank owned life insurance314,756304,71710,0393.3%
Deferred income tax assets, net48,69955,203(6,504)-11.8%
Other real estate owned5,5195,519
Other assets46,92156,181(9,260)-16.5%
Total assets$7,682,205$7,740,450$(58,245)-0.8%
Liabilities
Deposits:
Non-interest-bearing$788,015$582,045$205,97035.4%
Interest-bearing4,921,6105,093,172(171,562)-3.4%
Total deposits5,709,6255,675,21734,4080.6%
Borrowings1,150,0001,256,491(106,491)-8.5%
Advance payments by borrowers for taxes18,56219,317(755)-3.9%
Other liabilities37,34843,463(6,115)-14.1%
Total liabilities6,915,5356,994,488(78,953)-1.1%
Stockholders' Equity
Common stock$648$646$20.3%
Paid-in capital495,953494,5461,4070.3%
Retained earnings350,046341,7448,3022.4%
Unearned ESOP shares(17,025)(18,970)1,94510.3%
Accumulated other comprehensive loss(62,952)(72,004)9,05212.6%
Total stockholders' equity766,670745,96220,7082.8%
Total liabilities and stockholders' equity$7,682,205$7,740,450$(58,245)-0.8%
Consolidated capital ratios
Equity to assets9.98%9.64%0.34%
Tangible equity to tangible assets (1)8.62%8.27%0.35%
Share data
Outstanding shares64,73864,5771610.2%
Book value per share$11.84$11.55$0.292.5%
Tangible book value per share (2)$10.07$9.77$0.303.1%

(1) Tangible equity equals total stockholders' equity reduced by goodwill and core deposit intangible assets. Tangible assets equals total assets reduced by goodwill and core deposit intangible assets.

(2) Tangible book value equals total stockholders' equity reduced by goodwill and core deposit intangible assets.

Unaudited · Audited

View SEC source
(Dollars and Shares in Thousands, Except Per Share Data)Year EndedJune 30, 2026Year EndedJune 30, 2025Variance or ChangeVariance or Change Pct.
Interest income
Loans$271,445$262,992$8,4533.2%
Taxable investment securities46,97653,247(6,271)-11.8%
Tax-exempt investment securities139234(95)-40.6%
Other interest-earning assets5,7538,003(2,250)-28.1%
Total Interest Income324,313324,476(163)-0.1%
Interest expense
Deposits128,661140,258(11,597)-8.3%
Borrowings40,36949,275(8,906)-18.1%
Total interest expense169,030189,533(20,503)-10.8%
Net interest income155,283134,94320,34015.1%
Provision for credit losses1,6982,366(668)-28.2%
Net interest income after provision for credit losses153,585132,57721,00815.8%
Non-interest income
Fees and service charges4,1752,4901,68567.7%
Gain on sale of loans93280612615.6%
Income from bank owned life insurance10,75110,672790.7%
Electronic banking fees and charges1,7381,717211.2%
Other income5,2293,3671,86255.3%
Total non-interest income22,82519,0523,77319.8%
Non-interest expense
Salaries and employee benefits76,74770,8705,8778.3%
Net occupancy expense of premises12,32011,5247966.9%
Equipment and systems15,80715,7031040.7%
Advertising and marketing2,3851,87750827.1%
Federal deposit insurance premium5,3205,911(591)-10.0%
Directors' compensation1,2271,355(128)-9.4%
Other expense15,20213,3901,81213.5%
Total non-interest expense129,008120,6308,3786.9%
Income before income taxes47,40230,99916,40352.9%
Income taxes11,1384,9246,214126.2%
Net income$36,264$26,075$10,18939.1%
Net income per common share (EPS)
Basic$0.58$0.42$0.16
Diluted$0.57$0.42$0.15
Dividends declared
Cash dividends declared per common share$0.44$0.44
Cash dividends declared$27,963$27,657$306
Dividend payout ratio77.1%106.1%-29%
Weighted average number of common shares outstanding
Basic62,86662,508358
Diluted63,22062,716504

Average Balance Sheet Data

Unaudited

View SEC source
(Dollars in Thousands)Year EndedJune 30, 2026Year EndedJune 30, 2025Variance or ChangeVariance or Change Pct.
Assets
Interest-earning assets:
Loans receivable, including loans held for sale$5,806,182$5,789,583$16,5990.3%
Taxable investment securities1,200,6651,270,262(69,597)-5.5%
Tax-exempt investment securities5,8009,791(3,991)-40.8%
Other interest-earning assets113,880119,224(5,344)-4.5%
Total interest-earning assets7,126,5277,188,860(62,333)-0.9%
Non-interest-earning assets455,386459,986(4,600)-1.0%
Total assets$7,581,913$7,648,846$(66,933)-0.9%
Liabilities and Stockholders' Equity
Interest-bearing liabilities:
Deposits:
Interest-bearing demand$2,334,641$2,335,972$(1,331)-0.1%
Savings758,820721,11537,7055.2%
Certificates of deposit (retail)1,196,4521,213,015(16,563)-1.4%
Certificates of deposit (brokered)735,180689,01146,1696.7%
Total interest-bearing deposits5,025,0934,959,11365,9801.3%
Borrowings:
Federal Home Loan Bank Advances990,6121,131,662(141,050)-12.5%
Other borrowings101,712149,041(47,329)-31.8%
Total borrowings1,092,3241,280,703(188,379)-14.7%
Total interest-bearing liabilities6,117,4176,239,816(122,399)-2.0%
Non-interest-bearing liabilities:
Non-interest-bearing deposits649,262597,19752,0658.7%
Other non-interest-bearing liabilities59,69664,831(5,135)-7.9%
Total non-interest-bearing liabilities708,958662,02846,9307.1%
Total liabilities6,826,3756,901,844(75,469)-1.1%
Stockholders' equity755,538747,0028,5361.1%
Total liabilities and stockholders' equity$7,581,913$7,648,846$(66,933)-0.9%
Average interest-earning assets to average interest-bearing liabilities116.50%115.21%1.29%1.1%

Performance Ratio Highlights

(Unaudited)

Line itemYear EndedJune 30, 2026Year EndedJune 30, 2025Variance or Change
Average yield on interest-earning assets:
Loans receivable, including loans held for sale4.68%4.54%0.14%
Taxable investment securities3.91%4.19%-0.28%
Tax-exempt investment securities (1)2.39%2.39%
Other interest-earning assets5.05%6.71%-1.66%
Total interest-earning assets4.55%4.51%0.04%
Average cost of interest-bearing liabilities:
Deposits:
Interest-bearing demand2.49%2.86%-0.37%
Savings1.35%1.25%0.10%
Certificates of deposit (retail)3.35%3.87%-0.52%
Certificates of deposit (brokered)2.74%2.54%0.20%
Total interest-bearing deposits2.56%2.83%-0.27%
Borrowings:
Federal Home Loan Bank Advances3.67%3.71%-0.04%
Other borrowings3.90%4.87%-0.97%
Total borrowings3.70%3.85%-0.15%
Total interest-bearing liabilities2.76%3.04%-0.28%
Interest rate spread (2)1.79%1.47%0.32%
Net interest margin (3)2.18%1.88%0.30%
Non-interest income to average assets0.30%0.25%0.05%
Non-interest expense to average assets1.70%1.58%0.12%
Efficiency ratio (4)72.43%78.33%-5.90%
Return on average assets0.48%0.34%0.14%
Return on average equity4.80%3.49%1.31%
Return on average tangible equity (5)5.71%4.18%1.53%

(1) The yield on tax-exempt investment securities has not been adjusted to reflect their tax-effective yield.

(2) Interest income divided by average interest-earning assets less interest expense divided by average interest-bearing liabilities.

(3) Net interest income divided by average interest-earning assets.

(4) Non-interest expense divided by the sum of net interest income and non-interest income.

(5) Average tangible equity equals total average stockholders’ equity reduced by average goodwill and average core deposit intangible assets.

Five-Quarter Financial Trend Analysis
  • (Unaudited)
  • (Unaudited)
  • (Unaudited)
  • (Audited)_

Unaudited · Unaudited · Unaudited · Unaudited · Audited

View SEC source
(Dollars and Shares in Thousands, Except Per Share Data)June 30, 2026March 31, 2026December 31, 2025September 30, 2025June 30, 2025
Assets
Cash and cash equivalents$114,823$123,836$147,340$130,139$167,269
Securities available for sale964,369983,3251,000,3971,016,1821,012,969
Securities held to maturity106,814110,581112,800116,681120,217
Loans held-for-sale6,02212,1838,7866,6505,931
Loans receivable5,875,3255,779,1815,753,3935,767,4195,812,937
Less: allowance for credit losses on loans(45,496)(44,723)(44,958)(45,060)(46,191)
Net loans receivable5,829,8295,734,4585,708,4355,722,3595,766,746
Premises and equipment42,35941,89642,55943,22243,897
Federal Home Loan Bank stock59,72655,73757,21262,01164,261
Accrued interest receivable27,87528,30427,42029,46028,098
Goodwill113,525113,525113,525113,525113,525
Core deposit intangible9681,0801,1981,3171,436
Bank owned life insurance314,756312,050309,404307,248304,717
Deferred income taxes, net48,69950,96151,61751,58755,203
Other real estate owned5,519
Other assets46,92139,72040,18547,62956,181
Total assets$7,682,205$7,607,656$7,620,878$7,648,010$7,740,450
Liabilities
Deposits:
Non-interest-bearing$788,015$631,506$627,180$578,481$582,045
Interest-bearing4,921,6105,097,5765,084,3705,053,4015,093,172
Total deposits5,709,6255,729,0825,711,5505,631,8825,675,217
Borrowings1,150,0001,060,0001,095,0001,206,4971,256,491
Advance payments by borrowers for taxes18,56219,31718,47419,26119,317
Other liabilities37,34836,22538,45837,16643,463
Total liabilities6,915,5356,844,6246,863,4826,894,8066,994,488
Stockholders' Equity
Common stock648648648648646
Paid-in capital495,953495,442494,959494,490494,546
Retained earnings350,046349,881346,749344,287341,744
Unearned ESOP shares(17,025)(17,511)(17,997)(18,484)(18,970)
Accumulated other comprehensive loss(62,952)(65,428)(66,963)(67,737)(72,004)
Total stockholders' equity766,670763,032757,396753,204745,962
Total liabilities and stockholders' equity$7,682,205$7,607,656$7,620,878$7,648,010$7,740,450
Consolidated capital ratios
Equity to assets9.98%10.03%9.94%9.85%9.64%
Tangible equity to tangible assets (1)8.62%8.65%8.56%8.47%8.27%
Share data
Outstanding shares64,73864,73964,73964,73964,577
Book value per share$11.84$11.79$11.70$11.63$11.55
Tangible book value per share (2)$10.07$10.02$9.93$9.86$9.77

(1) Tangible equity equals total stockholders' equity reduced by goodwill and core deposit intangible assets. Tangible assets equals total assets reduced by goodwill and core deposit intangible assets.

(2) Tangible book value equals total stockholders' equity reduced by goodwill and core deposit intangible assets.

Supplemental Balance Sheet Highlights

Unaudited

View SEC source
(Dollars in Thousands)June 30, 2026March 31, 2026December 31, 2025September 30, 2025June 30, 2025
Loan portfolio composition:
Commercial loans:
Multi-family mortgage$2,499,894$2,555,001$2,619,124$2,640,737$2,709,654
Nonresidential mortgage1,019,4451,012,422990,178988,969986,556
Commercial and industrial223,927201,277169,884142,304138,755
Construction263,200207,765181,766189,626177,713
Total commercial loans4,006,4663,976,4653,960,9523,961,6364,012,678
One- to four-family residential mortgage1,789,8651,741,0231,730,5431,749,3621,748,591
Consumer loans:
Home equity loans79,84461,37959,04654,11650,737
Other consumer2,3872,3772,5232,4872,533
Total consumer loans82,23163,75661,56956,60353,270
Total loans, excluding yield adjustments5,878,5625,781,2445,753,0645,767,6015,814,539
Unaccreted yield adjustments(3,237)(2,063)329(182)(1,602)
Loans receivable, net of yield adjustments5,875,3255,779,1815,753,3935,767,4195,812,937
Less: allowance for credit losses on loans(45,496)(44,723)(44,958)(45,060)(46,191)
Net loans receivable$5,829,829$5,734,458$5,708,435$5,722,359$5,766,746
Asset quality:
Nonperforming assets:
Accruing loans - 90 days and over past due$20,494
Nonaccrual loans47,89652,37951,30644,08545,597
Total nonperforming loans47,89652,37951,30664,57945,597
Other real estate owned5,519
Total nonperforming assets$53,415$52,379$51,306$64,579$45,597
Nonperforming loans (% total loans)0.82%0.91%0.89%1.12%0.78%
Nonperforming assets (% total assets)0.70%0.69%0.67%0.84%0.59%
Classified loans$88,202$97,384$97,542$117,780$118,418
Allowance for credit losses on loans (ACL):
ACL to total loans0.77%0.77%0.78%0.78%0.79%
ACL to nonperforming loans94.99%85.38%87.63%69.78%101.30%
Net charge-offs$49$626$669$1,049$49
Average net charge-off rate (annualized)0.00%0.04%0.05%0.07%0.00%

Supplemental Balance Sheet Highlights

Unaudited

View SEC source
(Dollars in Thousands)June 30, 2026March 31, 2026December 31, 2025September 30, 2025June 30, 2025
Funding composition:
Deposits:
Non-interest-bearing deposits$788,015$631,506$627,180$578,481$582,045
Interest-bearing demand2,214,4322,375,5652,376,8252,334,5602,362,222
Savings766,502763,016769,742751,253754,376
Certificates of deposit (retail)1,183,4271,201,7521,180,3701,208,4081,218,920
Certificates of deposit (brokered)757,249757,243757,433759,180757,654
Interest-bearing deposits4,921,6105,097,5765,084,3705,053,4015,093,172
Total deposits5,709,6255,729,0825,711,5505,631,8825,675,217
Borrowings:
Federal Home Loan Bank advances950,000900,000800,0001,006,4971,106,491
Overnight borrowings200,000160,000295,000200,000150,000
Total borrowings1,150,0001,060,0001,095,0001,206,4971,256,491
Total funding$6,859,625$6,789,082$6,806,550$6,838,379$6,931,708
Loans as a % of deposits102.2%100.3%100.1%101.7%101.7%
Deposits as a % of total funding83.2%84.4%83.9%82.4%81.9%
Borrowings as a % of total funding16.8%15.6%16.1%17.6%18.1%
Uninsured deposits:
Uninsured deposits (reported) (1)$2,245,646$2,199,708$2,158,440$2,040,021$1,989,095
Uninsured deposits (adjusted) (2)$850,952$839,094$800,998$804,209$813,780

(1) Uninsured deposits of Kearny Bank.

(2) Uninsured deposits of Kearny Bank adjusted to exclude deposits of its wholly-owned subsidiary and its holding company and collateralized deposits of state and local governments.

Consolidated Statements of Income (Loss)

Unaudited

View SEC source
(Dollars and Shares in Thousands, Except Per Share Data)Three Months EndedJune 30, 2026Three Months EndedMarch 31, 2026Three Months EndedDecember 31, 2025Three Months EndedSeptember 30, 2025Three Months EndedJune 30, 2025
Interest income
Loans$69,376$66,310$67,410$68,349$66,485
Taxable investment securities11,32811,42511,62312,60012,322
Tax-exempt investment securities2934354149
Other interest-earning assets1,2511,4001,5841,5181,549
Total interest income81,98479,16980,65282,50880,405
Interest expense
Deposits30,53731,04533,14833,93133,607
Borrowings11,0738,8889,53510,87310,955
Total interest expense41,61039,93342,68344,80444,562
Net interest income40,37439,23637,96937,70435,843
Provision for (reversal of) credit losses822391567(82)1,785
Net interest income after provision for (reversal of) credit losses39,55238,84537,40237,78634,058
Non-interest income
Fees and service charges1,0669221,295892655
Gain on sale of loans316193224199190
Income from bank owned life insurance2,7062,6462,7102,6892,869
Electronic banking fees and charges460389473416442
Other income7651,9448691,651835
Total non-interest income5,3136,0945,5715,8474,991
Non-interest expense
Salaries and employee benefits20,31319,31618,37318,74518,093
Net occupancy expense of premises2,8623,2632,8883,3072,820
Equipment and systems3,8513,9754,0073,9744,030
Advertising and marketing746665412562615
Federal deposit insurance premium1,3601,3021,3571,3011,395
Directors' compensation307307306307307
Other expense4,4133,4713,8483,4703,633
Total non-interest expense33,85232,29931,19131,66630,893
Income before income taxes11,01312,64011,78211,9678,156
Income taxes3,8412,5032,3332,4611,387
Net income$7,172$10,137$9,449$9,506$6,769
Net income per common share (EPS)
Basic$0.11$0.16$0.15$0.15$0.11
Diluted$0.11$0.16$0.15$0.15$0.11
Dividends declared
Cash dividends declared per common share$0.11$0.11$0.11$0.11$0.11
Cash dividends declared$7,008$7,005$6,987$6,963$6,946
Dividend payout ratio97.7%69.1%73.9%73.2%102.6%
Weighted average number of common shares outstanding
Basic62,95862,90862,85862,74162,597
Diluted63,40363,25163,06162,95162,755

Average Balance Sheet Data

Unaudited

View SEC source
(Dollars in Thousands)Three Months EndedJune 30, 2026Three Months EndedMarch 31, 2026Three Months EndedDecember 31, 2025Three Months EndedSeptember 30, 2025Three Months EndedJune 30, 2025
Assets
Interest-earning assets:
Loans receivable, including loans held-for-sale$5,854,248$5,785,095$5,778,680$5,806,767$5,830,421
Taxable investment securities1,185,5691,194,4871,185,6021,236,7051,227,825
Tax-exempt investment securities4,7595,6695,9026,8568,039
Other interest-earning assets109,098106,967123,475115,776117,622
Total interest-earning assets7,153,6747,092,2187,093,6597,166,1047,183,907
Non-interest-earning assets456,877455,725455,752453,215454,975
Total assets$7,610,551$7,547,943$7,549,411$7,619,319$7,638,882
Liabilities and Stockholders' Equity
Interest-bearing liabilities:
Deposits:
Interest-bearing demand$2,207,264$2,402,177$2,385,397$2,343,809$2,342,523
Savings760,770761,090759,247754,244754,192
Certificates of deposit (retail)1,190,9221,181,5261,201,9501,211,0261,215,661
Certificates of deposit (brokered)673,031755,461756,179755,813744,345
Total interest-bearing deposits4,831,9875,100,2545,102,7735,064,8925,056,721
Borrowings:
Federal Home Loan Bank advances1,022,637861,445998,7601,077,1461,083,902
Other borrowings150,275133,83338,47885,489107,582
Total borrowings1,172,912995,2781,037,2381,162,6351,191,484
Total interest-bearing liabilities6,004,8996,095,5326,140,0116,227,5276,248,205
Non-interest-bearing liabilities:
Non-interest-bearing deposits788,059633,494595,035581,625582,085
Other non-interest-bearing liabilities54,61459,64459,44765,02464,405
Total non-interest-bearing liabilities842,673693,138654,482646,649646,490
Total liabilities6,847,5726,788,6706,794,4936,874,1766,894,695
Stockholders' equity762,979759,273754,918745,143744,187
Total liabilities and stockholders' equity$7,610,551$7,547,943$7,549,411$7,619,319$7,638,882
Average interest-earning assets to average interest-bearing liabilities119.13%116.35%115.53%115.07%114.98%

Performance Ratio Highlights

Line itemThree Months EndedJune 30, 2026Three Months EndedMarch 31, 2026Three Months EndedDecember 31, 2025Three Months EndedSeptember 30, 2025Three Months EndedJune 30, 2025
Average yield on interest-earning assets:
Loans receivable, including loans held-for-sale4.74%4.58%4.67%4.71%4.56%
Taxable investment securities3.82%3.83%3.92%4.08%4.01%
Tax-exempt investment securities (1)2.40%2.37%2.36%2.42%2.43%
Other interest-earning assets4.59%5.24%5.13%5.24%5.27%
Total interest-earning assets4.58%4.47%4.55%4.61%4.48%
Average cost of interest-bearing liabilities:
Deposits:
Interest-bearing demand2.49%2.34%2.51%2.63%2.63%
Savings1.34%1.26%1.40%1.41%1.33%
Certificates of deposit (retail)3.17%3.20%3.45%3.56%3.56%
Certificates of deposit (brokered)2.87%2.71%2.72%2.67%2.62%
Total interest-bearing deposits2.53%2.43%2.60%2.68%2.66%
Borrowings:
Federal Home Loan Bank advances3.79%3.56%3.66%3.69%3.60%
Other borrowings3.71%3.66%4.13%4.44%4.45%
Total borrowings3.78%3.57%3.68%3.74%3.68%
Total interest-bearing liabilities2.77%2.62%2.78%2.88%2.85%
Interest rate spread (2)1.81%1.85%1.77%1.73%1.62%
Net interest margin (3)2.26%2.21%2.14%2.10%2.00%
Non-interest income to average assets (annualized)0.28%0.32%0.30%0.31%0.26%
Non-interest expense to average assets (annualized)1.78%1.71%1.65%1.66%1.62%
Efficiency ratio (4)74.09%71.25%71.64%72.71%75.66%
Return on average assets (annualized)0.38%0.54%0.50%0.50%0.35%
Return on average equity (annualized)3.76%5.34%5.01%5.10%3.64%
Return on average tangible equity (annualized) (5)4.48%6.34%5.96%6.09%4.36%

(1) The yield on tax-exempt investment securities has not been adjusted to reflect their tax-effective yield.

(2) Interest income divided by average interest-earning assets less interest expense divided by average interest-bearing liabilities.

(3) Net interest income divided by average interest-earning assets.

(4) Non-interest expense divided by the sum of net interest income and non-interest income.

(5) Average tangible equity equals total average stockholders’ equity reduced by average goodwill and average core deposit intangible assets.

The following tables provide a reconciliation of certain financial measures calculated in accordance with Generally Accepted Accounting Principles (“GAAP”) (as reported) and non-GAAP measures. These non-GAAP measures provide additional information, which allow readers to evaluate the ongoing performance of the Company. They are not a substitute for GAAP measures; they should be read and used in conjunction with the Company’s GAAP financial information. In all cases, it should be understood that non-GAAP per share measures do not depict amounts that accrue directly to the benefit of shareholders.

Reconciliation of GAAP to Non-GAAP

(Unaudited)

(Dollars and Shares in Thousands, Except Per Share Data)Three Months EndedJune 30, 2026Three Months EndedMarch 31, 2026Three Months EndedDecember 31, 2025Three Months EndedSeptember 30, 2025Three Months EndedJune 30, 2025
Adjusted net income:
Net income (GAAP)$7,172$10,137$9,449$9,506$6,769
Non-recurring transactions - net of tax:
Branch consolidation expenses178
Severance expense from workforce realignment529
Deferred tax asset valuation allowance1,562
Gain on sale of property held for sale(724)(532)
Adjusted net income$9,263$9,413$9,449$9,152$6,769
Calculation of pre-tax, pre-provision net revenue:
Net income (GAAP)$7,172$10,137$9,449$9,506$6,769
Adjustments to net income (GAAP):
Provision for income taxes3,8412,5032,3332,4611,387
Provision for (reversal of) credit losses822391567(82)1,785
Pre-tax, pre-provision net revenue (non-GAAP)11,83513,03112,34911,8859,941
Adjustments to pre-tax, pre-provision net revenue (non-GAAP):
Branch consolidation expenses250
Severance expense from workforce realignment745
Gain on sale of property held for sale(1,020)(749)
Pre-tax, pre-provision net revenue (non-GAAP) - adjusted$12,580$12,011$12,349$11,386$9,941
Adjusted earnings per share:
Weighted average common shares - basic62,95862,90862,85862,74162,597
Weighted average common shares - diluted63,40363,25163,06162,95162,755
Earnings per share - basic (GAAP)$0.11$0.16$0.15$0.15$0.11
Earnings per share - diluted (GAAP)$0.11$0.16$0.15$0.15$0.11
Adjusted earnings per share - basic (non-GAAP)$0.15$0.15$0.15$0.15$0.11
Adjusted earnings per share - diluted (non-GAAP)$0.15$0.15$0.15$0.15$0.11
Pre-tax, pre-provision net revenue per share:
Pre-tax, pre-provision net revenue per share - basic (non-GAAP)$0.19$0.21$0.20$0.19$0.16
Pre-tax, pre-provision net revenue per share - diluted (non-GAAP)$0.19$0.21$0.20$0.19$0.16
Pre-tax, pre-provision net revenue per share - basic (non-GAAP) - adjusted$0.20$0.19$0.20$0.18$0.16
Pre-tax, pre-provision net revenue per share - diluted (non-GAAP) - adjusted$0.20$0.19$0.20$0.18$0.16
Adjusted return on average assets:
Total average assets$7,610,551$7,547,943$7,549,411$7,619,319$7,638,882
Return on average assets (GAAP)0.38%0.54%0.50%0.50%0.35%
Adjusted return on average assets (non-GAAP)0.49%0.50%0.50%0.48%0.35%
Adjusted return on average equity:
Total average equity$762,979$759,273$754,918$745,143$744,187
Return on average equity (GAAP)3.76%5.34%5.01%5.10%3.64%
Adjusted return on average equity (non-GAAP)4.86%4.96%5.01%4.91%3.64%

Reconciliation of GAAP to Non-GAAP

(Unaudited)

(Dollars and Shares in Thousands, Except Per Share Data)Three Months EndedJune 30, 2026Three Months EndedMarch 31, 2026Three Months EndedDecember 31, 2025Three Months EndedSeptember 30, 2025Three Months EndedJune 30, 2025
Adjusted return on average tangible equity:
Total average equity$762,979$759,273$754,918$745,143$744,187
Less: average goodwill(113,525)(113,525)(113,525)(113,525)(113,525)
Less: average other intangible assets(1,042)(1,157)(1,276)(1,395)(1,513)
Total average tangible equity$648,412$644,591$640,117$630,223$629,149
Return on average tangible equity (non-GAAP)4.48%6.34%5.96%6.09%4.36%
Adjusted return on average tangible equity (non-GAAP)5.77%5.90%5.96%5.87%4.36%
Adjusted non-interest expense ratio:
Non-interest expense (GAAP)$33,852$32,299$31,191$31,666$30,893
Non-recurring transactions:
Branch consolidation expenses(250)
Severance expense from workforce realignment(745)
Non-interest expense (non-GAAP)$33,107$32,299$31,191$31,416$30,893
Non-interest expense ratio (GAAP)1.78%1.71%1.65%1.66%1.62%
Adjusted non-interest expense ratio (non-GAAP)1.74%1.71%1.65%1.65%1.62%
Adjusted efficiency ratio:
Non-interest expense (non-GAAP)$33,107$32,299$31,191$31,416$30,893
Net interest income (GAAP)$40,374$39,236$37,969$37,704$35,843
Total non-interest income (GAAP)5,3136,0945,5715,8474,991
Non-recurring transactions:
Gain on sale of property held for sale(1,020)(749)
Total revenue (non-GAAP)$45,687$44,310$43,540$42,802$40,834
Efficiency ratio (GAAP)74.09%71.25%71.64%72.71%75.66%
Adjusted efficiency ratio (non-GAAP)72.46%72.89%71.64%73.40%75.66%

Reconciliation of GAAP to Non-GAAP

(Unaudited)

(Dollars and Shares in Thousands, Except Per Share Data)Year EndedJune 30, 2026Year EndedJune 30, 2025
Adjusted net income:
Net income (GAAP)$36,264$26,075
Non-recurring transactions - net of tax:
Branch consolidation expenses178
Severance expense from workforce realignment529
Gain on sale of property held for sale(1,256)
Deferred tax asset valuation allowance1,562
Adjusted net income$37,277$26,075
Calculation of pre-tax, pre-provision net revenue:
Net income (GAAP)$36,264$26,075
Adjustments to net income (GAAP):
Provision for income taxes11,1384,924
Provision for credit losses1,6982,366
Pre-tax, pre-provision net revenue (non-GAAP)49,10033,365
Adjustments to pre-tax, pre-provision net revenue (non-GAAP):
Branch consolidation expenses250
Severance expense from workforce realignment745
Gain on sale of property held for sale(1,769)
Pre-tax, pre-provision net revenue (non-GAAP) - adjusted$48,326$33,365
Adjusted earnings per share:
Weighted average common shares - basic62,86662,508
Weighted average common shares - diluted63,22062,716
Earnings per share - basic (GAAP)$0.58$0.42
Earnings per share - diluted (GAAP)$0.57$0.42
Adjusted earnings per share - basic (non-GAAP)$0.59$0.42
Adjusted earnings per share - diluted (non-GAAP)$0.59$0.42
Pre-tax, pre-provision net revenue per share:
Pre-tax, pre-provision net revenue per share - basic (non-GAAP)$0.78$0.53
Pre-tax, pre-provision net revenue per share - diluted (non-GAAP)$0.78$0.53
Pre-tax, pre-provision net revenue per share - basic (non-GAAP) - adjusted$0.77$0.53
Pre-tax, pre-provision net revenue per share - diluted (non-GAAP) - adjusted$0.76$0.53
Adjusted return on average assets:
Total average assets$7,581,913$7,648,846
Return on average assets (GAAP)0.48%0.34%
Adjusted return on average assets (non-GAAP)0.49%0.34%
Adjusted return on average equity:
Total average equity$755,538$747,002
Return on average equity (GAAP)4.80%3.49%
Adjusted return on average equity (non-GAAP)4.93%3.49%
Adjusted return on average tangible equity:
Total average equity$755,538$747,002
Less: average goodwill(113,525)(113,525)
Less: average other intangible assets(1,218)(1,700)
Total average tangible equity$640,795$631,777
Return on average tangible equity (non-GAAP)5.71%4.18%
Adjusted return on average tangible equity (non-GAAP)5.87%4.18%

Reconciliation of GAAP to Non-GAAP

(Unaudited)

(Dollars in Thousands)Year EndedJune 30, 2026Year EndedJune 30, 2025
Adjusted non-interest expense ratio:
Non-interest expense (GAAP)$129,008$120,630
Non-routine transactions:
Branch consolidation expenses and impairment charges(250)
Severance expense from workforce realignment(745)
Non-interest expense (non-GAAP)$128,013$120,630
Non-interest expense ratio (GAAP)1.70%1.58%
Adjusted non-interest expense ratio (non-GAAP)1.69%1.58%
Adjusted efficiency ratio:
Non-interest expense (non-GAAP)$128,013$120,630
Net interest income (GAAP)$155,283$134,943
Total non-interest income (GAAP)22,82519,052
Non-routine transactions:
Gain on sale of property held for sale(1,769)
Total revenue (non-GAAP)$176,339$153,995
Efficiency ratio (GAAP)72.43%78.33%
Adjusted efficiency ratio (non-GAAP)72.59%78.33%