Skip to content
Screener

Stock-Based Comp at other companies

CleanSpark logo
CleanSparkCLSK
$14.55M+224%
MicroStrategy logo
MicroStrategyMSTR
$13.17M+11.5%
Riot Platforms, Inc. logo
Riot Platforms, Inc.RIOT
$35.58M+18.1%
Marathon Digital Holdings logo
Marathon Digital HoldingsMARA
$46.68M-14.6%
Nakamoto, Inc. logo
Nakamoto, Inc.NAKA
$1.61M+17,756%
Twenty One Capital logo
Twenty One CapitalXXI
$5.1M

Other financials

Income statement

See full
Revenue$62.1M+403%
Gross profit$32.5M+4,634%
Operating income-$118.2M+12.4%
Net income-$81.8M+18.7%
EPS (diluted)-$0.08+27.3%

Balance sheet

See full
Cash & equivalents$10.1M+536%
Total debt$202.5M+3,698%
Total equity$694.8M+500%
Total assets$1.3B+14,423%

Cash flow

See full
Operating cash flow-$42.5M+4.8%
CapEx$3.0M+759%
Free cash flow-$1.0M+98.3%

Valuation

See full
Market cap$471.14M-94.2%
Enterprise value$663.54M
P/S2.3×

Profitability

See full
Gross margin53.3%+12.1pp
Operating margin-105.7%-454pp
Net margin-65.2%-282pp
FCF margin-89%-9.6pp

Returns & leverage

See full
Return on equity-33.1%-57.2pp
Debt / equity0.3×+0.2×
Current ratio0.1×-0.2×

Where this comes from

Reported directly by Gryphon Digital Mining, Inc. in its filing.

Tagged under the XBRL concept us-gaap:ShareBasedCompensation.

The source filing: Gryphon Digital Mining, Inc.’s 10-Q, filed May 6, 2026.

Filed
May 6, 2026, 4:15 PM EDT
Fiscal quarter
Q1 FY2026
Calendar quarter
Q1 2026
Accession
0001193125-26-209008
Line itemThree Months Ended / March 31, 2026Three Months Ended / March 31, 2025
Adjustments to reconcile net loss to net cash:
Depreciation and amortization26,6206,424
Non-cash lease expense10,744
Stock-based compensation2962,145
Bitcoin mining revenue(62,118)(12,338)
Loss on digital assets117,188112,394
Deferred tax assets and liabilities(19,890)
Gain on derivatives(37,292)(20,862)

Item 1. Financial Statements

FAQ

What is Gryphon Digital Mining, Inc.'s stock-based comp?
Gryphon Digital Mining, Inc. (ABTC) reported stock-based comp of $296K in Q1 2026.
How has Gryphon Digital Mining, Inc.'s stock-based comp changed year-over-year?
Gryphon Digital Mining, Inc.'s stock-based comp decreased by 86.2% year-over-year, from $2.15M to $296K.
What is the long-term trend for Gryphon Digital Mining, Inc.'s stock-based comp?
Over 3 years (2021 to 2024), Gryphon Digital Mining, Inc.'s stock-based comp has grown at a 17.1% compound annual growth rate (CAGR), from $2.07M to $3.32M.
What does stock-based comp mean?
Total non-cash stock-based compensation expense for equity awards (RSUs, options, ESPP), added back to net income in cash flow reconciliation.

Ask your AI about Gryphon Digital Mining, Inc.'s stock-based comp.

Connect your AI assistant and compare it to peers, right in your chat.

Connect your AI
Harbor at dusk
Claude