Skip to content
Screener

Brunswick BC Stock-Based Comp

Stock-Based Comp at other companies

Winnebago Industries logo
Winnebago IndustriesWGO
$5.2M+271%
LCI Industries logo
LCI IndustriesLCII
$7M+16.4%
Johnson Outdoors logo
Johnson OutdoorsJOUT
$955K
Polaris logo
PolarisPII
$14.2M-29.7%
Garmin logo
GarminGRMN
$45.47M+2.2%
Malibu Boats, Inc. logo
Malibu Boats, Inc.MBUU
$1.41M+433%

Other financials

Income statement

See full
Revenue$1.6B+7.7%
Gross profit$437.8M+18.4%
Operating income$129.4M+25.3%
Net income$109.8M+85.2%
EPS (diluted)$1.68+88.8%

Balance sheet

See full
Cash & equivalents$298.9M-10.5%
Total debt$2.6B-0.3%
Total equity$1.7B-11.9%
Total assets$5.5B-5.0%

Cash flow

See full
Operating cash flow$313.8M-0.8%
CapEx$41.4M-7.8%
Free cash flow$272.4M+0.4%

Valuation

See full
Market cap$5.26B+37.7%
Enterprise value$7.55B+24.2%
P/S0.9×+0.2×

Profitability

See full
Gross margin25.6%+0.9pp
Operating margin8.7%-3.6pp
Net margin5%-2.5pp
FCF margin6.1%

Returns & leverage

See full
Return on equity13.3%-11.3pp
Debt / equity1.5×+0.2×
Current ratio1.4×-0.2×

Where this comes from

Reported directly by Brunswick in its filing.

Tagged under the XBRL concept us-gaap:ShareBasedCompensation.

The source filing: Brunswick’s 10-Q, filed May 7, 2026.

Filed
May 7, 2026, 11:52 AM EDT
Fiscal quarter
Q1 FY2026
Calendar quarter
Q1 2026
Accession
0000014930-26-000070
(in millions)Three Months Ended / April 4,2026Three Months Ended / March 29,2025
Less: net earnings from discontinued operations, net of tax
Net earnings from continuing operations21.020.2
Depreciation and amortization74.970.1
Stock compensation expense9.56.8
Asset impairment charges0.6
Deferred income taxes0.90.1
Changes in certain current assets and current liabilities(159.8)(119.9)
Extended warranty contracts and other deferred revenue2.32.3

Item 1. Condensed Consolidated Financial Statements (Unaudited)

FAQ

What is Brunswick's stock-based comp?
Brunswick (BC) reported stock-based comp of $9.5M in Q1 2026.
How has Brunswick's stock-based comp changed year-over-year?
Brunswick's stock-based comp increased by 39.7% year-over-year, from $6.8M to $9.5M.
What is the long-term trend for Brunswick's stock-based comp?
Over 4 years (2021 to 2025), Brunswick's stock-based comp has grown at a 6.8% compound annual growth rate (CAGR), from $29.7M to $38.7M.
What does stock-based comp mean?
Total non-cash stock-based compensation expense for equity awards (RSUs, options, ESPP), added back to net income in cash flow reconciliation.

Ask your AI about Brunswick's stock-based comp.

Connect your AI assistant and compare it to peers, right in your chat.

Connect your AI
Harbor at dusk
Claude