Skip to content

Dutch Bros BROS Stock-Based Comp

Stock-Based Comp at other companies

Starbucks logo
StarbucksSBUX
$93.2M+19.9%
Yum! Brands logo
Yum! BrandsYUM
$24M+14.3%
The J.M. Smucker Company logo
The J.M. Smucker CompanySJM
$3.2M-31.9%
Restaurant Brands International logo
Restaurant Brands InternationalQSR
$35M-27.1%
McDonald's logo
McDonald'sMCD
$60M+33.3%
Keurig Dr Pepper logo
Keurig Dr PepperKDP
$30M+36.4%

Other financials

Income statement

See full
Revenue$464.4M+30.8%
Gross profit$107.5M+19.4%
Operating income$34.3M+10.4%
Net income$16.1M+4.8%
EPS (diluted)$0.130.0%

Balance sheet

See full
Cash & equivalents$263.5M-16.7%
Total debt$1.1B+12.1%
Total equity$696.4M+16.3%
Total assets$3.1B+12.3%

Cash flow

See full
Operating cash flow$84.7M+130%
CapEx$57.0M+25.1%
Free cash flow$27.7M+420%

Valuation

See full
Market cap$9.7B-10.3%
Enterprise value$10.58B-7.2%
P/E120.4×-128×
P/S5.6×-2.4×

Profitability

See full
Gross margin25.3%-1.1pp
Operating margin9.4%+1.2pp
Net margin4.6%+1.4pp
FCF margin5.2%+2.8pp

Returns & leverage

See full
Return on equity12.4%+3.9pp
Debt / equity1.6×-0.1×
Current ratio1.3×-0.6×

Where this comes from

Reported directly by Dutch Bros in its filing.

Tagged under the XBRL concept us-gaap:ShareBasedCompensation.

The official record: Dutch Bros’s 10-Q, filed May 6, 2026, on SEC EDGAR. View the filing →

Ask your AI about Dutch Bros's stock-based comp.

Connect your AI assistant and compare it to peers, right in your chat.

Connect your AI
Harbor at dusk
Claude

Questions, answered.

What is Dutch Bros's stock-based comp?
Dutch Bros (BROS) reported stock-based comp of $5.28M in Q1 2026.
How has Dutch Bros's stock-based comp changed year-over-year?
Dutch Bros's stock-based comp increased by 25.8% year-over-year, from $4.19M to $5.28M.
What is the long-term trend for Dutch Bros's stock-based comp?
Over 4 years (2021 to 2025), Dutch Bros's stock-based comp has grown at a -41.9% compound annual growth rate (CAGR), from $157.72M to $18.02M.
What does stock-based comp mean?
The accounting cost of paying employees with company stock.
How do you interpret stock-based comp?
High levels indicate significant use of equity for talent retention, which may lead to earnings dilution over time.
How does stock-based comp compare across companies?
Standard across high-growth companies; essential for evaluating true operational profitability and dilution risk.