Skip to content
Screener

Stock-Based Comp at other companies

Brown & Brown logo
Brown & BrownBRO
$23M0.0%
Aon plc logo
Aon plcAON
$122M+2.5%
Arthur J. Gallagher logo
Arthur J. GallagherAJG
$24M+118%
SiriusPoint logo
SiriusPointSPNT
$5.9M+28.3%
Selective Insurance Group logo
Selective Insurance GroupSIGI
$5.12M+5.5%
W.R. Berkley logo
W.R. BerkleyWRB
$13.23M+6.5%

Other financials

Income statement

See full
Revenue$532.2M+28.7%
Operating income-$101.3M-281%
Net income$2.3M-83.2%
EPS (diluted)$0.02-90.0%

Balance sheet

See full
Cash & equivalents$456.1M+52.5%
Total debt$2.3B+42.5%
Total equity$963.9M+55.6%
Total assets$5.9B+67.5%

Cash flow

See full
Operating cash flow-$6.1M+90.5%
CapEx$12.7M+41.8%
Free cash flow-$18.7M+74.3%

Valuation

See full
Market cap$2.77B+27.8%
Enterprise value$4.58B+35.9%
P/S1.7×+0.2×

Profitability

See full
Operating margin5.9%+3.2pp
Net margin-2.8%+0.9pp
FCF margin-0.4%

Returns & leverage

See full
Return on equity-5.7%+0.5pp
Debt / equity2.4×-0.2×
Current ratio1.1×0.0×

Where this comes from

Reported directly by The Baldwin Insurance Group, Inc. in its filing.

Tagged under the XBRL concept us-gaap:ShareBasedCompensation.

The source filing: The Baldwin Insurance Group, Inc.’s 10-Q, filed May 4, 2026.

Filed
May 4, 2026, 4:54 PM EDT
Fiscal quarter
Q1 FY2026
Calendar quarter
Q1 2026
Accession
0001781755-26-000034
(in thousands)For the Three Months Ended March 31, 2026For the Three Months Ended March 31, 2025
Adjustments to reconcile net income (loss) to net cash used in operating activities:
Depreciation and amortization57,07827,465
Change in fair value of contingent consideration1,9698,061
Share-based compensation expense12,81812,803
Payment of contingent earnout consideration in excess of purchase price accrual(5,876)(78,193)
Gain on divestitures(1,401)
Amortization of deferred financing costs1,6651,422
Other operating activity(1,160)726

Item 1. Financial Statements (Unaudited)

FAQ

What is The Baldwin Insurance Group, Inc.'s stock-based comp?
The Baldwin Insurance Group, Inc. (BWIN) reported stock-based comp of $12.82M in Q1 2026.
How has The Baldwin Insurance Group, Inc.'s stock-based comp changed year-over-year?
The Baldwin Insurance Group, Inc.'s stock-based comp increased by 0.1% year-over-year, from $12.8M to $12.82M.
What is the long-term trend for The Baldwin Insurance Group, Inc.'s stock-based comp?
Over 4 years (2021 to 2025), The Baldwin Insurance Group, Inc.'s stock-based comp has grown at a 38.7% compound annual growth rate (CAGR), from $19.19M to $71.11M.
What does stock-based comp mean?
Total non-cash stock-based compensation expense for equity awards (RSUs, options, ESPP), added back to net income in cash flow reconciliation.

Ask your AI about The Baldwin Insurance Group, Inc.'s stock-based comp.

Connect your AI assistant and compare it to peers, right in your chat.

Connect your AI
Harbor at dusk
Claude