Skip to content
OpenCapital
Collapse sidebar
Watchlist
Screener
Filings
Earnings
Charts
Collapse sidebar
Screener
Beyond Meat
BYND
Fair value adjustment of warrants
Fair value adjustment of warrants at other companies
Bloom Energy
BE
$25K
—
Bloom Energy
BE
$3.95M
—
Natera, Inc.
NTRA
-$166K
+94.9%
AST SpaceMobile
ASTS
$1.17M
-63.4%
Revolution Medicines, Inc.
RVMD
$15.79M
+747%
Carvana
CVNA
$42M
+127%
Segments
By segment
See full
Reporting Segment
$76K
—
Other financials
Income statement
See full
Revenue
$68.8M
-8.2%
Gross profit
$5.9M
-25.8%
Operating income
-$30.8M
+17.9%
Net income
$16.4M
+152%
EPS (diluted)
-$0.06
+85.7%
Balance sheet
See full
Cash & equivalents
$186.1M
+58.7%
Total debt
$437.3M
-65.8%
Total equity
$56.8M
+108%
Total assets
$559.9M
-19.1%
Cash flow
See full
Operating cash flow
-$18.1M
+43.0%
CapEx
$1.5M
-23.2%
Free cash flow
-$19.6M
+41.9%
Valuation
See full
Market cap
$268.23M
+31.6%
Enterprise value
$519.36M
-62.0%
P/E
0.9×
—
P/S
1×
+0.4×
Profitability
See full
Gross margin
5.8%
-2.6pp
Operating margin
-121.5%
-956pp
Net margin
111.7%
+84.1pp
FCF margin
-46.4%
+6.8pp
Returns & leverage
See full
Return on equity
-167.4%
—
Debt / equity
7.7×
—
Current ratio
2.6×
-0.7×
Watchlist
Screener
Filings
Earnings
Charts