Skip to content
OpenCapital
Collapse sidebar
Watchlist
Screener
Filings
Earnings
Charts
Collapse sidebar
Screener
Natera, Inc.
NTRA
Fair value adjustment of warrants
Fair value adjustment of warrants at other companies
Bloom Energy
BE
$25K
—
Bloom Energy
BE
$3.95M
—
Natera, Inc.
NTRA
-$166K
+94.9%
AST SpaceMobile
ASTS
$1.17M
-63.4%
Revolution Medicines, Inc.
RVMD
$15.79M
+747%
Carvana
CVNA
$42M
+127%
Other financials
Income statement
See full
Revenue
$752.8M
+37.7%
Operating income
-$75.8M
+31.3%
Net income
-$67.0M
+33.7%
EPS (diluted)
-$0.47
+36.5%
Balance sheet
See full
Cash & equivalents
$1.1B
+9.1%
Total debt
$238.5M
+21.6%
Total equity
$1.8B
+46.2%
Total assets
$2.7B
+51.2%
Cash flow
See full
Operating cash flow
$54.8M
+45.8%
CapEx
$63.4M
+145%
Free cash flow
$18.0M
-20.3%
Valuation
See full
Market cap
$38.01B
+102%
Enterprise value
$37.15B
+106%
P/S
14×
+4.4×
Profitability
See full
Gross margin
42.9%
—
Operating margin
-10.7%
-2.4pp
Net margin
-14.6%
+0.6pp
FCF margin
4.2%
-0.5pp
Returns & leverage
See full
Return on equity
-29%
+4.1pp
Debt / equity
0.1×
0.0×
Current ratio
3×
-0.7×
Watchlist
Screener
Filings
Earnings
Charts