Skip to content
OpenCapital
Collapse sidebar
Watchlist
Screener
Filings
Earnings
Charts
Collapse sidebar
Screener
Cadence Design Systems
CDNS
Stock-based compensation expense
Stock-based compensation expense at other companies
Cadence Design Systems
CDNS
$138.18M
+28.4%
Devon Energy
DVN
$22M
-26.7%
Williams Companies
WMB
$21M
0.0%
3M
MMM
$80M
-5.9%
Air Products and Chemicals
APD
$15.9M
-58.5%
T-Mobile US
TMUS
$209M
+12.4%
Segments
By segment
See full
Reportable Segment
$146.89M
+24.1%
Other financials
Income statement
See full
Revenue
$1.6B
+24.2%
Operating income
$450.3M
+86.2%
Net income
$367.1M
+129%
EPS (diluted)
$1.33
+125%
Balance sheet
See full
Cash & equivalents
$1.4B
-49.0%
Total debt
$2.7B
—
Total equity
$6.9B
+37.0%
Total assets
$12.1B
+27.0%
Cash flow
See full
Operating cash flow
$634.9M
+68.1%
CapEx
$52.6M
+19.4%
Free cash flow
$582.3M
+74.6%
Valuation
See full
Market cap
$92.83B
-5.4%
Enterprise value
$94.04B
—
P/E
67.4×
-29.6×
P/S
15.9×
-3.4×
Profitability
See full
Operating margin
30.3%
+2.6pp
Net margin
23.6%
+3.7pp
FCF margin
28.8%
-2.4pp
Returns & leverage
See full
Return on equity
23.2%
+1.4pp
Debt / equity
0.4×
—
Current ratio
1.7×
-1.1×
Watchlist
Screener
Filings
Earnings
Charts