Skip to content
Screener

CDW CDW Stock-Based Comp

Stock-Based Comp at other companies

CSP logo
CSPCSPI
$390K-12.9%
Insight Enterprises logo
Insight EnterprisesNSIT
$11.11M+22.6%
Amazon logo
AmazonAMZN
$6.04B-7.6%
ePlus logo
ePlusPLUS
$2.21M-4.6%
CNX
PC ConnectionCNXN
$2.65M+7.8%
Accenture logo
AccentureACN
$462.14M-7.2%

Other financials

Income statement

See full
Revenue$6.6B+10.0%
Gross profit$1.3B+6.3%
Operating income$428.6M+2.0%
Net income$274.4M+1.2%
EPS (diluted)$2.15+4.9%

Balance sheet

See full
Cash & equivalents$361.8M-24.8%
Total debt$6.0B+3.4%
Total equity$2.4B-1.0%
Total assets$17.3B+13.0%

Cash flow

See full
Operating cash flow$274.8M-4.3%
CapEx$27.5M+22.2%
Free cash flow$248.4M-4.6%

Valuation

See full
Market cap$17.9B-17.9%
Enterprise value$23.5B-13.2%
P/E16.6×-3.7×
P/S0.8×-0.2×

Profitability

See full
Gross margin21.4%-0.2pp
Operating margin7.1%-0.5pp
Net margin4.6%-0.3pp
FCF margin4.7%0.0pp

Returns & leverage

See full
Return on equity44%-2.4pp
Debt / equity2.4×+0.1×
Current ratio1.2×-0.2×

Where this comes from

Reported directly by CDW in its filing.

Tagged under the XBRL concept us-gaap:AllocatedShareBasedCompensationExpense.

The source filing: CDW’s 10-Q, filed August 5, 2026.

Filed
Aug 5, 2026, 4:04 PM EDT
Fiscal quarter
Q2 FY2026
Calendar quarter
Q2 2026
Accession
0001402057-26-000065
Line itemSix Months Ended June 30, 2026Six Months Ended June 30, 2025
Net income$509.8$496.1
Adjustments to reconcile net income to net cash provided by operating activities:
Depreciation and amortization150.2148.2
Equity-based compensation expense50.244.0
Deferred income taxes(9.0)(29.9)
Provision for credit losses13.915.9
Other2.3(1.6)
Changes in assets and liabilities:

Item 1. Financial Statements

FAQ

What is CDW's stock-based comp?
CDW (CDW) reported stock-based comp of $28.1M in Q2 2026.
How has CDW's stock-based comp changed year-over-year?
CDW's stock-based comp increased by 19.6% year-over-year, from $23.5M to $28.1M.
What is the long-term trend for CDW's stock-based comp?
Over 4 years (2021 to 2025), CDW's stock-based comp has grown at a 3.6% compound annual growth rate (CAGR), from $72.6M to $83.6M.
What does stock-based comp mean?
Total non-cash stock-based compensation expense for equity awards (RSUs, options, ESPP), added back to net income in cash flow reconciliation.

Ask your AI about CDW's stock-based comp.

Connect your AI assistant and compare it to peers, right in your chat.

Connect your AI
Harbor at dusk
Claude