Skip to content
Screener

Churchill Downs CHDN Stock-Based Comp

Stock-Based Comp at other companies

MGM Resorts International logo
MGM Resorts InternationalMGM
$15.67M-4.8%
PENN Entertainment, Inc. logo
PENN Entertainment, Inc.PENN
$17.4M+8.1%
Caesars Entertainment, Inc. logo
Caesars Entertainment, Inc.CZR
$23M-4.2%
DraftKings Inc. logo
DraftKings Inc.DKNG
$82.55M-2.5%
Boyd Gaming logo
Boyd GamingBYD
$7.7M+1.2%
Red Rock Resorts, Inc. logo
Red Rock Resorts, Inc.RRR
$9.85M+12.9%

Other financials

Income statement

See full
Revenue$980.0M+4.9%
Operating income$357.0M+8.9%
Net income$241.0M+11.1%
EPS (diluted)$3.42+14.4%

Balance sheet

See full
Cash & equivalents$295.0M+3.3%
Total debt$2.3B+18.9%
Total equity$1.3B+28.7%
Total assets$7.5B+2.0%

Cash flow

See full
Operating cash flow$217.0M-9.8%
CapEx$19.0M+0.5%
Free cash flow$198.0M-10.6%

Valuation

See full
Market cap$6.06B-15.6%
Enterprise value$8.05B-8.7%
P/E14.7×-2.0×
P/S-0.5×

Profitability

See full
Operating margin24.1%-1.2pp
Net margin13.8%-1.4pp
FCF margin24%-1.0pp

Returns & leverage

See full
Return on equity34.7%-6.9pp
Debt / equity1.7×-0.1×
Current ratio0.4×-0.2×

Where this comes from

Reported directly by Churchill Downs in its filing.

Tagged under the XBRL concept us-gaap:ShareBasedCompensation.

The source filing: Churchill Downs’s 10-Q, filed July 29, 2026.

Filed
Jul 29, 2026, 4:31 PM EDT
Fiscal quarter
Q2 FY2026
Calendar quarter
Q2 2026
Accession
0000020212-26-000059
(in millions)Six Months Ended June 30, 2026Six Months Ended June 30, 2025
Depreciation and amortization115117
Distributions from unconsolidated affiliates7263
Equity in income of unconsolidated affiliates(77)(70)
Stock-based compensation1311
Deferred income taxes424
Asset impairments2
Amortization of operating lease assets33
Other54

Item 1. Financial Statements (Unaudited)

FAQ

What is Churchill Downs's stock-based comp?
Churchill Downs (CHDN) reported stock-based comp of $8M in Q2 2026.
How has Churchill Downs's stock-based comp changed year-over-year?
Churchill Downs's stock-based comp increased by 11.1% year-over-year, from $7.2M to $8M.
What is the long-term trend for Churchill Downs's stock-based comp?
Over 4 years (2021 to 2025), Churchill Downs's stock-based comp has grown at a 2.1% compound annual growth rate (CAGR), from $27.8M to $30.2M.
What does stock-based comp mean?
Total non-cash stock-based compensation expense for equity awards (RSUs, options, ESPP), added back to net income in cash flow reconciliation.

Ask your AI about Churchill Downs's stock-based comp.

Connect your AI assistant and compare it to peers, right in your chat.

Connect your AI
Harbor at dusk
Claude