Skip to content
Screener

Stock-Based Comp at other companies

Tyson Foods logo
Tyson FoodsTSN
$25M-1.0%
Archer Daniels Midland logo
Archer Daniels MidlandADM
$64M+28.0%
Universal Corporation logo
Universal CorporationUVV
$1.36M+55.2%
International Flavors & Fragrances logo
International Flavors & FragrancesIFF
$16M-15.8%
BG
BungeBG
$30M+87.5%
Green Plains logo
Green PlainsGPRE
$2.31M+1.4%

Other financials

Income statement

See full
Revenue$1.6B+12.3%
Gross profit$404.9M+30.1%
Operating income$226.8M+698%
Net income$134.3M+613%
EPS (diluted)$0.83+619%

Balance sheet

See full
Cash & equivalents$116.0M+42.4%
Total debt$4.4B+4.9%
Total equity$4.9B+9.6%
Total assets$10.6B+6.1%

Cash flow

See full
Operating cash flow$153.0M-38.6%
CapEx$95.1M+14.4%
Free cash flow$169.8M+34.0%

Valuation

See full
Market cap$9.19B+94.6%
Enterprise value$13.42B+51.7%
P/E41.1×-3.7×
P/S1.5×+0.6×

Profitability

See full
Gross margin24.8%+2.2pp
Operating margin7.5%+1.1pp
Net margin3.5%+0.5pp
FCF margin11.1%+2.2pp

Returns & leverage

See full
Return on equity4.8%+1.0pp
Debt / equity0.9×0.0×
Current ratio1.6×+0.2×

Where this comes from

Reported directly by Darling Ingredients Inc. in its filing.

Tagged under the XBRL concept us-gaap:ShareBasedCompensation.

The source filing: Darling Ingredients Inc.’s 10-Q, filed May 8, 2026.

Filed
May 8, 2026, 4:18 PM EDT
Fiscal quarter
Q1 FY2026
Calendar quarter
Q2 2026
Accession
0000916540-26-000013
Line itemApril 4,2026March 29,2025
Change in fair value of contingent consideration5,441
Deferred taxes24,787(9,500)
Increase/(decrease) in long-term pension liability(191)605
Stock-based compensation expense7,948(2,931)
Deferred loan cost amortization1,2971,429
Equity in net loss/(income) of Diamond Green Diesel and other unconsolidated subsidiaries(110,258)27,895
Distributions of earnings from Diamond Green Diesel and other unconsolidated subsidiaries129,549
Changes in operating assets and liabilities, net of effects from acquisitions:

Item 1. FINANCIAL STATEMENTS

FAQ

What is Darling Ingredients Inc.'s stock-based comp?
Darling Ingredients Inc. (DAR) reported stock-based comp of $7.95M in Q1 2026.
How has Darling Ingredients Inc.'s stock-based comp changed year-over-year?
Darling Ingredients Inc.'s stock-based comp increased by 371.2% year-over-year, from -$2.93M to $7.95M.
What is the long-term trend for Darling Ingredients Inc.'s stock-based comp?
Over 3 years (2021 to 2025), Darling Ingredients Inc.'s stock-based comp has grown at a -0.1% compound annual growth rate (CAGR), from $21.84M to $21.8M.
What does stock-based comp mean?
Total non-cash stock-based compensation expense for equity awards (RSUs, options, ESPP), added back to net income in cash flow reconciliation.

Ask your AI about Darling Ingredients Inc.'s stock-based comp.

Connect your AI assistant and compare it to peers, right in your chat.

Connect your AI
Harbor at dusk
Claude