Skip to content
Screener

Delek US Holdings DK Logistics — Goodwill

Similar metrics at other companies

Schneider National logo
SNDRLogistics — Goodwill
$14.2M0.0%
SRT
SRTALogistics — Goodwill
$15.54M
Knight-Swift Transportation Holdings Inc. logo
KNXLogistics — Goodwill
$111.02M0.0%
NGL Energy Partners logo
NGLLiquids Logistics — Goodwill
$10.18M-40.3%
Matsons logo
MATXLogistics Services — Goodwill
$105.2M0.0%
Forward Air logo
FWRDOmni Logistics — Goodwill
$0

Other financials

Income statement

See full
Revenue$4.1B+47.8%
Gross profit$365.1M+599%
Operating income$302.4M+1,003%
Net income$169.5M+259%
EPS (diluted)$2.71+254%

Balance sheet

See full
Cash & equivalents$628.6M+2.1%
Total debt$3.3B+2.1%
Total equity$422.7M+43.3%
Total assets$7.6B+6.8%

Cash flow

See full
Operating cash flow$262.9M+411%
CapEx$173.8M+4.8%
Free cash flow$89.1M+178%

Valuation

See full
Market cap$3.59B+195%
Enterprise value$6.22B+64.2%
P/E16×
P/S0.3×+0.2×

Profitability

See full
Gross margin7.1%+6.0pp
Operating margin4.8%+3.1pp
Net margin1.9%+1.0pp
FCF margin5.7%+3.6pp

Returns & leverage

See full
Return on equity62.6%+37.7pp
Debt / equity7.7×-3.1×
Current ratio0.8×0.0×

Where this comes from

Reported directly by Delek US Holdings in its filing.

Tagged under the XBRL concept us-gaap:Goodwill.

The source filing: Delek US Holdings’s 10-K, filed February 27, 2026.

Filed
Feb 27, 2026, 1:03 PM EST
Fiscal year
FY2025
Accession
0001628280-26-012664
Line itemRefiningLogisticsCorporate, Other and EliminationsTotal
Gross goodwill balance$801.3$27.0$828.3
Accumulated impairment losses(126.0)(14.8)(140.8)
December 31, 2023675.312.2687.5
Goodwill Impairment(212.2)(212.2)
Gross goodwill balance801.327.0828.3
Accumulated impairment losses(338.2)(14.8)(353.0)
December 31, 2024463.112.2475.3
Goodwill Impairment

Item 15. Exhibits, Financial Statement Schedules

FAQ

What is Delek US Holdings's logistics — goodwill?
Delek US Holdings (DK) reported logistics — goodwill of $12.2M in Q4 2025.
How has Delek US Holdings's logistics — goodwill changed year-over-year?
Delek US Holdings's logistics — goodwill decreased by 0.0% year-over-year, from $12.2M to $12.2M.
What does logistics — goodwill mean?
This represents the net carrying value of goodwill for the logistics segment after accounting for any accumulated impairment losses. It reflects the remaining intangible value attributed to the segment's market position and synergies gained through historical business combinations.

Ask your AI about Delek US Holdings's logistics — goodwill.

Connect your AI assistant and compare it to peers, right in your chat.

Connect your AI
Harbor at dusk
Claude