Skip to content
Screener

Delek US Holdings DK Stock-Based Comp

Stock-Based Comp at other companies

HF Sinclair logo
HF SinclairDINO
$8M0.0%
CVR Energy logo
CVR EnergyCVI
$12M+100%
Global Partners logo
Global PartnersGLP
$5.76M+73.3%
Par Pacific Holdings, Inc. logo
Par Pacific Holdings, Inc.PARR
$4.38M-2.1%
PBF Energy logo
PBF EnergyPBF
$9M-10.0%
HES
Hess MidstreamHESM
$100K-66.7%

Other financials

Income statement

See full
Revenue$4.1B+47.8%
Gross profit$365.1M+599%
Operating income$302.4M+1,003%
Net income$169.5M+259%
EPS (diluted)$2.71+254%

Balance sheet

See full
Cash & equivalents$628.6M+2.1%
Total debt$3.3B+2.1%
Total equity$422.7M+43.3%
Total assets$7.6B+6.8%

Cash flow

See full
Operating cash flow$262.9M+411%
CapEx$173.8M+4.8%
Free cash flow$89.1M+178%

Valuation

See full
Market cap$3.59B+195%
Enterprise value$6.22B+64.2%
P/E16×
P/S0.3×+0.2×

Profitability

See full
Gross margin7.1%+6.0pp
Operating margin4.8%+3.1pp
Net margin1.9%+1.0pp
FCF margin5.7%+3.6pp

Returns & leverage

See full
Return on equity62.6%+37.7pp
Debt / equity7.7×-3.1×
Current ratio0.8×0.0×

Where this comes from

Reported directly by Delek US Holdings in its filing.

Tagged under the XBRL concept us-gaap:ShareBasedCompensation.

The source filing: Delek US Holdings’s 10-Q, filed August 5, 2026.

Filed
Aug 5, 2026, 1:09 PM EDT
Fiscal quarter
Q2 FY2026
Calendar quarter
Q2 2026
Accession
0001628280-26-053106
Line itemSix Months Ended June 30, 2026Six Months Ended June 30, 2025
Dividends from equity method investments23.013.5
Non-cash lower of cost or market/net realizable value adjustment(4.2)0.1
Loss on extinguishment of debt23.5
Equity-based and non-cash compensation expense14.514.6
Loss (income) from discontinued operations0.21.1
Other10.810.2
Changes in assets and liabilities:
Accounts receivable(212.0)(115.6)

Item 1. Financial Statements (unaudited)

FAQ

What is Delek US Holdings's stock-based comp?
Delek US Holdings (DK) reported stock-based comp of $7.1M in Q2 2026.
How has Delek US Holdings's stock-based comp changed year-over-year?
Delek US Holdings's stock-based comp decreased by 7.8% year-over-year, from $7.7M to $7.1M.
What is the long-term trend for Delek US Holdings's stock-based comp?
Over 4 years (2021 to 2025), Delek US Holdings's stock-based comp has grown at a 37.0% compound annual growth rate (CAGR), from $24.6M to $86.7M.
What does stock-based comp mean?
Total non-cash stock-based compensation expense for equity awards (RSUs, options, ESPP), added back to net income in cash flow reconciliation.

Ask your AI about Delek US Holdings's stock-based comp.

Connect your AI assistant and compare it to peers, right in your chat.

Connect your AI
Harbor at dusk
Claude