What is DNOW's stock-based comp?

DNOW (DNOW) reported stock-based comp of $5M in Q1 2026.

How has DNOW's stock-based comp changed year-over-year?

DNOW's stock-based comp increased by 25.0% year-over-year, from $4M to $5M.

What is the long-term trend for DNOW's stock-based comp?

Over 4 years (2021 to 2025), DNOW's stock-based comp has grown at a 38.0% compound annual growth rate (CAGR), from $8M to $29M.

What does stock-based comp mean?

Total non-cash stock-based compensation expense for equity awards (RSUs, options, ESPP), added back to net income in cash flow reconciliation.

DNOW DNOW Stock-Based Comp

Stock-Based Comp at other companies

NOVA, Inc.NOV

$26M+62.5%

Core & MainCNM

$3M-40.0%

Schlumberger SLB

$101M+11.0%

USA Compression PartnersUSAC

$2.41M-28.9%

ITTITT

$9M+13.9%

Crane Co.CR

$8.4M-9.7%

Other financials

Income statement

See full

Revenue$1.2B+97.5%

Gross profit$193.0M+39.9%

Operating income-$50.0M-272%

Net income-$44.0M-310%

EPS (diluted)-$0.24-226%

Balance sheet

See full

Cash & equivalents$116.0M-47.0%

Total debt$737.0M+1,698%

Total equity$2.1B+87.7%

Total assets$3.9B+138%

Cash flow

See full

Operating cash flow-$95.0M-494%

CapEx$8.0M+33.3%

Free cash flow-$103.0M-368%

Valuation

See full

Market cap$2.45B+22.9%

Enterprise value$3.07B+74.6%

P/S0.7×-0.1×

Profitability

See full

Gross margin15.6%-6.8pp

Operating margin-5.1%-9.6pp

Net margin-4.6%-7.8pp

FCF margin1.6%-6.2pp

Returns & leverage

See full

Return on equity-9.5%-16.5pp

Debt / equity0.3×+0.3×

Current ratio2.4×+0.1×

Where this comes from

Reported directly by DNOW in its filing.

Tagged under the XBRL concept us-gaap:ShareBasedCompensation.

The official record: DNOW’s 10-Q, filed May 7, 2026, on SEC EDGAR. View the filing →

Ask your AI about DNOW's stock-based comp.

Connect your AI assistant and compare it to peers, right in your chat.

Connect your AI

Claude

Questions, answered.

What is DNOW's stock-based comp?: DNOW (DNOW) reported stock-based comp of $5M in Q1 2026.
How has DNOW's stock-based comp changed year-over-year?: DNOW's stock-based comp increased by 25.0% year-over-year, from $4M to $5M.
What is the long-term trend for DNOW's stock-based comp?: Over 4 years (2021 to 2025), DNOW's stock-based comp has grown at a 38.0% compound annual growth rate (CAGR), from $8M to $29M.
What does stock-based comp mean?: Total non-cash stock-based compensation expense for equity awards (RSUs, options, ESPP), added back to net income in cash flow reconciliation.