Skip to content
Screener

DNOW DNOW Stock-Based Comp

Stock-Based Comp at other companies

Forum Energy Technologies logo
Forum Energy TechnologiesFET
$2.52M+38.6%
NOVA, Inc. logo
NOVA, Inc.NOV
$15M-11.8%
Core & Main logo
Core & MainCNM
$3M-40.0%
Oil States International logo
Oil States InternationalOIS
$1.83M-0.6%
USA Compression Partners logo
USA Compression PartnersUSAC
$1.61M
Flowco Holdings logo
Flowco HoldingsFLOC
$3.09M-37.8%

Other financials

Income statement

See full
Revenue$1.3B+108%
Gross profit$243.0M+88.4%
Operating income$1.0M-94.1%
Net income-$21.0M-250%
EPS (diluted)-$0.11-185%

Balance sheet

See full
Cash & equivalents$114.0M-50.9%
Total debt$631.0M+1,439%
Total equity$2.1B+81.1%
Total assets$3.8B+130%

Cash flow

See full
Operating cash flow$133.0M+196%
CapEx$9.0M+125%
Free cash flow$124.0M+202%

Valuation

See full
Market cap$2.81B+86.0%
Enterprise value$3.33B+152%
P/S0.7×+0.1×

Profitability

See full
Gross margin15.5%-6.6pp
Operating margin-5%-8.9pp
Net margin-4.9%-7.8pp
FCF margin3.3%-5.4pp

Returns & leverage

See full
Return on equity-12.4%-18.4pp
Debt / equity0.3×+0.3×
Current ratio2.1×-0.2×

Where this comes from

Reported directly by DNOW in its filing.

Tagged under the XBRL concept us-gaap:ShareBasedCompensation.

The source filing: DNOW’s 10-Q, filed August 6, 2026.

Filed
Aug 6, 2026, 5:00 PM EDT
Fiscal quarter
Q2 FY2026
Calendar quarter
Q2 2026
Accession
0001193125-26-338381
Line itemSix months ended June 30, 2026Six months ended June 30, 2025
Increase in LIFO reserve3516
Provision for inventory121
Impairment and other charges4
Stock-based compensation108
Deferred income taxes(16)7
Operating lease expense369
Other, net71
Change in operating assets and liabilities, net of effects of acquisitions:

Item 1. Financial Statements

FAQ

What is DNOW's stock-based comp?
DNOW (DNOW) reported stock-based comp of $5M in Q2 2026.
How has DNOW's stock-based comp changed year-over-year?
DNOW's stock-based comp increased by 25.0% year-over-year, from $4M to $5M.
What is the long-term trend for DNOW's stock-based comp?
Over 4 years (2021 to 2025), DNOW's stock-based comp has grown at a 38.0% compound annual growth rate (CAGR), from $8M to $29M.
What does stock-based comp mean?
Total non-cash stock-based compensation expense for equity awards (RSUs, options, ESPP), added back to net income in cash flow reconciliation.

Ask your AI about DNOW's stock-based comp.

Connect your AI assistant and compare it to peers, right in your chat.

Connect your AI
Harbor at dusk
Claude