Skip to content
Screener

GCM Grosvenor Inc. GCMG Fair value adjustment of warrants

Fair value adjustment of warrants at other companies

Bloom Energy logo
Bloom EnergyBE
$25K—
Bloom Energy logo
Bloom EnergyBE
$3.95M—
Natera, Inc. logo
Natera, Inc.NTRA
-$166K+94.9%
AST SpaceMobile logo
AST SpaceMobileASTS
$1.17M-63.4%
Revolution Medicines, Inc. logo
Revolution Medicines, Inc.RVMD
$15.79M+747%
Carvana logo
CarvanaCVNA
$42M+127%

Segments

By segment

See full
Reportable Segment$0+100%

Other financials

Income statement

See full
Revenue$134.3M+12.3%
Operating income$35.5M+84.4%
Net income$9.6M-38.0%
EPS (diluted)$0.12+140%

Balance sheet

See full
Cash & equivalents$139.6M+2.4%
Total debt$417.3M-14.5%
Total equity$25.3M+306%
Total assets$677.0M+6.3%

Cash flow

See full
Operating cash flow$38.1M-9.2%
CapEx$1.9M+51.8%
Free cash flow$36.3M-11.0%

Valuation

See full
Market cap$820M+19.3%
Enterprise value$1.1B+5.7%
P/E18.4×-6.4×
P/S1.4×+0.1×

Profitability

See full
Operating margin27.1%+7.8pp
Net margin7.8%+2.6pp
FCF margin32.6%+0.4pp

Returns & leverage

See full
Return on equity682.1%—
Debt / equity16.5×—