Skip to content
OpenCapital
Get started

Globe Life GL Effect of changes in discount rate assumptions

Effect of changes in discount rate assumptions at other companies

Corebridge Financial logo
Corebridge FinancialCRBG
——
CNA Financial logo
CNA FinancialCNA
——

Segments

By product

See full
Other$409.66M—
Family Heritage-$325.54M+1.6%
American Income$245.55M-45.7%
United American-$37.55M-145%
Liberty National$28.12M-68.5%

By segment

See full
Life$983.68M-32.8%
Health-$338.82M-8.4%

Other financials

Income statement

See full
Revenue$1.6B+5.3%
Net income$270.5M+6.3%
EPS (diluted)$3.39+12.6%

Balance sheet

See full
Cash & equivalents$255.2M+9.9%
Total debt$3.2B-1.3%
Total equity$6.1B+12.1%
Total assets$31.0B+4.2%

Cash flow

See full
Operating cash flow$420.9M-2.5%
CapEx$24.9M+112%
Free cash flow$396.0M-5.7%

Valuation

See full
Market cap$13.26B-0.4%
Enterprise value$16.24B-0.8%
P/E11.3×-1.2×
P/S2.2×-0.1×

Profitability

See full
Net margin19.4%+1.0pp
FCF margin20.2%-3.9pp

Returns & leverage

See full
Return on equity20.5%0.0pp
Debt / equity0.5×-0.1×