Globe Life GL Liability for Future Policy Benefit, Expected Net Premium, Net Premium Collected

Liability for Future Policy Benefit, Expected Net Premium, Net Premium Collected at other companies

PrimericaPRI

——

Corebridge FinancialCRBG

——

American Income$148.26M+1.4%

United American$95.35M+19.9%

Family Heritage$52.73M+6.7%

Liberty National$44.71M-3.6%

Other$10.99M—

Life$326M-1.7%

Health$172.29M+13.2%

Revenue$1.6B+5.3%

Net income$270.5M+6.3%

EPS (diluted)$3.39+12.6%

Cash & equivalents$255.2M+9.9%

Total debt$3.2B-1.3%

Total equity$6.1B+12.1%

Total assets$31.0B+4.2%

Operating cash flow$420.9M-2.5%

CapEx$24.9M+112%

Free cash flow$396.0M-5.7%

Market cap$13.26B-0.4%

Enterprise value$16.24B-0.8%

P/E11.3×-1.2×

P/S2.2×-0.1×

Net margin19.4%+1.0pp

FCF margin20.2%-3.9pp

Return on equity20.5%0.0pp

Debt / equity0.5×-0.1×